TRUE RELIGION APPAREL INC

EDGAR

55 filing records in this dataset, filed from 2002-07-15 to 2013-07-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

108 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

18.39%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 19926000 USD Source
  • Revenue: 108364000 USD Source

Operating cash flow

14.1 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 48664000 USD Source
  • Operating Cash Flow: 34592000 USD Source

Free cash flow

8.5 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 48664000 USD Source
  • Operating Cash Flow: 34592000 USD Source
  • Capital Expenditure: 15622000 USD Source
  • Capital Expenditure: 10047000 USD Source
Cash and cash equivalents
74.2 million USD Source
Exact value

74233000 USD

Long-term debt including current maturities
Not available
Shares outstanding
25.8 million shares Source
Exact value

25754000 shares

Reported share-count change

-0.14% · -36 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 25790000 shares · 2012-06-30· Source
  • 25754000 shares · 2013-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

411 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 363714000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 252807000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 93762000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 98263000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 108364000 USD · 2011-07-01 – 2011-09-30 Source

Net income

46.3 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 43496000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 27708000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 8983000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 9433000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 12085000 USD · 2011-07-01 – 2011-09-30 Source

Operating cash flow

63.4 million USD

2012-07-01 – 2013-06-30

Exact inputs and evidence
  • Operating cash flow: 31743000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 21590000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 64095000 USD · 2012-01-01 – 2012-12-31 Source
  • Operating cash flow: 31743000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 12387000 USD · 2013-01-01 – 2013-03-31 Source
  • Operating cash flow: 20882000 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: 12387000 USD · 2013-01-01 – 2013-03-31 Source

Capital expenditure

19.5 million USD

2012-07-01 – 2013-06-30

Exact inputs and evidence
  • Capital expenditure: 17389000 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 12099000 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 21994000 USD · 2012-01-01 – 2012-12-31 Source
  • Capital expenditure: 17389000 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 4731000 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 9608000 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 4731000 USD · 2013-01-01 – 2013-03-31 Source

Free cash flow

43.9 million USD

2012-07-01 – 2013-06-30

Exact inputs and evidence
  • Operating cash flow: 31743000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 21590000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 64095000 USD · 2012-01-01 – 2012-12-31 Source
  • Operating cash flow: 31743000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 12387000 USD · 2013-01-01 – 2013-03-31 Source
  • Operating cash flow: 20882000 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: 12387000 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 17389000 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 12099000 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 21994000 USD · 2012-01-01 – 2012-12-31 Source
  • Capital expenditure: 17389000 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 4731000 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 9608000 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 4731000 USD · 2013-01-01 – 2013-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-07-29.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2010-12-31
  • Operating income: 10 of 11 periods available· newest 2012-12-31
  • Net income: 8 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2012-12-31
  • Total assets: 9 of 11 periods available· newest 2012-12-31
  • Total liabilities: 10 of 11 periods available· newest 2012-12-31
  • Current assets: 9 of 11 periods available· newest 2012-12-31
  • Current liabilities: 9 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2012-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    -10.7%

    Prior period

    USD 71.77 million

    –

    Current period

    USD 64.1 million

    –

    Exact inputs and evidence

    64095000 − 71768000 = -7673000 USD

    71768000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    64095000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +6.4%

    Prior period

    USD 20.68 million

    –

    Current period

    USD 21.99 million

    –

    Exact inputs and evidence

    21994000 − 20676000 = 1318000 USD

    20676000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    21994000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 363.71 million 100% of revenue
  • Operating costs Derived USD 293.79 million 81% of revenue
  • Operating income USD 69.92 million 19% of revenue
  • Tax, interest and other Derived USD 26.43 million 7.3% of revenue
  • Net income USD 43.5 million 12% of revenue

