Revenue
34.4 million USD
2010-09-30 · USD
Exact inputs and evidence
- Revenue: 34417385 USD Source
43 filing records in this dataset, filed from 2003-01-14 to 2010-11-08. Explore the available filing history and original sources.
34.4 million USD
2010-09-30 · USD
33.47%
2010-09-30 · %
-57.2 thousand USD
2010-09-30 · USD
-4.04 million USD
2010-09-30 · USD
120649206 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.3 million USD
2009-10-01 – 2010-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-08.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 82.42 million
–
Current period
USD 102.12 million
–
102121804 − 82419689 = 19702115 USD
82419689 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source102121804 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36.03 million
–
Current period
USD 23.1 million
–
23104607 − 36028302 = -12923695 USD
36028302 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source23104607 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.72 million
–
Current period
−USD 195,468
–
-195468 − 13721299 = -13916767 USD
13721299 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-195468 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36.9 million
–
Current period
USD 24.29 million
–
24290530 − 36898310 = -12607780 USD
36898310 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source24290530 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-08-01 – 2002-07-31 | 0 | Unavailable | Unavailable | Unavailable | -2026 | Unavailable | Source
|
| 2003 2002-08-01 – 2003-07-31 | 0 | Unavailable | Unavailable | Unavailable | -16005 | Unavailable | Source
|
| 2004 2003-08-01 – 2004-07-31 | 0 | Unavailable | Unavailable | Unavailable | -5813 | Unavailable | Source
|
| 2005 2004-08-01 – 2005-07-31 | 0 | Unavailable | Unavailable | Unavailable | -29553 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 14613733 | 10486752 Derived | 4126981 | -11835490 Derived | 15962471 | -2517152 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 22007814 | 16590273 Derived | 5417541 | -12109107 Derived | 17526648 | 7212328 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 46721673 | 31151652 Derived | 15570021 | -11460324 Derived | 27030345 | -24381519 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 82419689 | 53829201 Derived | 28590488 | -7437814 Derived | 36028302 | -23177011 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 102121804 | 67992055 Derived | 34129749 | 11025142 Derived | 23104607 | -24485998 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2005 | Revenue | 14613733 |
|
| 2006 | Revenue | 22007814 |
|
| 2007 | Revenue | 46721673 |
|
| 2008 | Revenue | 82419689 |
|
| 2009 | Revenue | 102121804 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 50.6% |
|
| 2007 | Year over year | 112.3% |
|
| 2008 | Year over year | 76.4% |
|
| 2009 | Year over year | 23.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-07-31 | Operating margin | Not reported |
|
| 2003-07-31 | Operating margin | Not reported |
|
| 2004-07-31 | Operating margin | Not reported |
|
| 2005-07-31 | Operating margin | Not reported |
|
| 2005 | Operating margin | 28.2% |
|
| 2006 | Operating margin | 24.6% |
|
| 2007 | Operating margin | 33.3% |
|
| 2008 | Operating margin | 34.7% |
|
| 2009 | Operating margin | 33.4% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2005 | Net margin | 109.2% |
|
| 2006 | Net margin | 79.6% |
|
| 2007 | Net margin | 57.9% |
|
| 2008 | Net margin | 43.7% |
|
| 2009 | Net margin | 22.6% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -17.2% |
|
| 2006 | Free cash flow margin | 32.8% |
|
| 2007 | Free cash flow margin | -52.2% |
|
| 2008 | Free cash flow margin | -28.1% |
|
| 2009 | Free cash flow margin | -24% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | 0 |
|
| 2006 | Operating cash flow | 23087280 |
|
| 2007 | Operating cash flow | 13356453 |
|
| 2008 | Operating cash flow | 13721299 |
|
| 2009 | Operating cash flow | -195468 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | -2517152 |
|
| 2006 | Free cash flow | 7212328 |
|
| 2007 | Free cash flow | -24381519 |
|
| 2008 | Free cash flow | -23177011 |
|
| 2009 | Free cash flow | -24485998 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-07-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-07-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-07-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-07-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 11.8% |
|
| 2008 | Liabilities / assets | 39.7% |
|
| 2009 | Liabilities / assets | 37.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 4.12× |
|
| 2006 | Current assets / current liabilities | 4.39× |
|
| 2007 | Current assets / current liabilities | 3.22× |
|
| 2008 | Current assets / current liabilities | 10.26× |
|
| 2009 | Current assets / current liabilities | 9.18× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-08-01 – 2002-07-31 | −USD 2,026 Exact valueExact value: -2026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-08-01 – 2003-07-31 | −USD 16,005 Exact valueExact value: -16005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-08-01 – 2004-07-31 | −USD 5,813 Exact valueExact value: -5813 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 7.41 million Exact valueExact value: 7412338 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.97 million Exact valueExact value: 9967038 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 701,619 Exact valueExact value: 701619 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.27 million Calculation and evidence9967038 − 701619 USD Exact free cash flow: 9265419 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-08-01 – 2005-07-31 | −USD 29,553 Exact valueExact value: -29553 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 15.96 million Exact valueExact value: 15962471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.52 million Exact valueExact value: 2517152 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.52 million Calculation and evidence0 − 2517152 USD Exact free cash flow: -2517152 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 17.53 million Exact valueExact value: 17526648 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.09 million Exact valueExact value: 23087280 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.87 million Exact valueExact value: 15874952 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.21 million Calculation and evidence23087280 − 15874952 USD Exact free cash flow: 7212328 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 27.03 million Exact valueExact value: 27030345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.36 million Exact valueExact value: 13356453 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.74 million Exact valueExact value: 37737972 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.38 million Calculation and evidence13356453 − 37737972 USD Exact free cash flow: -24381519 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 36.03 million Exact valueExact value: 36028302 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.72 million Exact valueExact value: 13721299 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.9 million Exact valueExact value: 36898310 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.18 million Calculation and evidence13721299 − 36898310 USD Exact free cash flow: -23177011 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 23.1 million Exact valueExact value: 23104607 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 195,468 Exact valueExact value: -195468 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.29 million Exact valueExact value: 24290530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.49 million Calculation and evidence-195468 − 24290530 USD Exact free cash flow: -24485998 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001160165, 1160165, edgar:1160165
Also known as ZEOLITE EXPLORATION CO