Revenue
108 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 108364000 USD Source
55 filing records in this dataset, filed from 2002-07-15 to 2013-07-29. Reported financial figures are available; chart coverage varies by period.
108 million USD
2011-09-30 · USD
18.39%
2011 Q3 · %
14.1 million USD
2011-09-30 · USD
8.5 million USD
2011-09-30 · USD
74233000 USD
25754000 shares
-0.14% · -36 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
411 million USD
2010-10-01 – 2011-09-30
46.3 million USD
2010-10-01 – 2011-09-30
63.4 million USD
2012-07-01 – 2013-06-30
19.5 million USD
2012-07-01 – 2013-06-30
43.9 million USD
2012-07-01 – 2013-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-07-29.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 71.77 million
–
Current period
USD 64.1 million
–
64095000 − 71768000 = -7673000 USD
71768000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source64095000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.68 million
–
Current period
USD 21.99 million
–
21994000 − 20676000 = 1318000 USD
20676000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source21994000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 2355332 | 2366114 Derived | -10782 | 0 Derived | -10782 | -888973 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 27667418 | 20815560 Derived | 6851858 | 2623681 Derived | 4228177 | 836116 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 102572446 | 68550945 Derived | 34021501 | 14513474 Derived | 19508027 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 140489000 | 105512000 Derived | 34977000 | 13231000 Derived | 21746000 | 27615000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 173256000 | 126114000 Derived | 47142000 | 19297000 Derived | 27845000 | 1045000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 270000000 | 201124000 Derived | 68876000 | 24505000 Derived | 44371000 | 30875000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 311001000 | 233404000 Derived | 77597000 | 30265000 Derived | 47332000 | 46408000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 363714000 | 293792000 Derived | 69922000 | 26426000 Derived | 43496000 | 50315000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 2355332 |
|
| 2004 | Revenue | 27667418 |
|
| 2005 | Revenue | 102572446 |
|
| 2006 | Revenue | 140489000 |
|
| 2007 | Revenue | 173256000 |
|
| 2008 | Revenue | 270000000 |
|
| 2009 | Revenue | 311001000 |
|
| 2010 | Revenue | 363714000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 1,074.7% |
|
| 2005 | Year over year | 270.7% |
|
| 2006 | Year over year | 37% |
|
| 2007 | Year over year | 23.3% |
|
| 2008 | Year over year | 55.8% |
|
| 2009 | Year over year | 15.2% |
|
| 2010 | Year over year | 16.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -0.5% |
|
| 2004 | Operating margin | 24.8% |
|
| 2005 | Operating margin | 33.2% |
|
| 2006 | Operating margin | 24.9% |
|
| 2007 | Operating margin | 27.2% |
|
| 2008 | Operating margin | 25.5% |
|
| 2009 | Operating margin | 25% |
|
| 2010 | Operating margin | 19.2% |
|
| 2003 | Net margin | -0.5% |
|
| 2004 | Net margin | 15.3% |
|
| 2005 | Net margin | 19% |
|
| 2006 | Net margin | 15.5% |
|
| 2007 | Net margin | 16.1% |
|
| 2008 | Net margin | 16.4% |
|
| 2009 | Net margin | 15.2% |
|
| 2010 | Net margin | 12% |
|
| 2003 | Free cash flow margin | -37.7% |
|
| 2004 | Free cash flow margin | 3% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | 19.7% |
|
| 2007 | Free cash flow margin | 0.6% |
|
| 2008 | Free cash flow margin | 11.4% |
|
| 2009 | Free cash flow margin | 14.9% |
|
| 2010 | Free cash flow margin | 13.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | -868626 |
|
| 2004 | Operating cash flow | 1303844 |
|
| 2005 | Operating cash flow | 12329954 |
|
| 2006 | Operating cash flow | 32083000 |
|
| 2007 | Operating cash flow | 9810000 |
|
| 2008 | Operating cash flow | 49062000 |
|
| 2009 | Operating cash flow | 66490000 |
|
| 2010 | Operating cash flow | 67761000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | -888973 |
|
| 2004 | Free cash flow | 836116 |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | 27615000 |
|
| 2007 | Free cash flow | 1045000 |
|
| 2008 | Free cash flow | 30875000 |
|
| 2009 | Free cash flow | 46408000 |
|
| 2010 | Free cash flow | 50315000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 43.8% |
|
| 2005 | Liabilities / assets | 28.5% |
|
| 2006 | Liabilities / assets | 19.6% |
|
| 2007 | Liabilities / assets | 15.9% |
|
| 2008 | Liabilities / assets | 14.5% |
|
| 2009 | Liabilities / assets | 13.9% |
|
| 2010 | Liabilities / assets | 15.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 2.23× |
|
| 2005 | Current assets / current liabilities | 3.41× |
|
| 2006 | Current assets / current liabilities | 4.88× |
|
| 2007 | Current assets / current liabilities | 5.32× |
|
| 2008 | Current assets / current liabilities | 7.09× |
|
| 2009 | Current assets / current liabilities | 8.79× |
|
| 2010 | Current assets / current liabilities | 7.74× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | −USD 10,782 Exact valueExact value: -10782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 868,626 Exact valueExact value: -868626 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,347 Exact valueExact value: 20347 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 888,973 Calculation and evidence-868626 − 20347 USD Exact free cash flow: -888973 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 4.23 million Exact valueExact value: 4228177 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1303844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 467,728 Exact valueExact value: 467728 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 836,116 Calculation and evidence1303844 − 467728 USD Exact free cash flow: 836116 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 19.51 million Exact valueExact value: 19508027 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.33 million Exact valueExact value: 12329954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 21.75 million Exact valueExact value: 21746000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.08 million Exact valueExact value: 32083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.47 million Exact valueExact value: 4468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.62 million Calculation and evidence32083000 − 4468000 USD Exact free cash flow: 27615000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 27.85 million Exact valueExact value: 27845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.81 million Exact valueExact value: 9810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.77 million Exact valueExact value: 8765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Calculation and evidence9810000 − 8765000 USD Exact free cash flow: 1045000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 44.37 million Exact valueExact value: 44371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.06 million Exact valueExact value: 49062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.19 million Exact valueExact value: 18187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.88 million Calculation and evidence49062000 − 18187000 USD Exact free cash flow: 30875000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 47.33 million Exact valueExact value: 47332000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.49 million Exact valueExact value: 66490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.08 million Exact valueExact value: 20082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.41 million Calculation and evidence66490000 − 20082000 USD Exact free cash flow: 46408000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 43.5 million Exact valueExact value: 43496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.76 million Exact valueExact value: 67761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.45 million Exact valueExact value: 17446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.32 million Calculation and evidence67761000 − 17446000 USD Exact free cash flow: 50315000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | Unavailable Not reported for this period. | USD 71.77 million Exact valueExact value: 71768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.68 million Exact valueExact value: 20676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.09 million Calculation and evidence71768000 − 20676000 USD Exact free cash flow: 51092000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | Unavailable Not reported for this period. | USD 64.1 million Exact valueExact value: 64095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.99 million Exact valueExact value: 21994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.1 million Calculation and evidence64095000 − 21994000 USD Exact free cash flow: 42101000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 796 latest values · 796 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001160858, 1160858, edgar:1160858
Also known as GUSANA EXPLORATIONS INC, TRUE RELIGION APPAREL INC