English

CIRMAKER TECHNOLOGY CORP

EDGAR

Filing (10QSB) · filed 2005-11-14

17 filing records in this dataset, filed from 2002-07-15 to 2005-11-14. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

4.42 million USD

2005-09-30 · USD

Exact inputs and evidence

Revenue: 4415689 USD Source

Operating margin

-1.29%

2005-09-30 · %

Exact inputs and evidence

Operating Income: -56787 USD Source
Revenue: 4415689 USD Source

Operating cash flow

-844 thousand USD

2005-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: 674634 USD Source
Operating Cash Flow: 1518681 USD Source

Free cash flow

-950 thousand USD

2005-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: 674634 USD Source
Operating Cash Flow: 1518681 USD Source
Capital Expenditure: 314620 USD Source
Capital Expenditure: 208196 USD Source

Cash and cash equivalents: 18 thousand USD 2005-09-30 Source
Exact value

17964 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence

Revenue: 17813557 USD · 2004-01-01 – 2004-12-31 Source
Revenue: 12821085 USD · 2004-01-01 – 2004-09-30 Source
Revenue: 2650755 USD · 2005-01-01 – 2005-03-31 Source
Revenue: 3892521 USD · 2005-04-01 – 2005-06-30 Source
Revenue: 4415689 USD · 2005-07-01 – 2005-09-30 Source

Operating cash flow

-2.29 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence

Operating cash flow: -3334183 USD · 2004-01-01 – 2004-12-31 Source
Operating cash flow: -369270 USD · 2004-01-01 – 2004-09-30 Source
Operating cash flow: -599558 USD · 2005-01-01 – 2005-03-31 Source
Operating cash flow: 1518681 USD · 2005-01-01 – 2005-06-30 Source
Operating cash flow: -599558 USD · 2005-01-01 – 2005-03-31 Source
Operating cash flow: 674634 USD · 2005-01-01 – 2005-09-30 Source
Operating cash flow: 1518681 USD · 2005-01-01 – 2005-06-30 Source

Capital expenditure

371 thousand USD

2004-10-01 – 2005-09-30

Exact inputs and evidence

Capital expenditure: 325754 USD · 2004-01-01 – 2004-12-31 Source
Capital expenditure: 269431 USD · 2004-01-01 – 2004-09-30 Source
Capital expenditure: 119748 USD · 2005-01-01 – 2005-03-31 Source
Capital expenditure: 208196 USD · 2005-01-01 – 2005-06-30 Source
Capital expenditure: 119748 USD · 2005-01-01 – 2005-03-31 Source
Capital expenditure: 314620 USD · 2005-01-01 – 2005-09-30 Source
Capital expenditure: 208196 USD · 2005-01-01 – 2005-06-30 Source

Free cash flow

-2.66 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence

Operating cash flow: -3334183 USD · 2004-01-01 – 2004-12-31 Source
Operating cash flow: -369270 USD · 2004-01-01 – 2004-09-30 Source
Operating cash flow: -599558 USD · 2005-01-01 – 2005-03-31 Source
Operating cash flow: 1518681 USD · 2005-01-01 – 2005-06-30 Source
Operating cash flow: -599558 USD · 2005-01-01 – 2005-03-31 Source
Operating cash flow: 674634 USD · 2005-01-01 – 2005-09-30 Source
Operating cash flow: 1518681 USD · 2005-01-01 – 2005-06-30 Source
Capital expenditure: 325754 USD · 2004-01-01 – 2004-12-31 Source
Capital expenditure: 269431 USD · 2004-01-01 – 2004-09-30 Source
Capital expenditure: 119748 USD · 2005-01-01 – 2005-03-31 Source
Capital expenditure: 208196 USD · 2005-01-01 – 2005-06-30 Source
Capital expenditure: 119748 USD · 2005-01-01 – 2005-03-31 Source
Capital expenditure: 314620 USD · 2005-01-01 – 2005-09-30 Source
Capital expenditure: 208196 USD · 2005-01-01 – 2005-06-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-14.

Financial data available through: 2004-12-31.

