Transnational Group, Inc.

EDGAR

39 filing records in this dataset, filed from 2002-01-14 to 2009-01-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.51 million USD

2008-11-30 · USD

Exact inputs and evidence

Operating margin

-28.68%

2008-11-30 · %

Exact inputs and evidence
  • Operating Income: -719379 USD Source
  • Revenue: 2508704 USD Source

Operating cash flow

1.15 million USD

2008-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 314737 USD Source
  • Operating Cash Flow: -832195 USD Source
Cash and cash equivalents
1.23 million USD Source
Exact value

1231100 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

11 million USD

2007-12-01 – 2008-11-30

Exact inputs and evidence
  • Revenue: 8165139 USD · 2007-03-01 – 2008-02-29 Source
  • Revenue: 6036074 USD · 2007-03-01 – 2007-11-30 Source
  • Revenue: 2810231 USD · 2008-03-01 – 2008-05-31 Source
  • Revenue: 3570356 USD · 2008-06-01 – 2008-08-31 Source
  • Revenue: 2508704 USD · 2008-09-01 – 2008-11-30 Source

Net income

-2.37 million USD

2007-12-01 – 2008-11-30

Exact inputs and evidence
  • Net income: -7304540 USD · 2007-03-01 – 2008-02-29 Source
  • Net income: -5235019 USD · 2007-03-01 – 2007-11-30 Source
  • Net income: -1385773 USD · 2008-03-01 – 2008-05-31 Source
  • Net income: 1895390 USD · 2008-06-01 – 2008-08-31 Source
  • Net income: -805173 USD · 2008-09-01 – 2008-11-30 Source

Operating cash flow

-222 thousand USD

2007-12-01 – 2008-11-30

Exact inputs and evidence
  • Operating cash flow: -1987259 USD · 2007-03-01 – 2008-02-29 Source
  • Operating cash flow: -1450697 USD · 2007-03-01 – 2007-11-30 Source
  • Operating cash flow: 125368 USD · 2008-03-01 – 2008-05-31 Source
  • Operating cash flow: -832195 USD · 2008-03-01 – 2008-08-31 Source
  • Operating cash flow: 125368 USD · 2008-03-01 – 2008-05-31 Source
  • Operating cash flow: 314737 USD · 2008-03-01 – 2008-11-30 Source
  • Operating cash flow: -832195 USD · 2008-03-01 – 2008-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-01-20.

Financial data available through: 2008-02-29.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2008-02-29
  • Operating income: 3 of 11 periods available· newest 2008-02-29
  • Net income: 7 of 11 periods available· newest 2008-02-29
  • Operating cash flow: 7 of 11 periods available· newest 2008-02-29
  • Capital expenditure: 2 of 11 periods available· newest 2007-02-28
  • Total assets: 3 of 11 periods available· newest 2008-02-29
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2008-02-29
  • Current liabilities: 3 of 11 periods available· newest 2008-02-29
  • Cash and cash equivalents: 3 of 11 periods available· newest 2008-02-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +698.5%

    Prior period

    USD 1.02 million

    –

    Current period

    USD 8.17 million

    –

    Exact inputs and evidence

    8165139 − 1022586 = 7142553 USD

    1022586 USD · 2006-03-01 – 2007-02-28

    Inspect prior input Prior source

    8165139 USD · 2007-03-01 – 2008-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.21 million

    Prior period

    −USD 8.51 million

    –

    Current period

    −USD 7.3 million

    –

    Exact inputs and evidence

    -7304540 − -8510719 = 1206179 USD

    -8510719 USD · 2006-03-01 – 2007-02-28

    Inspect prior input Prior source

    -7304540 USD · 2007-03-01 – 2008-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.21 million

    Prior period

    −USD 4.2 million

    –

    Current period

    −USD 1.99 million

    –

    Exact inputs and evidence

    -1987259 − -4198610 = 2211351 USD

    -4198610 USD · 2006-03-01 – 2007-02-28

    Inspect prior input Prior source

    -1987259 USD · 2007-03-01 – 2008-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-03-01 – 2008-02-29

  • Revenue USD 8.17 million 100% of revenue
  • Cost of revenue USD 7.42 million 91% of revenue
  • Operating expenses USD 5.41 million 66% of revenue
  • Operating income −USD 4.66 million −57% of revenue
  • Tax, interest and other Derived USD 2.65 million 32% of revenue
  • Net income −USD 7.3 million −89% of revenue