Cash

  • Operating cash flow USD 67.76 million 19% of revenue
  • Capital expenditure USD 17.45 million 4.8% of revenue
  • Free cash flow Derived USD 50.32 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 100% of revenue.
  • 2004 15%9.5%75%
  • 2005 19%14%67%
  • 2006 15%9.4%75%
  • 2007 16%11%73%
  • 2008 16%9.1%74%
  • 2009 15%9.7%75%
  • 2010 12%81%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-312355332 2366114 Derived -10782 0 Derived -10782 -888973 Derived
Source
2004 2004-01-01 – 2004-12-3127667418 20815560 Derived 6851858 2623681 Derived 4228177 836116 Derived
Source
2005 2005-01-01 – 2005-12-31102572446 68550945 Derived 34021501 14513474 Derived 19508027 Unavailable
Source
2006 2006-01-01 – 2006-12-31140489000 105512000 Derived 34977000 13231000 Derived 21746000 27615000 Derived
Source
2007 2007-01-01 – 2007-12-31173256000 126114000 Derived 47142000 19297000 Derived 27845000 1045000 Derived
Source
2008 2008-01-01 – 2008-12-31270000000 201124000 Derived 68876000 24505000 Derived 44371000 30875000 Derived
Source
2009 2009-01-01 – 2009-12-31311001000 233404000 Derived 77597000 30265000 Derived 47332000 46408000 Derived
Source
2010 2010-01-01 – 2010-12-31363714000 293792000 Derived 69922000 26426000 Derived 43496000 50315000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 363.7M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.392.8M294.6M196.4M98.2M0.0200320072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue2355332
2004Revenue27667418
2005Revenue102572446
2006Revenue140489000
2007Revenue173256000
2008Revenue270000000
2009Revenue311001000
2010Revenue363714000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.9% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,161%870%580%290%0%200320072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year1,074.7%
2005Year over year270.7%
2006Year over year37%
2007Year over year23.3%
2008Year over year55.8%
2009Year over year15.2%
2010Year over year16.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19.2% 2010
Net margin 12% 2010
Free cash flow margin 13.8% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%18%-2%-23%-43%200320072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-0.5%
2004Operating margin24.8%
2005Operating margin33.2%
2006Operating margin24.9%
2007Operating margin27.2%
2008Operating margin25.5%
2009Operating margin25%
2010Operating margin19.2%
2003Net margin-0.5%
2004Net margin15.3%
2005Net margin19%
2006Net margin15.5%
2007Net margin16.1%
2008Net margin16.4%
2009Net margin15.2%
2010Net margin12%
2003Free cash flow margin-37.7%
2004Free cash flow margin3%
2005Free cash flow marginNot reported
2006Free cash flow margin19.7%
2007Free cash flow margin0.6%
2008Free cash flow margin11.4%
2009Free cash flow margin14.9%
2010Free cash flow margin13.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 67.8M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.3M53.3M33.4M13.5M-6.4M200320072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-868626
2004Operating cash flow1303844
2005Operating cash flow12329954
2006Operating cash flow32083000
2007Operating cash flow9810000
2008Operating cash flow49062000
2009Operating cash flow66490000
2010Operating cash flow67761000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 50.3M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.4M39.6M24.7M9.9M-5.0M200320072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-888973
2004Free cash flow836116
2005Free cash flowUnavailable
2006Free cash flow27615000
2007Free cash flow1045000
2008Free cash flow30875000
2009Free cash flow46408000
2010Free cash flow50315000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

15.2% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%24%12%0%200320072010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assetsNot reported
2004Liabilities / assets43.8%
2005Liabilities / assets28.5%
2006Liabilities / assets19.6%
2007Liabilities / assets15.9%
2008Liabilities / assets14.5%
2009Liabilities / assets13.9%
2010Liabilities / assets15.2%

Current assets to current liabilities

Current assets divided by current liabilities.