Coverage by financial measure

Revenue: 3 of 11 periods available· newest 2004-12-31
Operating income: 3 of 11 periods available· newest 2004-12-31
Net income: 5 of 11 periods available· newest 2004-12-31
Operating cash flow: 3 of 11 periods available· newest 2004-12-31
Capital expenditure: 3 of 11 periods available· newest 2004-12-31
Total assets: 3 of 11 periods available· newest 2004-12-31
Total liabilities: 3 of 11 periods available· newest 2004-12-31
Current assets: 3 of 11 periods available· newest 2004-12-31
Current liabilities: 3 of 11 periods available· newest 2004-12-31
Cash and cash equivalents: 3 of 11 periods available· newest 2004-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+7.1%

Prior period

USD 16.63 million

2003-01-01 – 2003-12-31
Current period

USD 17.81 million

2004-01-01 – 2004-12-31

Exact inputs and evidence

17813557 − 16631013 = 1182544 USD

16631013 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source
17813557 USD · 2004-01-01 – 2004-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · CIRMAKER TECHNOLOGY CORP · 2004-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Year-over-year change in Revenue: 1182544 USD Concept: fundies:Revenue Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 17813557 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2136 Input fundies:Revenue: 16631013 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2136
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 817,525

Prior period

−USD 1.6 million

2003-01-01 – 2003-12-31
Current period

−USD 2.42 million

2004-01-01 – 2004-12-31

Exact inputs and evidence

-2417884 − -1600359 = -817525 USD

-1600359 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source
-2417884 USD · 2004-01-01 – 2004-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · CIRMAKER TECHNOLOGY CORP · 2004-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Year-over-year change in Net income: -817525 USD Concept: fundies:NetIncome Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -2417884 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2259 Input fundies:NetIncome: -1600359 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2259
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 2.97 million

Prior period

−USD 368,831

2003-01-01 – 2003-12-31
Current period

−USD 3.33 million

2004-01-01 – 2004-12-31

Exact inputs and evidence

-3334183 − -368831 = -2965352 USD

-368831 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source
-3334183 USD · 2004-01-01 – 2004-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · CIRMAKER TECHNOLOGY CORP · 2004-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Year-over-year change in Operating cash flow: -2965352 USD Concept: fundies:OperatingCashFlow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -3334183 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2278 Input fundies:OperatingCashFlow: -368831 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2278
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-43.8%

Prior period

USD 579,361

2003-01-01 – 2003-12-31
Current period

USD 325,754

2004-01-01 – 2004-12-31

Exact inputs and evidence

325754 − 579361 = -253607 USD

579361 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source
325754 USD · 2004-01-01 – 2004-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · CIRMAKER TECHNOLOGY CORP · 2004-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Year-over-year change in Capital expenditure: -253607 USD Concept: fundies:CapitalExpenditure Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 325754 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2282 Input fundies:CapitalExpenditure: 579361 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2282
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

Revenue USD 17.81 million 100% of revenue
Cost of revenue USD 16.58 million 93% of revenue
Operating expenses USD 4.03 million 23% of revenue
Operating income −USD 2.79 million −16% of revenue
Tax, interest and other Derived −USD 376,871 −2.1% of revenue
Net income −USD 2.42 million −14% of revenue

