Revenue
45.3 million USD
2009-06-30 · USD
Exact inputs and evidence
- Revenue: 45250000 USD Source
33 filing records in this dataset, filed from 2002-04-12 to 2009-11-05. Explore the available filing history and original sources.
39486000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
33.1 million USD
2007-07-01 – 2008-06-30
17.6 million USD
2007-07-01 – 2008-06-30
15.5 million USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-11-05.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 236.8 million
–
Current period
USD 242.42 million
–
242422000 − 236800000 = 5622000 USD
236800000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source242422000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.97 million
–
Current period
USD 10.42 million
–
10418000 − -13974000 = 24392000 USD
-13974000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source10418000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42.5 million
–
Current period
USD 32.72 million
–
32718000 − 42498000 = -9780000 USD
42498000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source32718000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.44 million
–
Current period
USD 16.66 million
–
16657000 − 16439000 = 218000 USD
16439000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source16657000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 94186000 | 96668000 Derived | -2482000 | 4123000 Derived | -6605000 | -11272000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 95964000 | 95880000 Derived | 84000 | 9847000 Derived | -9763000 | -6262000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 99206000 | 100849000 Derived | -1643000 | 7985000 Derived | -9628000 | -5359000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 115742000 | 111478000 Derived | 4264000 | 1567000 Derived | 2697000 | 9856000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 132434000 | 129187000 Derived | 3247000 | -481000 Derived | 3728000 | 1223000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 157551000 | 141727000 Derived | 15824000 | -1770000 Derived | 17594000 | 15870000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 172013000 | 150994000 Derived | 21019000 | 19528000 Derived | 1491000 | 1085000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 192217000 | 182645000 Derived | 9572000 | 24444000 Derived | -14872000 | 1478000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 236800000 | 204925000 Derived | 31875000 | 45849000 Derived | -13974000 | 26059000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 242422000 | 206507000 Derived | 35915000 | 25497000 Derived | 10418000 | 16061000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 94186000 |
|
| 2000 | Revenue | 95964000 |
|
| 2001 | Revenue | 99206000 |
|
| 2002 | Revenue | 115742000 |
|
| 2003 | Revenue | 132434000 |
|
| 2004 | Revenue | 157551000 |
|
| 2005 | Revenue | 172013000 |
|
| 2006 | Revenue | 192217000 |
|
| 2007 | Revenue | 236800000 |
|
| 2008 | Revenue | 242422000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 1.9% |
|
| 2001 | Year over year | 3.4% |
|
| 2002 | Year over year | 16.7% |
|
| 2003 | Year over year | 14.4% |
|
| 2004 | Year over year | 19% |
|
| 2005 | Year over year | 9.2% |
|
| 2006 | Year over year | 11.7% |
|
| 2007 | Year over year | 23.2% |
|
| 2008 | Year over year | 2.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -2.6% |
|
| 2000 | Operating margin | 0.1% |
|
| 2001 | Operating margin | -1.7% |
|
| 2002 | Operating margin | 3.7% |
|
| 2003 | Operating margin | 2.5% |
|
| 2004 | Operating margin | 10% |
|
| 2005 | Operating margin | 12.2% |
|
| 2006 | Operating margin | 5% |
|
| 2007 | Operating margin | 13.5% |
|
| 2008 | Operating margin | 14.8% |
|
| 1999 | Net margin | -7% |
|
| 2000 | Net margin | -10.2% |
|
| 2001 | Net margin | -9.7% |
|
| 2002 | Net margin | 2.3% |
|
| 2003 | Net margin | 2.8% |
|
| 2004 | Net margin | 11.2% |
|
| 2005 | Net margin | 0.9% |
|
| 2006 | Net margin | -7.7% |
|
| 2007 | Net margin | -5.9% |
|
| 2008 | Net margin | 4.3% |
|
| 1999 | Free cash flow margin | -12% |
|
| 2000 | Free cash flow margin | -6.5% |
|
| 2001 | Free cash flow margin | -5.4% |
|
| 2002 | Free cash flow margin | 8.5% |
|
| 2003 | Free cash flow margin | 0.9% |
|
| 2004 | Free cash flow margin | 10.1% |
|
| 2005 | Free cash flow margin | 0.6% |
|
| 2006 | Free cash flow margin | 0.8% |
|
| 2007 | Free cash flow margin | 11% |
|
| 2008 | Free cash flow margin | 6.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -6379000 |
|
| 2000 | Operating cash flow | -2614000 |
|
| 2001 | Operating cash flow | -2064000 |
|
| 2002 | Operating cash flow | 14033000 |
|
| 2003 | Operating cash flow | 9939000 |
|
| 2004 | Operating cash flow | 26966000 |
|
| 2005 | Operating cash flow | 17058000 |
|
| 2006 | Operating cash flow | 14571000 |
|
| 2007 | Operating cash flow | 42498000 |
|
| 2008 | Operating cash flow | 32718000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -11272000 |
|
| 2000 | Free cash flow | -6262000 |
|
| 2001 | Free cash flow | -5359000 |
|
| 2002 | Free cash flow | 9856000 |
|
| 2003 | Free cash flow | 1223000 |
|
| 2004 | Free cash flow | 15870000 |
|
| 2005 | Free cash flow | 1085000 |
|
| 2006 | Free cash flow | 1478000 |
|
| 2007 | Free cash flow | 26059000 |
