Revenue
4.16 billion USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 4164300000 USD Source
16 filing records in this dataset, filed from 2002-05-29 to 2005-07-29. Explore the available filing history and original sources.
4.16 billion USD
2005-03-31 · USD
5.26%
2005-03-31 · %
15.2 million USD
2005-03-31 · USD
-163 million USD
2005-03-31 · USD
177200000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-07-29.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.8 billion
–
Current period
USD 15.33 billion
–
15334800000 − 8803900000 = 6530900000 USD
8803900000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source15334800000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 116.6 million
–
Current period
USD 477.9 million
–
477900000 − 116600000 = 361300000 USD
116600000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source477900000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 182.4 million
–
Current period
USD 1.02 billion
–
1016800000 − 182400000 = 834400000 USD
182400000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1016800000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 229.8 million
–
Current period
USD 516.3 million
–
516300000 − 229800000 = 286500000 USD
229800000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source516300000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 7301700000 | 7155000000 Derived | 146700000 | 57000000 Derived | 89700000 | -266300000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 6417500000 | 6050500000 Derived | 367000000 | 214000000 Derived | 153000000 | 344700000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 5906000000 | 5994800000 Derived | -88800000 | 38300000 Derived | -127100000 | -98400000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 8803900000 | 8473500000 Derived | 330400000 | 213800000 Derived | 116600000 | -47400000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 15334800000 | 14430600000 Derived | 904200000 | 426300000 Derived | 477900000 | 500500000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 7301700000 |
|
| 2001 | Revenue | 6417500000 |
|
| 2002 | Revenue | 5906000000 |
|
| 2003 | Revenue | 8803900000 |
|
| 2004 | Revenue | 15334800000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -12.1% |
|
| 2002 | Year over year | -8% |
|
| 2003 | Year over year | 49.1% |
|
| 2004 | Year over year | 74.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 2% |
|
| 2001 | Operating margin | 5.7% |
|
| 2002 | Operating margin | -1.5% |
|
| 2003 | Operating margin | 3.8% |
|
| 2004 | Operating margin | 5.9% |
|
| 2000 | Net margin | 1.2% |
|
| 2001 | Net margin | 2.4% |
|
| 2002 | Net margin | -2.2% |
|
| 2003 | Net margin | 1.3% |
|
| 2004 | Net margin | 3.1% |
|
| 2000 | Free cash flow margin | -3.6% |
|
| 2001 | Free cash flow margin | 5.4% |
|
| 2002 | Free cash flow margin | -1.7% |
|
| 2003 | Free cash flow margin | -0.5% |
|
| 2004 | Free cash flow margin | 3.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 124400000 |
|
| 2001 | Operating cash flow | 439200000 |
|
| 2002 | Operating cash flow | 15900000 |
|
| 2003 | Operating cash flow | 182400000 |
|
| 2004 | Operating cash flow | 1016800000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -266300000 |
|
| 2001 | Free cash flow | 344700000 |
|
| 2002 | Free cash flow | -98400000 |
|
| 2003 | Free cash flow | -47400000 |
|
| 2004 | Free cash flow | 500500000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 1.83× |
|
| 2002 | Current assets / current liabilities | 1.57× |
|
| 2003 | Current assets / current liabilities | 1.87× |
|
| 2004 | Current assets / current liabilities | 1.93× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 89.7 million Exact valueExact value: 89700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124.4 million Exact valueExact value: 124400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 390.7 million Exact valueExact value: 390700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 266.3 million Calculation and evidence124400000 − 390700000 USD Exact free cash flow: -266300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 153 million Exact valueExact value: 153000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 439.2 million Exact valueExact value: 439200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.5 million Exact valueExact value: 94500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 344.7 million Calculation and evidence439200000 − 94500000 USD Exact free cash flow: 344700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 127.1 million Exact valueExact value: -127100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.9 million Exact valueExact value: 15900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114.3 million Exact valueExact value: 114300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 98.4 million Calculation and evidence15900000 − 114300000 USD Exact free cash flow: -98400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 116.6 million Exact valueExact value: 116600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 182.4 million Exact valueExact value: 182400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 229.8 million Exact valueExact value: 229800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47.4 million Calculation and evidence182400000 − 229800000 USD Exact free cash flow: -47400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 477.9 million Exact valueExact value: 477900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 billion Exact valueExact value: 1016800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 516.3 million Exact valueExact value: 516300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 500.5 million Calculation and evidence1016800000 − 516300000 USD Exact free cash flow: 500500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001159119, 1159119, edgar:1159119