7.74× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.49×7.12×4.75×2.37×0.00×2003-12-3120072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities2.23×
2005Current assets / current liabilities3.41×
2006Current assets / current liabilities4.88×
2007Current assets / current liabilities5.32×
2008Current assets / current liabilities7.09×
2009Current assets / current liabilities8.79×
2010Current assets / current liabilities7.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 10,782
Exact value

Exact value: -10782 USD

2003-01-01 – 2003-12-31: -10782 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 868,626
Exact value

Exact value: -868626 USD

2003-01-01 – 2003-12-31: -868626 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,347
Exact value

Exact value: 20347 USD

2003-01-01 – 2003-12-31: 20347 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 888,973
Calculation and evidence

-868626 − 20347 USD

Exact free cash flow: -888973 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 4.23 million
Exact value

Exact value: 4228177 USD

2004-01-01 – 2004-12-31: 4228177 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 million
Exact value

Exact value: 1303844 USD

2004-01-01 – 2004-12-31: 1303844 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 467,728
Exact value

Exact value: 467728 USD

2004-01-01 – 2004-12-31: 467728 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 836,116
Calculation and evidence

1303844 − 467728 USD

Exact free cash flow: 836116 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 19.51 million
Exact value

Exact value: 19508027 USD

2005-01-01 – 2005-12-31: 19508027 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.33 million
Exact value

Exact value: 12329954 USD

2005-01-01 – 2005-12-31: 12329954 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 21.75 million
Exact value

Exact value: 21746000 USD

2006-01-01 – 2006-12-31: 21746000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.08 million
Exact value

Exact value: 32083000 USD

2006-01-01 – 2006-12-31: 32083000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.47 million
Exact value

Exact value: 4468000 USD

2006-01-01 – 2006-12-31: 4468000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.62 million
Calculation and evidence

32083000 − 4468000 USD

Exact free cash flow: 27615000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 27.85 million
Exact value

Exact value: 27845000 USD

2007-01-01 – 2007-12-31: 27845000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.81 million
Exact value

Exact value: 9810000 USD

2007-01-01 – 2007-12-31: 9810000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.77 million
Exact value

Exact value: 8765000 USD

2007-01-01 – 2007-12-31: 8765000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Calculation and evidence

9810000 − 8765000 USD

Exact free cash flow: 1045000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 44.37 million
Exact value

Exact value: 44371000 USD

2008-01-01 – 2008-12-31: 44371000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.06 million
Exact value

Exact value: 49062000 USD

2008-01-01 – 2008-12-31: 49062000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.19 million
Exact value

Exact value: 18187000 USD

2008-01-01 – 2008-12-31: 18187000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.88 million
Calculation and evidence

49062000 − 18187000 USD

Exact free cash flow: 30875000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 47.33 million
Exact value

Exact value: 47332000 USD

2009-01-01 – 2009-12-31: 47332000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.49 million
Exact value

Exact value: 66490000 USD

2009-01-01 – 2009-12-31: 66490000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.08 million
Exact value

Exact value: 20082000 USD

2009-01-01 – 2009-12-31: 20082000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.41 million
Calculation and evidence

66490000 − 20082000 USD

Exact free cash flow: 46408000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 43.5 million
Exact value

Exact value: 43496000 USD

2010-01-01 – 2010-12-31: 43496000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.76 million
Exact value

Exact value: 67761000 USD

2010-01-01 – 2010-12-31: 67761000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.45 million
Exact value

Exact value: 17446000 USD

2010-01-01 – 2010-12-31: 17446000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.32 million
Calculation and evidence

67761000 − 17446000 USD

Exact free cash flow: 50315000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
USD 71.77 million
Exact value

Exact value: 71768000 USD

2011-01-01 – 2011-12-31: 71768000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.68 million
Exact value

Exact value: 20676000 USD

2011-01-01 – 2011-12-31: 20676000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.09 million
Calculation and evidence

71768000 − 20676000 USD

Exact free cash flow: 51092000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
USD 64.1 million
Exact value

Exact value: 64095000 USD

2012-01-01 – 2012-12-31: 64095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.99 million
Exact value

Exact value: 21994000 USD

2012-01-01 – 2012-12-31: 21994000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.1 million
Calculation and evidence

64095000 − 21994000 USD

Exact free cash flow: 42101000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 796 latest values · 796 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001160858, 1160858, edgar:1160858

Also known as GUSANA EXPLORATIONS INC, TRUE RELIGION APPAREL INC