AERO PERFORMANCE PRODUCTS, INC.

EDGAR

38 filing records in this dataset, filed from 2002-05-16 to 2009-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

89 thousand USD

2009-03-31 · USD

Exact inputs and evidence

Operating margin

-114.72%

2009-03-31 · %

Exact inputs and evidence
  • Operating Income: -102091 USD Source
  • Revenue: 88995 USD Source

Operating cash flow

-22.2 thousand USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -365912 USD Source
  • Operating Cash Flow: -343682 USD Source
Cash and cash equivalents
15.3 thousand USD Source
Exact value

15267 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

250 thousand USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Revenue: 810240 USD · 2007-07-01 – 2008-06-30 Source
  • Revenue: 567387 USD · 2007-07-01 – 2008-03-31 Source
  • Revenue: -145528 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 63332 USD · 2008-10-01 – 2008-12-31 Source
  • Revenue: 88995 USD · 2009-01-01 – 2009-03-31 Source

Net income

-1.28 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Net income: -2923215 USD · 2007-07-01 – 2008-06-30 Source
  • Net income: -1940595 USD · 2007-07-01 – 2008-03-31 Source
  • Net income: -8034 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -170096 USD · 2008-10-01 – 2008-12-31 Source
  • Net income: -122791 USD · 2009-01-01 – 2009-03-31 Source

Operating cash flow

-1.7 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Operating cash flow: -1955108 USD · 2007-07-01 – 2008-06-30 Source
  • Operating cash flow: -618268 USD · 2007-07-01 – 2008-03-31 Source
  • Operating cash flow: -68570 USD · 2008-07-01 – 2008-09-30 Source
  • Operating cash flow: -343682 USD · 2008-07-01 – 2008-12-31 Source
  • Operating cash flow: -68570 USD · 2008-07-01 – 2008-09-30 Source
  • Operating cash flow: -365912 USD · 2008-07-01 – 2009-03-31 Source
  • Operating cash flow: -343682 USD · 2008-07-01 – 2008-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-05-14.

Financial data available through: 2008-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2008-06-30
  • Operating income: 8 of 11 periods available· newest 2008-06-30
  • Net income: 7 of 11 periods available· newest 2008-06-30
  • Operating cash flow: 7 of 11 periods available· newest 2008-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2008-06-30
  • Total liabilities: 6 of 11 periods available· newest 2008-06-30
  • Current assets: 6 of 11 periods available· newest 2008-06-30
  • Current liabilities: 5 of 11 periods available· newest 2008-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2008-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.6%

    Prior period

    USD 726,098

    –

    Current period

    USD 810,240

    –

    Exact inputs and evidence

    810240 − 726098 = 84142 USD

    726098 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    810240 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.21 million

    Prior period

    −USD 4.13 million

    –

    Current period

    −USD 2.92 million

    –

    Exact inputs and evidence

    -2923215 − -4134606 = 1211391 USD

    -4134606 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    -2923215 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 712,688

    Prior period

    −USD 2.67 million

    –

    Current period

    −USD 1.96 million

    –

    Exact inputs and evidence

    -1955108 − -2667796 = 712688 USD

    -2667796 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    -1955108 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-07-01 – 2008-06-30

  • Revenue USD 810,240 100% of revenue
  • Operating costs Derived USD 3.01 million 371% of revenue
  • Operating income −USD 2.2 million −271% of revenue
  • Tax, interest and other Derived USD 726,741 90% of revenue
  • Net income −USD 2.92 million −361% of revenue

Cash

  • Operating cash flow −USD 1.96 million −241% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 1,599% of revenue.
  • 2004 Operating loss: operating costs were 4,735% of revenue.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 588% of revenue.
  • 2008 Operating loss: operating costs were 371% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-07-01 – 2003-06-302625 41978 Derived -39353 0 Derived -39353 Unavailable
Source
2004 2003-07-01 – 2004-06-30108974 5159921 Derived -5050947 5109260053 Derived -5114311000 Unavailable
Source
2004 2004-01-01 – 2004-12-3162334 708305 Derived -645971 UnavailableUnavailableUnavailable
Source
2005 2004-07-01 – 2005-06-300 225790 Derived -225790 772291210 Derived -772517000 Unavailable
Source
2007 2006-07-01 – 2007-06-30726098 4269311 Derived -3543213 591393 Derived -4134606 Unavailable
Source
2008 2007-07-01 – 2008-06-30810240 3006714 Derived -2196474 726741 Derived -2923215 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 810.2K 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.875.1K656.3K437.5K218.8K0.0200320052008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue2625
2004Revenue108974
2004Revenue62334
2005Revenue0
2007Revenue726098
2008Revenue810240

Revenue growth

Change in revenue from the same financial period one year earlier.