Cash

  • Operating cash flow −USD 1.99 million −24% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 665% of revenue.
  • 2008 Operating loss: operating costs were 157% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-03-01 – 2006-02-280 1523843 Derived -1523843 -80463 Derived -1443380 -1030967 Derived
Source
2007 2006-03-01 – 2007-02-281022586 6800360 Derived -5777774 2732945 Derived -8510719 -5171320 Derived
Source
2008 2007-03-01 – 2008-02-298165139 12821060 Derived -4655921 2648619 Derived -7304540 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.2M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8M6.6M4.4M2.2M0.0200620072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2007Revenue1022586
2008Revenue8165139

Revenue growth

Change in revenue from the same financial period one year earlier.

698.5% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.754%566%377%189%0%200620072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over year698.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -57% 2008
Net margin -89.5% 2008
Free cash flow margin -505.7% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%-175%-416%-657%-899%200620072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating marginNot reported
2007Operating margin-565%
2008Operating margin-57%
2006Net marginNot reported
2007Net margin-832.3%
2008Net margin-89.5%
2006Free cash flow marginNot reported
2007Free cash flow margin-505.7%
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.335.9K-881.7K-2.1M-3.3M-4.5M200620072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-1008469
2007Operating cash flow-4198610
2008Operating cash flow-1987259

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.2M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.413.7K-1.1M-2.6M-4.1M-5.6M200620072008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-1030967
2007Free cash flow-5171320
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-02-28Liabilities / assetsNot reported
2007-02-28Liabilities / assetsNot reported
2008-02-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.18× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.52×0.39×0.26×0.13×0.00×200620072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0.49×
2007Current assets / current liabilities0.24×
2008Current assets / current liabilities0.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-03-01 – 2002-02-28
−USD 258,548
Exact value

Exact value: -258548 USD

2001-03-01 – 2002-02-28: -258548 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 122,552
Exact value

Exact value: -122552 USD

2001-03-01 – 2002-02-28: -122552 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-03-01 – 2003-02-28
−USD 193,916
Exact value

Exact value: -193916 USD

2002-03-01 – 2003-02-28: -193916 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,664
Exact value

Exact value: 9664 USD

2002-03-01 – 2003-02-28: 9664 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-02-28 – 2004-02-28
−USD 333,363
Exact value

Exact value: -333363 USD

2003-02-28 – 2004-02-28: -333363 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 776
Exact value

Exact value: -776 USD

2003-02-28 – 2004-02-28: -776 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-03-01 – 2005-02-28
−USD 220,651
Exact value

Exact value: -220651 USD

2004-03-01 – 2005-02-28: -220651 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,775
Exact value

Exact value: 5775 USD

2004-03-01 – 2005-02-28: 5775 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-03-01 – 2006-02-28
−USD 1.44 million
Exact value

Exact value: -1443380 USD

2005-03-01 – 2006-02-28: -1443380 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Exact value

Exact value: -1008469 USD

2005-03-01 – 2006-02-28: -1008469 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,498
Exact value

Exact value: 22498 USD

2005-03-01 – 2006-02-28: 22498 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Calculation and evidence

-1008469 − 22498 USD

Exact free cash flow: -1030967 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-03-01 – 2007-02-28
−USD 8.51 million
Exact value

Exact value: -8510719 USD

2006-03-01 – 2007-02-28: -8510719 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.2 million
Exact value

Exact value: -4198610 USD

2006-03-01 – 2007-02-28: -4198610 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 972,710
Exact value

Exact value: 972710 USD

2006-03-01 – 2007-02-28: 972710 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.17 million
Calculation and evidence

-4198610 − 972710 USD

Exact free cash flow: -5171320 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-03-01 – 2008-02-29
−USD 7.3 million
Exact value

Exact value: -7304540 USD

2007-03-01 – 2008-02-29: -7304540 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.99 million
Exact value

Exact value: -1987259 USD

2007-03-01 – 2008-02-29: -1987259 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001158702, 1158702, edgar:1158702

Also known as APACHE MOTOR CORP, Transnational Automotive Group, Inc.