|
| 2008 | Free cash flow | 16061000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 97.2% |
|
| 2001 | Liabilities / assets | 103.5% |
|
| 2002 | Liabilities / assets | 105.3% |
|
| 2003 | Liabilities / assets | 105.4% |
|
| 2004 | Liabilities / assets | 101% |
|
| 2005 | Liabilities / assets | 107.9% |
|
| 2006 | Liabilities / assets | 102.2% |
|
| 2007 | Liabilities / assets | 114.5% |
|
| 2008 | Liabilities / assets | 108.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.49× |
|
| 2001 | Current assets / current liabilities | 0.95× |
|
| 2002 | Current assets / current liabilities | 0.98× |
|
| 2003 | Current assets / current liabilities | 0.93× |
|
| 2004 | Current assets / current liabilities | 1.02× |
|
| 2005 | Current assets / current liabilities | 0.55× |
|
| 2006 | Current assets / current liabilities | 1.25× |
|
| 2007 | Current assets / current liabilities | 0.95× |
|
| 2008 | Current assets / current liabilities | 1.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 6.61 million Exact valueExact value: -6605000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.38 million Exact valueExact value: -6379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.89 million Exact valueExact value: 4893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.27 million Calculation and evidence-6379000 − 4893000 USD Exact free cash flow: -11272000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 9.76 million Exact valueExact value: -9763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.61 million Exact valueExact value: -2614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.65 million Exact valueExact value: 3648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.26 million Calculation and evidence-2614000 − 3648000 USD Exact free cash flow: -6262000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 9.63 million Exact valueExact value: -9628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.06 million Exact valueExact value: -2064000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.3 million Exact valueExact value: 3295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.36 million Calculation and evidence-2064000 − 3295000 USD Exact free cash flow: -5359000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 2.7 million Exact valueExact value: 2697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.03 million Exact valueExact value: 14033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.18 million Exact valueExact value: 4177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.86 million Calculation and evidence14033000 − 4177000 USD Exact free cash flow: 9856000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 3.73 million Exact valueExact value: 3728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.94 million Exact valueExact value: 9939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.72 million Exact valueExact value: 8716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Calculation and evidence9939000 − 8716000 USD Exact free cash flow: 1223000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 17.59 million Exact valueExact value: 17594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.97 million Exact valueExact value: 26966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.1 million Exact valueExact value: 11096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.87 million Calculation and evidence26966000 − 11096000 USD Exact free cash flow: 15870000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.49 million Exact valueExact value: 1491000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.06 million Exact valueExact value: 17058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.97 million Exact valueExact value: 15973000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Calculation and evidence17058000 − 15973000 USD Exact free cash flow: 1085000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 14.87 million Exact valueExact value: -14872000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.57 million Exact valueExact value: 14571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.09 million Exact valueExact value: 13093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Calculation and evidence14571000 − 13093000 USD Exact free cash flow: 1478000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 13.97 million Exact valueExact value: -13974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.5 million Exact valueExact value: 42498000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.44 million Exact valueExact value: 16439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.06 million Calculation and evidence42498000 − 16439000 USD Exact free cash flow: 26059000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 10.42 million Exact valueExact value: 10418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.72 million Exact valueExact value: 32718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.66 million Exact valueExact value: 16657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.06 million Calculation and evidence32718000 − 16657000 USD Exact free cash flow: 16061000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001158833, 1158833, edgar:1158833