Cash

Operating cash flow −USD 3.33 million −19% of revenue
Capital expenditure USD 325,754 1.8% of revenue
Free cash flow Derived −USD 3.66 million −21% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2002 95%
2003 Operating loss: operating costs were 108% of revenue.
2004 Operating loss: operating costs were 116% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2002 2002-01-01 – 2002-12-31	19222222	18336489 Derived	885733	321517 Derived	564216	615004 Derived	Source 2002-01-01 – 2002-12-31: 19222222 USD Inspect Revenue Open source 2002-01-01 – 2002-12-31: 885733 USD Inspect Operating Income Open source 2002-01-01 – 2002-12-31: 564216 USD Inspect Net Income Open source 2002-01-01 – 2002-12-31: 1475212 USD Inspect Operating Cash Flow Open source 2002-01-01 – 2002-12-31: 860208 USD Inspect Capital Expenditure Open source
2003 2003-01-01 – 2003-12-31	16631013	17952344 Derived	-1321331	279028 Derived	-1600359	-948192 Derived	Source 2003-01-01 – 2003-12-31: 16631013 USD Inspect Revenue Open source 2003-01-01 – 2003-12-31: -1321331 USD Inspect Operating Income Open source 2003-01-01 – 2003-12-31: -1600359 USD Inspect Net Income Open source 2003-01-01 – 2003-12-31: -368831 USD Inspect Operating Cash Flow Open source 2003-01-01 – 2003-12-31: 579361 USD Inspect Capital Expenditure Open source
2004 2004-01-01 – 2004-12-31	17813557	20608312 Derived	-2794755	-376871 Derived	-2417884	-3659937 Derived	Source 2004-01-01 – 2004-12-31: 17813557 USD Inspect Revenue Open source 2004-01-01 – 2004-12-31: -2794755 USD Inspect Operating Income Open source 2004-01-01 – 2004-12-31: -2417884 USD Inspect Net Income Open source 2004-01-01 – 2004-12-31: -3334183 USD Inspect Operating Cash Flow Open source 2004-01-01 – 2004-12-31: 325754 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 17.8M 2004

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20022002-12-31	Revenue	19222222	Revenue: 19222222 Open source
20032003-12-31	Revenue	16631013	Revenue: 16631013 Open source
20042004-12-31	Revenue	17813557	Revenue: 17813557 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

7.1% 2004

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20022002-12-31	Year over year	No prior comparable period	Revenue: 19222222 Open source
20032003-12-31	Year over year	-13.5%	Revenue: 16631013 Open source Revenue: 19222222 Open source
20042004-12-31	Year over year	7.1%	Revenue: 17813557 Open source Revenue: 16631013 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15.7% 2004

Net margin -13.6% 2004

Free cash flow margin -20.5% 2004

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20022002-12-31	Operating margin	4.6%	Operating Income: 885733 Open source Revenue: 19222222 Open source
20032003-12-31	Operating margin	-7.9%	Operating Income: -1321331 Open source Revenue: 16631013 Open source
20042004-12-31	Operating margin	-15.7%	Operating Income: -2794755 Open source Revenue: 17813557 Open source
20022002-12-31	Net margin	2.9%	Net Income: 564216 Open source Revenue: 19222222 Open source
20032003-12-31	Net margin	-9.6%	Net Income: -1600359 Open source Revenue: 16631013 Open source
20042004-12-31	Net margin	-13.6%	Net Income: -2417884 Open source Revenue: 17813557 Open source
20022002-12-31	Free cash flow margin	3.2%	Revenue: 19222222 Open source Operating Cash Flow: 1475212 Open source Capital Expenditure: 860208 Open source
20032003-12-31	Free cash flow margin	-5.7%	Revenue: 16631013 Open source Operating Cash Flow: -368831 Open source Capital Expenditure: 579361 Open source
20042004-12-31	Free cash flow margin	-20.5%	Revenue: 17813557 Open source Operating Cash Flow: -3334183 Open source Capital Expenditure: 325754 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.3M 2004

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20022002-12-31	Operating cash flow	1475212	Operating Cash Flow: 1475212 Open source
20032003-12-31	Operating cash flow	-368831	Operating Cash Flow: -368831 Open source
20042004-12-31	Operating cash flow	-3334183	Operating Cash Flow: -3334183 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.7M 2004

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20022002-12-31	Free cash flow	615004	Operating Cash Flow: 1475212 Open source Capital Expenditure: 860208 Open source
20032003-12-31	Free cash flow	-948192	Operating Cash Flow: -368831 Open source Capital Expenditure: 579361 Open source
20042004-12-31	Free cash flow	-3659937	Operating Cash Flow: -3334183 Open source Capital Expenditure: 325754 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73.6% 2004

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20022002-12-31	Liabilities / assets	58.5%	Total Liabilities: 9659698 Open source Total Assets: 16510118 Open source
20032003-12-31	Liabilities / assets	62.9%	Total Liabilities: 10732564 Open source Total Assets: 17062665 Open source
20042004-12-31	Liabilities / assets	73.6%	Total Liabilities: 13309563 Open source Total Assets: 18073962 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

