Revenue
-901 thousand USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: -900661 USD Source
32 filing records in this dataset, filed from 2002-09-10 to 2008-11-19. Explore the available filing history and original sources.
327890 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-299 thousand USD
2005-04-01 – 2006-03-31
28.8 thousand USD
2005-04-01 – 2006-03-31
-328 thousand USD
2005-04-01 – 2006-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-19.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.71 million
–
Current period
USD 1.46 million
–
1461886 − 1714457 = -252571 USD
1714457 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1461886 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.91 million
–
Current period
−USD 3.58 million
–
-3577791 − -1907601 = -1670190 USD
-1907601 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-3577791 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.36 million
–
Current period
−USD 712,082
–
-712082 − -1362949 = 650867 USD
-1362949 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-712082 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5,744
–
Current period
USD 40,289
–
40289 − 5744 = 34545 USD
5744 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source40289 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-12-01 – 2002-11-30 | 0 | 9358 Derived | -9358 | 0 Derived | -9358 | Unavailable | Source
|
| 2003 2002-03-01 – 2003-02-28 | 0 | 10863 Derived | -10863 | 0 Derived | -10863 | Unavailable | Source
|
| 2003 2002-06-01 – 2003-05-31 | 0 | 10863 Derived | -10863 | 0 Derived | -10863 | Unavailable | Source
|
| 2003 2002-09-01 – 2003-08-31 | 0 | 10863 Derived | -10863 | 0 Derived | -10863 | Unavailable | Source
|
| 2003 2002-12-01 – 2003-11-30 | 0 | 10863 Derived | -10863 | 0 Derived | -10863 | Unavailable | Source
|
| 2004 2003-03-01 – 2004-02-29 | 0 | 27031 Derived | -27031 | 0 Derived | -27031 | Unavailable | Source
|
| 2004 2003-06-01 – 2004-05-31 | 0 | 9077 Derived | -9077 | 0 Derived | -9077 | Unavailable | Source
|
| 2004 2003-09-01 – 2004-08-31 | 0 | 9077 Derived | -9077 | 0 Derived | -9077 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1714457 | Unavailable | Unavailable | Unavailable | -1907601 | -1368693 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1461886 | Unavailable | Unavailable | Unavailable | -3577791 | -752371 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2004 | Revenue | 1714457 |
|
| 2005 | Revenue | 1461886 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -14.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2004 | Net margin | -111.3% |
|
| 2005 | Net margin | -244.7% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -79.8% |
|
| 2005 | Free cash flow margin | -51.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | 0 |
|
| 2003 | Operating cash flow | -8663 |
|
| 2003 | Operating cash flow | 0 |
|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | -13500 |
|
| 2004 | Operating cash flow | -5577 |
|
| 2004 | Operating cash flow | 0 |
|
| 2004 | Operating cash flow | -1362949 |
|
| 2005 | Operating cash flow | -712082 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | -1368693 |
|
| 2005 | Free cash flow | -752371 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-11-30 | Liabilities / assets | Not reported |
|
| 2003-02-28 | Liabilities / assets | Not reported |
|
| 2003-05-31 | Liabilities / assets | Not reported |
|
| 2003-08-31 | Liabilities / assets | Not reported |
|
| 2003-11-30 | Liabilities / assets | Not reported |
|
| 2004-02-29 | Liabilities / assets | Not reported |
|
| 2004-05-31 | Liabilities / assets | Not reported |
|
| 2004-08-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 72% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 1.35× |
|
| 2003 | Current assets / current liabilities | 1.25× |
|
| 2003 | Current assets / current liabilities | 1.08× |
|
| 2003 | Current assets / current liabilities | 0.95× |
|
| 2003 | Current assets / current liabilities | 0.81× |
|
| 2004 | Current assets / current liabilities | 0.74× |
|
| 2004 | Current assets / current liabilities | 0.63× |
|
| 2004 | Current assets / current liabilities | 0.58× |
|
| 2004 | Current assets / current liabilities | 3.01× |
|
| 2005 | Current assets / current liabilities | 1.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-12-01 – 2002-11-30 | −USD 9,358 Exact valueExact value: -9358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-03-01 – 2003-02-28 | −USD 10,863 Exact valueExact value: -10863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-06-01 – 2003-05-31 | −USD 10,863 Exact valueExact value: -10863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8,663 Exact valueExact value: -8663 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-09-01 – 2003-08-31 | −USD 10,863 Exact valueExact value: -10863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-12-01 – 2003-11-30 | −USD 10,863 Exact valueExact value: -10863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-03-01 – 2004-02-29 | −USD 27,031 Exact valueExact value: -27031 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13,500 Exact valueExact value: -13500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-06-01 – 2004-05-31 | −USD 9,077 Exact valueExact value: -9077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,577 Exact valueExact value: -5577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-09-01 – 2004-08-31 | −USD 9,077 Exact valueExact value: -9077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.91 million Exact valueExact value: -1907601 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.36 million Exact valueExact value: -1362949 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,744 Exact valueExact value: 5744 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.37 million Calculation and evidence-1362949 − 5744 USD Exact free cash flow: -1368693 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 3.58 million Exact valueExact value: -3577791 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 712,082 Exact valueExact value: -712082 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40,289 Exact valueExact value: 40289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 752,371 Calculation and evidence-712082 − 40289 USD Exact free cash flow: -752371 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001160764, 1160764, edgar:1160764
Also known as GENERAL COMPONENTS, INC., Hi-Tech Wealth Inc., PRO ACTIVE SOLUTIONS INC