11.6% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,384%3,180%1,976%772%-432%200320052008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year4,051.4%
2004Year over yearNo prior comparable period
2005Year over year-100%
2007Year over yearNo prior comparable period
2008Year over year11.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -271.1% 2008
Net margin -360.8% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.375,452%-985,561%-2,346,574%-3,707,587%-5,068,600%200320052008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-1,499.2%
2004Operating margin-4,635%
2004Operating margin-1,036.3%
2005Operating marginNot reported
2007Operating margin-488%
2008Operating margin-271.1%
2003Net margin-1,499.2%
2004Net margin-4,693,147.9%
2004-12-31Net marginNot reported
2005Net marginNot reported
2007Net margin-569.4%
2008Net margin-360.8%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.3M-147.7M-351.6M-555.5M-759.5M200320052008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-61602
2004Operating cash flow-79542000
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow-703206000
2007Operating cash flow-2667796
2008Operating cash flow-1955108

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

854.9% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.923%692%462%231%0%200320052008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assetsNot reported
2004Liabilities / assets145.7%
2004Liabilities / assets106.1%
2005Liabilities / assets66.2%
2007Liabilities / assets8.7%
2008Liabilities / assets854.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.09× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.36×1.77×1.18×0.59×0.00×200320052008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilitiesNot reported
2004Current assets / current liabilities0.14×
2004Current assets / current liabilities0.01×
2005Current assets / current liabilities2.19×
2007Current assets / current liabilities0.28×
2008Current assets / current liabilities0.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-07-01 – 2002-06-30
−USD 37,522
Exact value

Exact value: -37522 USD

2001-07-01 – 2002-06-30: -37522 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17,488
Exact value

Exact value: -17488 USD

2001-07-01 – 2002-06-30: -17488 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-07-01 – 2003-06-30
−USD 39,353
Exact value

Exact value: -39353 USD

2002-07-01 – 2003-06-30: -39353 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61,602
Exact value

Exact value: -61602 USD

2002-07-01 – 2003-06-30: -61602 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-07-01 – 2004-06-30
−USD 5.11 billion
Exact value

Exact value: -5114311000 USD

2003-07-01 – 2004-06-30: -5114311000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 79.54 million
Exact value

Exact value: -79542000 USD

2003-07-01 – 2004-06-30: -79542000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-07-01 – 2005-06-30
−USD 772.52 million
Exact value

Exact value: -772517000 USD

2004-07-01 – 2005-06-30: -772517000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 703.21 million
Exact value

Exact value: -703206000 USD

2004-07-01 – 2005-06-30: -703206000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-07-01 – 2006-06-30
−USD 933,602
Exact value

Exact value: -933602 USD

2005-07-01 – 2006-06-30: -933602 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 145,488
Exact value

Exact value: -145488 USD

2005-07-01 – 2006-06-30: -145488 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
−USD 4.13 million
Exact value

Exact value: -4134606 USD

2006-07-01 – 2007-06-30: -4134606 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.67 million
Exact value

Exact value: -2667796 USD

2006-07-01 – 2007-06-30: -2667796 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-07-01 – 2008-06-30
−USD 2.92 million
Exact value

Exact value: -2923215 USD

2007-07-01 – 2008-06-30: -2923215 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.96 million
Exact value

Exact value: -1955108 USD

2007-07-01 – 2008-06-30: -1955108 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001160598, 1160598, edgar:1160598

Also known as BGR CORP, CORTEX SYSTEMS INC, FRANCHISE CAPITAL CORP, Franchise Capital CORP, Franchise Capital Corp.