1.09× 2004

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20022002-12-31	Current assets / current liabilities	1.28×	Current Assets: 10100152 Open source Current Liabilities: 7888651 Open source
20032003-12-31	Current assets / current liabilities	1.09×	Current Assets: 9851639 Open source Current Liabilities: 9059675 Open source
20042004-12-31	Current assets / current liabilities	1.09×	Current Assets: 11877800 Open source Current Liabilities: 10875718 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2001 2000-08-01 – 2001-07-31	−USD 23,848 Exact value Exact value: -23848 USD 2000-08-01 – 2001-07-31: -23848 USD Inspect Net Income Open source Share or cite Citation for Net Income · CIRMAKER TECHNOLOGY CORP · 2001-07-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Net Income: -23848 USD Concept: fundies:NetIncome Period: 2000-08-01 to 2001-07-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013/explain?concept=fundies%3ANetIncome&period=2001-07-31&surface=latest&period_type=duration&start=2000-08-01&unit=USD&dimensions= Input fundies:NetIncome: -23848 USD (2000-08-01 to 2001-07-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0001075793-03-000548.txt#1593 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2002 2001-08-01 – 2002-07-31	−USD 49,024 Exact value Exact value: -49024 USD 2001-08-01 – 2002-07-31: -49024 USD Inspect Net Income Open source Share or cite Citation for Net Income · CIRMAKER TECHNOLOGY CORP · 2002-07-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Net Income: -49024 USD Concept: fundies:NetIncome Period: 2001-08-01 to 2002-07-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013/explain?concept=fundies%3ANetIncome&period=2002-07-31&surface=latest&period_type=duration&start=2001-08-01&unit=USD&dimensions= Input fundies:NetIncome: -49024 USD (2001-08-01 to 2002-07-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0001075793-03-000548.txt#1593 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2002 2002-01-01 – 2002-12-31	USD 564,216 Exact value Exact value: 564216 USD 2002-01-01 – 2002-12-31: 564216 USD Inspect Net Income Open source Share or cite Citation for Net Income · CIRMAKER TECHNOLOGY CORP · 2002-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Net Income: 564216 USD Concept: fundies:NetIncome Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013/explain?concept=fundies%3ANetIncome&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:NetIncome: 564216 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-04-000297.txt#2226 The citation records this snapshot. The page link may show a newer release later.	USD 1.48 million Exact value Exact value: 1475212 USD 2002-01-01 – 2002-12-31: 1475212 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · CIRMAKER TECHNOLOGY CORP · 2002-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Operating Cash Flow: 1475212 USD Concept: fundies:OperatingCashFlow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013/explain?concept=fundies%3AOperatingCashFlow&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 1475212 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-04-000297.txt#2243 The citation records this snapshot. The page link may show a newer release later.	USD 860,208 Exact value Exact value: 860208 USD 2002-01-01 – 2002-12-31: 860208 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · CIRMAKER TECHNOLOGY CORP · 2002-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Capital Expenditure: 860208 USD Concept: fundies:CapitalExpenditure Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013/explain?concept=fundies%3ACapitalExpenditure&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 860208 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-04-000297.txt#2248 The citation records this snapshot. The page link may show a newer release later.	USD 615,004 Calculation and evidence 1475212 − 860208 USD Exact free cash flow: 615004 USD 2002-01-01 – 2002-12-31: 1475212 USD · Inspect Operating Cash Flow · Source 2002-01-01 – 2002-12-31: 860208 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · CIRMAKER TECHNOLOGY CORP · 2002-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Free cash flow: 615004 USD Concept: free-cash-flow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 1475212 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-04-000297.txt#2243 Input fundies:CapitalExpenditure: 860208 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-04-000297.txt#2248 The citation records this snapshot. The page link may show a newer release later.
