PREMCOR INC

EDGAR

16 filing records in this dataset, filed from 2002-05-29 to 2005-07-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.16 billion USD

2005-03-31 · USD

Exact inputs and evidence
  • Revenue: 4164300000 USD Source

Operating margin

5.26%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: 219000000 USD Source
  • Revenue: 4164300000 USD Source

Operating cash flow

15.2 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15200000 USD Source

Free cash flow

-163 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15200000 USD Source
  • Capital Expenditure: 178600000 USD Source
Cash and cash equivalents
177 million USD Source
Exact value

177200000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-07-29.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2004-12-31
  • Operating income: 5 of 11 periods available· newest 2004-12-31
  • Net income: 5 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2004-12-31
  • Total assets: 4 of 11 periods available· newest 2004-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2004-12-31
  • Current liabilities: 4 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +74.2%

    Prior period

    USD 8.8 billion

    –

    Current period

    USD 15.33 billion

    –

    Exact inputs and evidence

    15334800000 − 8803900000 = 6530900000 USD

    8803900000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    15334800000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +309.9%

    Prior period

    USD 116.6 million

    –

    Current period

    USD 477.9 million

    –

    Exact inputs and evidence

    477900000 − 116600000 = 361300000 USD

    116600000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    477900000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +457.5%

    Prior period

    USD 182.4 million

    –

    Current period

    USD 1.02 billion

    –

    Exact inputs and evidence

    1016800000 − 182400000 = 834400000 USD

    182400000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    1016800000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +124.7%

    Prior period

    USD 229.8 million

    –

    Current period

    USD 516.3 million

    –

    Exact inputs and evidence

    516300000 − 229800000 = 286500000 USD

    229800000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    516300000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 15.33 billion 100% of revenue
  • Cost of revenue USD 13.29 billion 87% of revenue
  • Operating expenses USD 819.4 million 5.3% of revenue
  • Other operating costs Derived USD 324 million 2.1% of revenue
  • Operating income USD 904.2 million 5.9% of revenue
  • Tax, interest and other Derived USD 426.3 million 2.8% of revenue
  • Net income USD 477.9 million 3.1% of revenue

Cash

  • Operating cash flow USD 1.02 billion 6.6% of revenue
  • Capital expenditure USD 516.3 million 3.4% of revenue
  • Free cash flow Derived USD 500.5 million 3.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 98%
  • 2001 94%
  • 2002 Operating loss: operating costs were 102% of revenue.
  • 2003 96%
  • 2004 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-317301700000 7155000000 Derived 146700000 57000000 Derived 89700000 -266300000 Derived
Source
2001 2001-01-01 – 2001-12-316417500000 6050500000 Derived 367000000 214000000 Derived 153000000 344700000 Derived
Source
2002 2002-01-01 – 2002-12-315906000000 5994800000 Derived -88800000 38300000 Derived -127100000 -98400000 Derived
Source
2003 2003-01-01 – 2003-12-318803900000 8473500000 Derived 330400000 213800000 Derived 116600000 -47400000 Derived
Source
2004 2004-01-01 – 2004-12-3115334800000 14430600000 Derived 904200000 426300000 Derived 477900000 500500000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.3B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.6B12.4B8.3B4.1B0.020002001200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue7301700000
2001Revenue6417500000
2002Revenue5906000000
2003Revenue8803900000
2004Revenue15334800000

Revenue growth

Change in revenue from the same financial period one year earlier.

74.2% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%56%31%6%-19%20002001200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-12.1%
2002Year over year-8%
2003Year over year49.1%
2004Year over year74.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.9% 2004
Net margin 3.1% 2004
Free cash flow margin 3.3% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7%3.9%1.1%-1.6%-4.4%20002001200220032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin2%
2001Operating margin5.7%
2002Operating margin-1.5%
2003Operating margin3.8%
2004Operating margin5.9%
2000Net margin1.2%
2001Net margin2.4%
2002Net margin-2.2%
2003Net margin1.3%
2004Net margin3.1%
2000Free cash flow margin-3.6%
2001Free cash flow margin5.4%
2002Free cash flow margin-1.7%
2003Free cash flow margin-0.5%
2004Free cash flow margin3.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1B 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B823.6M549.1M274.5M0.020002001200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow124400000
2001Operating cash flow439200000
2002Operating cash flow15900000
2003Operating cash flow182400000
2004Operating cash flow1016800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 500.5M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.561.8M339.5M117.1M-105.3M-327.6M20002001200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-266300000
2001Free cash flow344700000
2002Free cash flow-98400000
2003Free cash flow-47400000
2004Free cash flow500500000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.93× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.09×1.57×1.04×0.52×0.00×2000-12-312001200220032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities1.83×
2002Current assets / current liabilities1.57×
2003Current assets / current liabilities1.87×
2004Current assets / current liabilities1.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 89.7 million
Exact value

Exact value: 89700000 USD

2000-01-01 – 2000-12-31: 89700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.4 million
Exact value

Exact value: 124400000 USD

2000-01-01 – 2000-12-31: 124400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 390.7 million
Exact value

Exact value: 390700000 USD

2000-01-01 – 2000-12-31: 390700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 266.3 million
Calculation and evidence

124400000 − 390700000 USD

Exact free cash flow: -266300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 153 million
Exact value

Exact value: 153000000 USD

2001-01-01 – 2001-12-31: 153000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 439.2 million
Exact value

Exact value: 439200000 USD

2001-01-01 – 2001-12-31: 439200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.5 million
Exact value

Exact value: 94500000 USD

2001-01-01 – 2001-12-31: 94500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 344.7 million
Calculation and evidence

439200000 − 94500000 USD

Exact free cash flow: 344700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 127.1 million
Exact value

Exact value: -127100000 USD

2002-01-01 – 2002-12-31: -127100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.9 million
Exact value

Exact value: 15900000 USD

2002-01-01 – 2002-12-31: 15900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114.3 million
Exact value

Exact value: 114300000 USD

2002-01-01 – 2002-12-31: 114300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98.4 million
Calculation and evidence

15900000 − 114300000 USD

Exact free cash flow: -98400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 116.6 million
Exact value

Exact value: 116600000 USD

2003-01-01 – 2003-12-31: 116600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182.4 million
Exact value

Exact value: 182400000 USD

2003-01-01 – 2003-12-31: 182400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229.8 million
Exact value

Exact value: 229800000 USD

2003-01-01 – 2003-12-31: 229800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.4 million
Calculation and evidence

182400000 − 229800000 USD

Exact free cash flow: -47400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 477.9 million
Exact value

Exact value: 477900000 USD

2004-01-01 – 2004-12-31: 477900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 billion
Exact value

Exact value: 1016800000 USD

2004-01-01 – 2004-12-31: 1016800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 516.3 million
Exact value

Exact value: 516300000 USD

2004-01-01 – 2004-12-31: 516300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 500.5 million
Calculation and evidence

1016800000 − 516300000 USD

Exact free cash flow: 500500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001159119, 1159119, edgar:1159119