DIGUANG INTERNATIONAL DEVELOPMENT CO., LTD.

EDGAR

48 filing records in this dataset, filed from 2002-04-15 to 2011-06-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.4 million USD

2011-03-31 · USD

Exact inputs and evidence

Operating margin

-14.42%

2011-03-31 · %

Exact inputs and evidence
  • Operating Income: -1933938 USD Source
  • Revenue: 13409910 USD Source

Operating cash flow

-2.14 million USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2143860 USD Source
Cash and cash equivalents
1.3 million USD Source
Exact value

1301205 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

65.9 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Revenue: 17042646 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 19050932 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 64927086 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 48577772 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 13409910 USD · 2011-01-01 – 2011-03-31 Source

Net income

-5.52 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Net income: 117179 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: -867156 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: -4046294 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -1377690 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -2099686 USD · 2011-01-01 – 2011-03-31 Source

Operating cash flow

349 thousand USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Operating cash flow: -1237828 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -3819958 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -3268550 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -1237828 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -1327170 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -3268550 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -2143860 USD · 2011-01-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-06-14.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2010-12-31
  • Operating income: 9 of 11 periods available· newest 2010-12-31
  • Net income: 10 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2010-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2010-12-31
  • Total liabilities: 7 of 11 periods available· newest 2010-12-31
  • Current assets: 8 of 11 periods available· newest 2010-12-31
  • Current liabilities: 10 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +47.3%

    Prior period

    USD 44.08 million

    –

    Current period

    USD 64.93 million

    –

    Exact inputs and evidence

    64927086 − 44075249 = 20851837 USD

    44075249 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    64927086 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.15 million

    Prior period

    −USD 7.2 million

    –

    Current period

    −USD 4.05 million

    –

    Exact inputs and evidence

    -4046294 − -7200425 = 3154131 USD

    -7200425 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -4046294 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.75 million

    Prior period

    −USD 9.08 million

    –

    Current period

    −USD 1.33 million

    –

    Exact inputs and evidence

    -1327170 − -9080821 = 7753651 USD

    -9080821 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -1327170 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 64.93 million 100% of revenue
  • Operating costs Derived USD 68.53 million 106% of revenue
  • Operating income −USD 3.6 million −5.6% of revenue
  • Tax, interest and other Derived USD 441,766 0.7% of revenue
  • Net income −USD 4.05 million −6.2% of revenue

Cash

  • Operating cash flow −USD 1.33 million −2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 139% of revenue.
  • 2002 Operating loss: operating costs were 216% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 27%72%
  • 2005 24%76%
  • 2006 94%
  • 2007 Operating loss: operating costs were 106% of revenue.
  • 2008 Operating loss: operating costs were 107% of revenue.
  • 2009 Operating loss: operating costs were 116% of revenue.
  • 2010 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3126800 37380 Derived -10580 0 Derived -10580 Unavailable
Source
2002 2002-01-01 – 2002-12-3160758 131082 Derived -70324 0 Derived -70324 Unavailable
Source
2003 2003-01-01 – 2003-12-3193276 UnavailableUnavailableUnavailable-242771 Unavailable
Source
2004 2004-01-01 – 2004-12-3124483222 17587662 Derived 6895560 276003 Derived 6619557 Unavailable
Source
2005 2005-01-01 – 2005-12-3135648118 26939496 Derived 8708622 194739 Derived 8513883 Unavailable
Source
2006 2006-01-01 – 2006-12-3134242617 32162765 Derived 2079852 415036 Derived 1664816 Unavailable
Source
2007 2007-01-01 – 2007-12-3145909256 48823178 Derived -2913922 -8585 Derived -2905337 Unavailable
Source
2008 2008-01-01 – 2008-12-3155430680 59379160 Derived -3948480 769890 Derived -4718370 Unavailable
Source
2009 2009-01-01 – 2009-12-3144075249 51073136 Derived -6997887 202538 Derived -7200425 Unavailable
Source
2010 2010-01-01 – 2010-12-3164927086 68531614 Derived -3604528 441766 Derived -4046294 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 64.9M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.1M52.6M35.1M17.5M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue26800
2002Revenue60758
2003Revenue93276
2004Revenue24483222
2005Revenue35648118
2006Revenue34242617
2007Revenue45909256
2008Revenue55430680
2009Revenue44075249
2010Revenue64927086

Revenue growth

Change in revenue from the same financial period one year earlier.