2003 2003-01-01 – 2003-12-31	−USD 1.6 million Exact value Exact value: -1600359 USD 2003-01-01 – 2003-12-31: -1600359 USD Inspect Net Income Open source Share or cite Citation for Net Income · CIRMAKER TECHNOLOGY CORP · 2003-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Net Income: -1600359 USD Concept: fundies:NetIncome Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013/explain?concept=fundies%3ANetIncome&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1600359 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2259 The citation records this snapshot. The page link may show a newer release later.	−USD 368,831 Exact value Exact value: -368831 USD 2003-01-01 – 2003-12-31: -368831 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · CIRMAKER TECHNOLOGY CORP · 2003-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Operating Cash Flow: -368831 USD Concept: fundies:OperatingCashFlow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013/explain?concept=fundies%3AOperatingCashFlow&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -368831 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2278 The citation records this snapshot. The page link may show a newer release later.	USD 579,361 Exact value Exact value: 579361 USD 2003-01-01 – 2003-12-31: 579361 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · CIRMAKER TECHNOLOGY CORP · 2003-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Capital Expenditure: 579361 USD Concept: fundies:CapitalExpenditure Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013/explain?concept=fundies%3ACapitalExpenditure&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 579361 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2282 The citation records this snapshot. The page link may show a newer release later.	−USD 948,192 Calculation and evidence -368831 − 579361 USD Exact free cash flow: -948192 USD 2003-01-01 – 2003-12-31: -368831 USD · Inspect Operating Cash Flow · Source 2003-01-01 – 2003-12-31: 579361 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · CIRMAKER TECHNOLOGY CORP · 2003-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Free cash flow: -948192 USD Concept: free-cash-flow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -368831 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2278 Input fundies:CapitalExpenditure: 579361 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2282 The citation records this snapshot. The page link may show a newer release later.
2004 2004-01-01 – 2004-12-31	−USD 2.42 million Exact value Exact value: -2417884 USD 2004-01-01 – 2004-12-31: -2417884 USD Inspect Net Income Open source Share or cite Citation for Net Income · CIRMAKER TECHNOLOGY CORP · 2004-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Net Income: -2417884 USD Concept: fundies:NetIncome Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013/explain?concept=fundies%3ANetIncome&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2417884 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2259 The citation records this snapshot. The page link may show a newer release later.	−USD 3.33 million Exact value Exact value: -3334183 USD 2004-01-01 – 2004-12-31: -3334183 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · CIRMAKER TECHNOLOGY CORP · 2004-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Operating Cash Flow: -3334183 USD Concept: fundies:OperatingCashFlow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013/explain?concept=fundies%3AOperatingCashFlow&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3334183 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2278 The citation records this snapshot. The page link may show a newer release later.	USD 325,754 Exact value Exact value: 325754 USD 2004-01-01 – 2004-12-31: 325754 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · CIRMAKER TECHNOLOGY CORP · 2004-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Capital Expenditure: 325754 USD Concept: fundies:CapitalExpenditure Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013/explain?concept=fundies%3ACapitalExpenditure&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 325754 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2282 The citation records this snapshot. The page link may show a newer release later.	−USD 3.66 million Calculation and evidence -3334183 − 325754 USD Exact free cash flow: -3659937 USD 2004-01-01 – 2004-12-31: -3334183 USD · Inspect Operating Cash Flow · Source 2004-01-01 – 2004-12-31: 325754 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · CIRMAKER TECHNOLOGY CORP · 2004-12-31 CIRMAKER TECHNOLOGY CORP (edgar:1159013) Free cash flow: -3659937 USD Concept: free-cash-flow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-09T14:55:44Z Snapshot: 1f22d79d63bd19ba001c9eae2150e5cf1aa3ac942592a0b3733177e8522cdc1c Dimensions: Consolidated View: https://fundies.io/companies/edgar/1159013?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -3334183 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2278 Input fundies:CapitalExpenditure: 325754 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1159013/0000950120-05-000290.txt#2282 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-09. Source filing dates and reporting periods are shown separately.

Identifiers: 0001159013, 1159013, edgar:1159013

Also known as WRESTLE PLEX SPORTS ENTERTAINMENT GROUP LTD

CIRMAKER TECHNOLOGY CORP

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Trailing twelve months

Revenue

Operating cash flow

Capital expenditure

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2004 2004-01-01 – 2004-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation