ENERGY TRANSFER OPERATING, L.P.

EDGAR

139 filing records in this dataset, filed from 2002-04-01 to 2021-02-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

10 billion USD

2020 Q4 · USD

Exact inputs and evidence
  • Revenue: 10034000000 USD Source

Operating margin

13.39%

2020 Q4 · %

Exact inputs and evidence
  • Operating Income: 1344000000 USD Source
  • Revenue: 10034000000 USD Source

Operating cash flow

2.12 billion USD

2020 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7869000000 USD Source
  • Operating Cash Flow: 5752000000 USD Source
Cash and cash equivalents
366 million USD Source
Exact value

366000000 USD

Long-term debt including current maturities
51.4 billion USD Source
Exact value

51366000000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-02-19.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2020-12-31
  • Operating income: 8 of 11 periods available· newest 2020-12-31
  • Net income: 8 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2016-12-31
  • Total assets: 9 of 11 periods available· newest 2020-12-31
  • Total liabilities: 5 of 11 periods available· newest 2016-12-31
  • Current assets: 9 of 11 periods available· newest 2020-12-31
  • Current liabilities: 9 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 8 of 11 periods available· newest 2020-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -28.1%

    Prior period

    USD 54.21 billion

    –

    Current period

    USD 38.95 billion

    –

    Exact inputs and evidence

    38954000000 − 54213000000 = -15259000000 USD

    54213000000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    38954000000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -103.5%

    Prior period

    USD 4.01 billion

    –

    Current period

    −USD 142 million

    –

    Exact inputs and evidence

    -142000000 − 4010000000 = -4152000000 USD

    4010000000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -142000000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -5.2%

    Prior period

    USD 8.3 billion

    –

    Current period

    USD 7.87 billion

    –

    Exact inputs and evidence

    7869000000 − 8298000000 = -429000000 USD

    8298000000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    7869000000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 38.95 billion 100% of revenue
  • Cost of revenue USD 25.49 billion 65% of revenue
  • Operating expenses USD 3.22 billion 8.3% of revenue
  • Other operating costs Derived USD 7.25 billion 19% of revenue
  • Operating income USD 3 billion 7.7% of revenue
  • Tax, interest and other Derived USD 3.14 billion 8.1% of revenue
  • Net income −USD 142 million −0.4% of revenue

Cash

  • Operating cash flow USD 7.87 billion 20% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 97%
  • 2014 96%
  • 2015 94%
  • 2016 94%
  • 2017 93%
  • 2018 90%
  • 2019 87%
  • 2020 Net loss: net income was −0.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-3116639000000 16079000000 Derived 560000000 97000000 Derived 463000000 -148000000 Derived
Source
2014 2014-01-01 – 2014-12-3155475000000 53032000000 Derived 2443000000 1107000000 Derived 1336000000 753000000 Derived
Source
2015 2015-01-01 – 2015-12-3134292000000 32065000000 Derived 2227000000 838000000 Derived 1389000000 41000000 Derived
Source
2016 2016-01-01 – 2016-12-3131792000000 29817000000 Derived 1975000000 1687000000 Derived 288000000 2257000000 Derived
Source
2017 2017-01-01 – 2017-12-3140523000000 37758000000 Derived 2765000000 684000000 Derived 2081000000 Unavailable
Source
2018 2018-01-01 – 2018-12-3154087000000 48630000000 Derived 5457000000 2377000000 Derived 3080000000 Unavailable
Source
2019 2019-01-01 – 2019-12-3154213000000 46991000000 Derived 7222000000 3212000000 Derived 4010000000 Unavailable
Source
2020 2020-01-01 – 2020-12-3138954000000 35955000000 Derived 2999000000 3141000000 Derived -142000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 39B 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.9B44.9B30.0B15.0B0.0201320172020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue16639000000
2014Revenue55475000000
2015Revenue34292000000
2016Revenue31792000000
2017Revenue40523000000
2018Revenue54087000000
2019Revenue54213000000
2020Revenue38954000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-28.1% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.255%176%98%19%-60%201320172020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year233.4%
2015Year over year-38.2%
2016Year over year-7.3%
2017Year over year27.5%
2018Year over year33.5%
2019Year over year0.2%
2020Year over year-28.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.7% 2020
Net margin -0.4% 2020
Free cash flow margin 7.1% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.5%10.3%6.2%2.1%-2.0%201320172020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin3.4%
2014Operating margin4.4%
2015Operating margin6.5%
2016Operating margin6.2%
2017Operating margin6.8%
2018Operating margin10.1%
2019Operating margin13.3%
2020Operating margin7.7%
2013Net margin2.8%
2014Net margin2.4%
2015Net margin4.1%
2016Net margin0.9%
2017Net margin5.1%
2018Net margin5.7%
2019Net margin7.4%
2020Net margin-0.4%
2013Free cash flow margin-0.9%
2014Free cash flow margin1.4%
2015Free cash flow margin0.1%
2016Free cash flow margin7.1%
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7.9B 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0B6.7B4.5B2.2B0.0201320172020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow749000000
2014Operating cash flow3169000000
2015Operating cash flow2747000000
2016Operating cash flow4206000000
2017Operating cash flow4817000000
2018Operating cash flow7559000000
2019Operating cash flow8298000000
2020Operating cash flow7869000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.3B 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4B1.8B1.1B357.1M-340.4M201320172020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-148000000
2014Free cash flow753000000
2015Free cash flow41000000
2016Free cash flow2257000000
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

12.5% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%38%25%13%0%20132017-12-312020-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets46.9%
2014Liabilities / assets11%
2015Liabilities / assets11.7%
2016Liabilities / assets12.5%
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.04× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.46×1.10×0.73×0.37×0.00×201320172020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities1.13×
2014Current assets / current liabilities1.02×
2015Current assets / current liabilities1.14×
2016Current assets / current liabilities0.91×
2017Current assets / current liabilities1.35×
2018Current assets / current liabilities0.7×
2019Current assets / current liabilities0.97×
2020Current assets / current liabilities1.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
USD 463 million
Exact value

Exact value: 463000000 USD

2013-01-01 – 2013-12-31: 463000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 749 million
Exact value

Exact value: 749000000 USD

2013-01-01 – 2013-12-31: 749000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 897 million
Exact value

Exact value: 897000000 USD

2013-01-01 – 2013-12-31: 897000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 148 million
Calculation and evidence

749000000 − 897000000 USD

Exact free cash flow: -148000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 1.34 billion
Exact value

Exact value: 1336000000 USD

2014-01-01 – 2014-12-31: 1336000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.17 billion
Exact value

Exact value: 3169000000 USD

2014-01-01 – 2014-12-31: 3169000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.42 billion
Exact value

Exact value: 2416000000 USD

2014-01-01 – 2014-12-31: 2416000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 753 million
Calculation and evidence

3169000000 − 2416000000 USD

Exact free cash flow: 753000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 1.39 billion
Exact value

Exact value: 1389000000 USD

2015-01-01 – 2015-12-31: 1389000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 billion
Exact value

Exact value: 2747000000 USD

2015-01-01 – 2015-12-31: 2747000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.71 billion
Exact value

Exact value: 2706000000 USD

2015-01-01 – 2015-12-31: 2706000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41 million
Calculation and evidence

2747000000 − 2706000000 USD

Exact free cash flow: 41000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 288 million
Exact value

Exact value: 288000000 USD

2016-01-01 – 2016-12-31: 288000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.21 billion
Exact value

Exact value: 4206000000 USD

2016-01-01 – 2016-12-31: 4206000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 billion
Exact value

Exact value: 1949000000 USD

2016-01-01 – 2016-12-31: 1949000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 billion
Calculation and evidence

4206000000 − 1949000000 USD

Exact free cash flow: 2257000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 2.08 billion
Exact value

Exact value: 2081000000 USD

2017-01-01 – 2017-12-31: 2081000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.82 billion
Exact value

Exact value: 4817000000 USD

2017-01-01 – 2017-12-31: 4817000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 3.08 billion
Exact value

Exact value: 3080000000 USD

2018-01-01 – 2018-12-31: 3080000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.56 billion
Exact value

Exact value: 7559000000 USD

2018-01-01 – 2018-12-31: 7559000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
USD 4.01 billion
Exact value

Exact value: 4010000000 USD

2019-01-01 – 2019-12-31: 4010000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.3 billion
Exact value

Exact value: 8298000000 USD

2019-01-01 – 2019-12-31: 8298000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 142 million
Exact value

Exact value: -142000000 USD

2020-01-01 – 2020-12-31: -142000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.87 billion
Exact value

Exact value: 7869000000 USD

2020-01-01 – 2020-12-31: 7869000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

139 filings · 7,589 latest values · 7,589 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001161154, 1161154, ETP, SXL, edgar:1161154, sxl

Also known as ENERGY TRANSFER OPERATING, L.P., ENERGY TRANSFER PARTNERS, L.P., Energy Transfer Operating, L.P., Energy Transfer Partners, L.P., SUNOCO LOGISTICS PARTNERS L.P., SUNOCO LOGISTICS PARTNERS LP