47.3% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28,242%20,653%13,064%5,475%-2,114%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year126.7%
2003Year over year53.5%
2004Year over year26,148.1%
2005Year over year45.6%
2006Year over year-3.9%
2007Year over year34.1%
2008Year over year20.7%
2009Year over year-20.5%
2010Year over year47.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.6% 2010
Net margin -6.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%-32%-116%-200%-283%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-39.5%
2002Operating margin-115.7%
2003-12-31Operating marginNot reported
2004Operating margin28.2%
2005Operating margin24.4%
2006Operating margin6.1%
2007Operating margin-6.3%
2008Operating margin-7.1%
2009Operating margin-15.9%
2010Operating margin-5.6%
2001Net margin-39.5%
2002Net margin-115.7%
2003Net margin-260.3%
2004Net margin27%
2005Net margin23.9%
2006Net margin4.9%
2007Net margin-6.3%
2008Net margin-8.5%
2009Net margin-16.3%
2010Net margin-6.2%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1M5.7M249.3K-5.2M-10.6M200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow10558
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow-25430
2004Operating cash flow4867271
2005Operating cash flow9579517
2006Operating cash flow3624240
2007Operating cash flow3894726
2008Operating cash flow-2923319
2009Operating cash flow-9080821
2010Operating cash flow-1327170

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.8% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%76%51%25%0%200120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets93.8%
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets36.4%
2006Liabilities / assets25.9%
2007Liabilities / assets49.2%
2008Liabilities / assets49%
2009Liabilities / assets60.9%
2010Liabilities / assets74.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.96× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.95×2.21×1.47×0.74×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities1.18×
2002Current assets / current liabilities1.77×
2003-12-31Current assets / current liabilitiesNot reported
2004-12-31Current assets / current liabilitiesNot reported
2005Current assets / current liabilities2.48×
2006Current assets / current liabilities2.73×
2007Current assets / current liabilities1.45×
2008Current assets / current liabilities1.31×
2009Current assets / current liabilities1.09×
2010Current assets / current liabilities0.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 10,580
Exact value

Exact value: -10580 USD

2001-01-01 – 2001-12-31: -10580 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,558
Exact value

Exact value: 10558 USD

2001-01-01 – 2001-12-31: 10558 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 70,324
Exact value

Exact value: -70324 USD

2002-01-01 – 2002-12-31: -70324 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 242,771
Exact value

Exact value: -242771 USD

2003-01-01 – 2003-12-31: -242771 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25,430
Exact value

Exact value: -25430 USD

2003-01-01 – 2003-12-31: -25430 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 6.62 million
Exact value

Exact value: 6619557 USD

2004-01-01 – 2004-12-31: 6619557 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.87 million
Exact value

Exact value: 4867271 USD

2004-01-01 – 2004-12-31: 4867271 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 8.51 million
Exact value

Exact value: 8513883 USD

2005-01-01 – 2005-12-31: 8513883 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.58 million
Exact value

Exact value: 9579517 USD

2005-01-01 – 2005-12-31: 9579517 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 1.66 million
Exact value

Exact value: 1664816 USD

2006-01-01 – 2006-12-31: 1664816 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.62 million
Exact value

Exact value: 3624240 USD

2006-01-01 – 2006-12-31: 3624240 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 2.91 million
Exact value

Exact value: -2905337 USD

2007-01-01 – 2007-12-31: -2905337 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.89 million
Exact value

Exact value: 3894726 USD

2007-01-01 – 2007-12-31: 3894726 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 4.72 million
Exact value

Exact value: -4718370 USD

2008-01-01 – 2008-12-31: -4718370 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.92 million
Exact value

Exact value: -2923319 USD

2008-01-01 – 2008-12-31: -2923319 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 7.2 million
Exact value

Exact value: -7200425 USD

2009-01-01 – 2009-12-31: -7200425 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.08 million
Exact value

Exact value: -9080821 USD

2009-01-01 – 2009-12-31: -9080821 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 4.05 million
Exact value

Exact value: -4046294 USD

2010-01-01 – 2010-12-31: -4046294 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Exact value

Exact value: -1327170 USD

2010-01-01 – 2010-12-31: -1327170 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001158722, 1158722, edgar:1158722

Also known as ONLINE PROCESSING INC