China Mobile Media Technology Inc.

EDGAR

32 filing records in this dataset, filed from 2002-09-10 to 2008-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-901 thousand USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

853.82%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: -7689979 USD Source
  • Revenue: -900661 USD Source
Cash and cash equivalents
328 thousand USD Source
Exact value

327890 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-299 thousand USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Operating cash flow: -598932 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -340309 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -725012 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -598932 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -712082 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -725012 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 72808 USD · 2006-01-01 – 2006-03-31 Source

Capital expenditure

28.8 thousand USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Capital expenditure: 35481 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 11468 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 40015 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 35481 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 40289 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 40015 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 0 USD · 2006-01-01 – 2006-03-31 Source

Free cash flow

-328 thousand USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Operating cash flow: -598932 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -340309 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -725012 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -598932 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -712082 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -725012 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 72808 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 35481 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 11468 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 40015 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 35481 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 40289 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 40015 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 0 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-19.

Financial data available through: 2005-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 11 of 11 periods available· newest 2004-08-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2005-12-31
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • Total liabilities: 1 of 11 periods available· newest 2005-12-31
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.7%

    Prior period

    USD 1.71 million

    –

    Current period

    USD 1.46 million

    –

    Exact inputs and evidence

    1461886 − 1714457 = -252571 USD

    1714457 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    1461886 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.67 million

    Prior period

    −USD 1.91 million

    –

    Current period

    −USD 3.58 million

    –

    Exact inputs and evidence

    -3577791 − -1907601 = -1670190 USD

    -1907601 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -3577791 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 650,867

    Prior period

    −USD 1.36 million

    –

    Current period

    −USD 712,082

    –

    Exact inputs and evidence

    -712082 − -1362949 = 650867 USD

    -1362949 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -712082 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +601.4%

    Prior period

    USD 5,744

    –

    Current period

    USD 40,289

    –

    Exact inputs and evidence

    40289 − 5744 = 34545 USD

    5744 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    40289 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 1.46 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 3.58 million −245% of revenue

Cash

  • Operating cash flow −USD 712,082 −49% of revenue
  • Capital expenditure USD 40,289 2.8% of revenue
  • Free cash flow Derived −USD 752,371 −51% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-12-01 – 2002-11-300 9358 Derived -9358 0 Derived -9358 Unavailable
Source
2003 2002-03-01 – 2003-02-280 10863 Derived -10863 0 Derived -10863 Unavailable
Source
2003 2002-06-01 – 2003-05-310 10863 Derived -10863 0 Derived -10863 Unavailable
Source
2003 2002-09-01 – 2003-08-310 10863 Derived -10863 0 Derived -10863 Unavailable
Source
2003 2002-12-01 – 2003-11-300 10863 Derived -10863 0 Derived -10863 Unavailable
Source
2004 2003-03-01 – 2004-02-290 27031 Derived -27031 0 Derived -27031 Unavailable
Source
2004 2003-06-01 – 2004-05-310 9077 Derived -9077 0 Derived -9077 Unavailable
Source
2004 2003-09-01 – 2004-08-310 9077 Derived -9077 0 Derived -9077 Unavailable
Source
2004 2004-01-01 – 2004-12-311714457 UnavailableUnavailableUnavailable-1907601 -1368693 Derived
Source
2005 2005-01-01 – 2005-12-311461886 UnavailableUnavailableUnavailable-3577791 -752371 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.4M925.8K462.9K0.0200220042005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue0
2003Revenue0
2003Revenue0
2003Revenue0
2003Revenue0
2004Revenue0
2004Revenue0
2004Revenue0
2004Revenue1714457
2005Revenue1461886

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.7% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2%-3.1%-7.4%-11.6%-15.9%200220042005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year-14.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -244.7% 2005
Free cash flow margin -51.5% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%-51%-122%-193%-264%200220042005-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating marginNot reported
2003Operating marginNot reported
2003Operating marginNot reported
2003Operating marginNot reported
2003Operating marginNot reported
2004Operating marginNot reported
2004Operating marginNot reported
2004Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2003Net marginNot reported
2003Net marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2004Net marginNot reported
2004Net marginNot reported
2004Net margin-111.3%
2005Net margin-244.7%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2003Free cash flow marginNot reported
2003Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2004Free cash flow marginNot reported
2004Free cash flow marginNot reported
2004Free cash flow margin-79.8%
2005Free cash flow margin-51.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -712.1K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.0K-286.2K-681.5K-1.1M-1.5M200220042005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow0
2003Operating cash flow-8663
2003Operating cash flow0
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flow-13500
2004Operating cash flow-5577
2004Operating cash flow0
2004Operating cash flow-1362949
2005Operating cash flow-712082

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -752.4K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.5K-287.4K-684.3K-1.1M-1.5M200220042005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailable
2003Free cash flowUnavailable
2003Free cash flowUnavailable
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailable
2004Free cash flowUnavailable
2004Free cash flowUnavailable
2004Free cash flow-1368693
2005Free cash flow-752371

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

72% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%58%39%19%0%2002-11-302004-02-292005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-11-30Liabilities / assetsNot reported
2003-02-28Liabilities / assetsNot reported
2003-05-31Liabilities / assetsNot reported
2003-08-31Liabilities / assetsNot reported
2003-11-30Liabilities / assetsNot reported
2004-02-29Liabilities / assetsNot reported
2004-05-31Liabilities / assetsNot reported
2004-08-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets72%

Current assets to current liabilities

Current assets divided by current liabilities.

1.02× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.25×2.43×1.62×0.81×0.00×200220042005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities1.35×
2003Current assets / current liabilities1.25×
2003Current assets / current liabilities1.08×
2003Current assets / current liabilities0.95×
2003Current assets / current liabilities0.81×
2004Current assets / current liabilities0.74×
2004Current assets / current liabilities0.63×
2004Current assets / current liabilities0.58×
2004Current assets / current liabilities3.01×
2005Current assets / current liabilities1.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-12-01 – 2002-11-30
−USD 9,358
Exact value

Exact value: -9358 USD

2001-12-01 – 2002-11-30: -9358 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-03-01 – 2003-02-28
−USD 10,863
Exact value

Exact value: -10863 USD

2002-03-01 – 2003-02-28: -10863 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-03-01 – 2003-02-28: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-06-01 – 2003-05-31
−USD 10,863
Exact value

Exact value: -10863 USD

2002-06-01 – 2003-05-31: -10863 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8,663
Exact value

Exact value: -8663 USD

2002-06-01 – 2003-05-31: -8663 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-09-01 – 2003-08-31
−USD 10,863
Exact value

Exact value: -10863 USD

2002-09-01 – 2003-08-31: -10863 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-09-01 – 2003-08-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-12-01 – 2003-11-30
−USD 10,863
Exact value

Exact value: -10863 USD

2002-12-01 – 2003-11-30: -10863 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-03-01 – 2004-02-29
−USD 27,031
Exact value

Exact value: -27031 USD

2003-03-01 – 2004-02-29: -27031 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13,500
Exact value

Exact value: -13500 USD

2003-03-01 – 2004-02-29: -13500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-06-01 – 2004-05-31
−USD 9,077
Exact value

Exact value: -9077 USD

2003-06-01 – 2004-05-31: -9077 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5,577
Exact value

Exact value: -5577 USD

2003-06-01 – 2004-05-31: -5577 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-09-01 – 2004-08-31
−USD 9,077
Exact value

Exact value: -9077 USD

2003-09-01 – 2004-08-31: -9077 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-09-01 – 2004-08-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 1.91 million
Exact value

Exact value: -1907601 USD

2004-01-01 – 2004-12-31: -1907601 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Exact value

Exact value: -1362949 USD

2004-01-01 – 2004-12-31: -1362949 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,744
Exact value

Exact value: 5744 USD

2004-01-01 – 2004-12-31: 5744 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Calculation and evidence

-1362949 − 5744 USD

Exact free cash flow: -1368693 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 3.58 million
Exact value

Exact value: -3577791 USD

2005-01-01 – 2005-12-31: -3577791 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 712,082
Exact value

Exact value: -712082 USD

2005-01-01 – 2005-12-31: -712082 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,289
Exact value

Exact value: 40289 USD

2005-01-01 – 2005-12-31: 40289 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 752,371
Calculation and evidence

-712082 − 40289 USD

Exact free cash flow: -752371 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001160764, 1160764, edgar:1160764

Also known as GENERAL COMPONENTS, INC., Hi-Tech Wealth Inc., PRO ACTIVE SOLUTIONS INC