Revenue
120 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 120300000 USD Source
19 filing records in this dataset, filed from 2002-05-15 to 2005-11-01. Explore the available filing history and original sources.
120 million USD
2005-09-30 · USD
9.98%
2005-09-30 · %
-33.4 million USD
2005-09-30 · USD
-42.7 million USD
2005-09-30 · USD
23800000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
734 million USD
2004-10-01 – 2005-09-30
55.9 million USD
2004-10-01 – 2005-09-30
84.8 million USD
2004-10-01 – 2005-09-30
29.6 million USD
2004-10-01 – 2005-09-30
55.2 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-01.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 600.6 million
–
Current period
USD 695.1 million
–
695100000 − 600600000 = 94500000 USD
600600000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source695100000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 43.5 million
–
Current period
USD 56.5 million
–
56500000 − 43500000 = 13000000 USD
43500000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source56500000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 71 million
–
Current period
USD 102.5 million
–
102500000 − 71000000 = 31500000 USD
71000000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source102500000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.6 million
–
Current period
USD 26.9 million
–
26900000 − 20600000 = 6300000 USD
20600000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source26900000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 523200000 | 466100000 Derived | 57100000 | 28500000 Derived | 28600000 | 69500000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 502600000 | 424900000 Derived | 77700000 | 46800000 Derived | 30900000 | 62700000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 600600000 | 502200000 Derived | 98400000 | 54900000 Derived | 43500000 | 50400000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 695100000 | 568800000 Derived | 126300000 | 69800000 Derived | 56500000 | 75600000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 523200000 |
|
| 2002 | Revenue | 502600000 |
|
| 2003 | Revenue | 600600000 |
|
| 2004 | Revenue | 695100000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -3.9% |
|
| 2003 | Year over year | 19.5% |
|
| 2004 | Year over year | 15.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 10.9% |
|
| 2002 | Operating margin | 15.5% |
|
| 2003 | Operating margin | 16.4% |
|
| 2004 | Operating margin | 18.2% |
|
| 2001 | Net margin | 5.5% |
|
| 2002 | Net margin | 6.1% |
|
| 2003 | Net margin | 7.2% |
|
| 2004 | Net margin | 8.1% |
|
| 2001 | Free cash flow margin | 13.3% |
|
| 2002 | Free cash flow margin | 12.5% |
|
| 2003 | Free cash flow margin | 8.4% |
|
| 2004 | Free cash flow margin | 10.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 112500000 |
|
| 2002 | Operating cash flow | 82200000 |
|
| 2003 | Operating cash flow | 71000000 |
|
| 2004 | Operating cash flow | 102500000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 69500000 |
|
| 2002 | Free cash flow | 62700000 |
|
| 2003 | Free cash flow | 50400000 |
|
| 2004 | Free cash flow | 75600000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 2.3× |
|
| 2002 | Current assets / current liabilities | 1.99× |
|
| 2003 | Current assets / current liabilities | 2.03× |
|
| 2004 | Current assets / current liabilities | 1.87× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 28.6 million Exact valueExact value: 28600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112.5 million Exact valueExact value: 112500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43 million Exact valueExact value: 43000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.5 million Calculation and evidence112500000 − 43000000 USD Exact free cash flow: 69500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 30.9 million Exact valueExact value: 30900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.2 million Exact valueExact value: 82200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.5 million Exact valueExact value: 19500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.7 million Calculation and evidence82200000 − 19500000 USD Exact free cash flow: 62700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 43.5 million Exact valueExact value: 43500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71 million Exact valueExact value: 71000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.6 million Exact valueExact value: 20600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.4 million Calculation and evidence71000000 − 20600000 USD Exact free cash flow: 50400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 56.5 million Exact valueExact value: 56500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102.5 million Exact valueExact value: 102500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.9 million Exact valueExact value: 26900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.6 million Calculation and evidence102500000 − 26900000 USD Exact free cash flow: 75600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001160726, 1160726, edgar:1160726
Also known as IMC INORGANIC CHEMICALS INC