EFACTOR GROUP CORP.

EDGAR

62 filing records in this dataset, filed from 2002-06-26 to 2015-11-18. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.39 million USD

2015 Q3 · USD

Exact inputs and evidence

Operating margin

-163.15%

2015 Q3 · %

Exact inputs and evidence
  • Operating Income: -2266218 USD Source
  • Revenue: 1389075 USD Source

Operating cash flow

-1.22 million USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3171330 USD Source
  • Operating Cash Flow: -1948647 USD Source
Cash and cash equivalents
196 thousand USD Source
Exact value

196431 USD

Long-term debt including current maturities
Not available
Shares outstanding
3.49 million shares Source
Exact value

3485487 shares

Reported share-count change

-95.98% · -83.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 86737660 shares · 2014-09-30· Source
  • 3485487 shares · 2015-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.47 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Revenue: 1634602 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 619034 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 1003641 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 1065757 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 1389075 USD · 2015-07-01 – 2015-09-30 Source

Net income

-29.9 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Net income: -28264566 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -9060406 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -2259236 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -5582176 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -2830593 USD · 2015-07-01 – 2015-09-30 Source

Operating cash flow

-3.88 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: -2409864 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -1697655 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -672070 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -1948647 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -672070 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -3171330 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -1948647 USD · 2015-01-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-11-18.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2014-12-31
  • Operating income: 7 of 11 periods available· newest 2014-12-31
  • Net income: 11 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2014-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2014-12-31
  • Total liabilities: 8 of 11 periods available· newest 2014-12-31
  • Current assets: 10 of 11 periods available· newest 2014-12-31
  • Current liabilities: 10 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2014-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +120.4%

    Prior period

    USD 741,785

    –

    Current period

    USD 1.63 million

    –

    Exact inputs and evidence

    1634602 − 741785 = 892817 USD

    741785 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    1634602 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 22.32 million

    Prior period

    −USD 5.95 million

    –

    Current period

    −USD 28.26 million

    –

    Exact inputs and evidence

    -28264566 − -5947079 = -22317487 USD

    -5947079 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -28264566 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 823,296

    Prior period

    −USD 1.59 million

    –

    Current period

    −USD 2.41 million

    –

    Exact inputs and evidence

    -2409864 − -1586568 = -823296 USD

    -1586568 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -2409864 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 1.63 million 100% of revenue
  • Operating costs Derived USD 28.02 million 1,714% of revenue
  • Operating income −USD 26.39 million −1,614% of revenue
  • Tax, interest and other Derived USD 1.88 million 115% of revenue
  • Net income −USD 28.26 million −1,729% of revenue

Cash

  • Operating cash flow −USD 2.41 million −147% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Operating loss: operating costs were 652% of revenue.
  • 2014 Operating loss: operating costs were 1,714% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-310 UnavailableUnavailableUnavailable-21506 Unavailable
Source
2006 2006-01-01 – 2006-12-310 0 Derived 0 2089115 Derived -2089115 Unavailable
Source
2007 2007-01-01 – 2007-12-310 74854 Derived -74854 12168359 Derived -12243213 Unavailable
Source
2008 2008-01-01 – 2008-12-310 1023536 Derived -1023536 11290 Derived -1034826 Unavailable
Source
2009 2009-01-01 – 2009-12-310 263538 Derived -263538 9317 Derived -272855 Unavailable
Source
2010 2010-01-01 – 2010-12-310 170336 Derived -170336 11818 Derived -182154 Unavailable
Source
2012 2012-01-01 – 2012-12-31309607 UnavailableUnavailableUnavailable-4111151 Unavailable
Source
2013 2013-01-01 – 2013-12-31741785 4835307 Derived -4093522 1853557 Derived -5947079 Unavailable
Source
2014 2014-01-01 – 2014-12-311634602 28021830 Derived -26387228 1877338 Derived -28264566 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.3M882.7K441.3K0.0200420092014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue0
2005Revenue0
2006Revenue0
2007Revenue0
2008Revenue0
2009Revenue0
2010Revenue0
2012Revenue309607
2013Revenue741785
2014Revenue1634602

Revenue growth

Change in revenue from the same financial period one year earlier.

120.4% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151%113%75%38%0%200420092014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over year139.6%
2014Year over year120.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,614.3% 2014
Net margin -1,729.1% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138%-363%-865%-1,366%-1,867%2004-12-3120092014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006Operating marginNot reported
2007Operating marginNot reported
2008Operating marginNot reported
2009Operating marginNot reported
2010Operating marginNot reported
2012-12-31Operating marginNot reported
2013Operating margin-551.8%
2014Operating margin-1,614.3%
2004Net marginNot reported
2005Net marginNot reported
2006Net marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2012Net margin-1,327.9%
2013Net margin-801.7%
2014Net margin-1,729.1%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.4M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.8M-9.1M-14.3M-19.6M200420092014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow-12739
2006Operating cash flow-538481
2007Operating cash flow-18103427
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow-204942
2012Operating cash flow-1725540
2013Operating cash flow-1586568
2014Operating cash flow-2409864

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32.9% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.434%326%217%109%0%2004-12-3120092014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006Liabilities / assets38.9%
2007Liabilities / assets0%
2008Liabilities / assets45.4%
2009Liabilities / assets102.9%
2010Liabilities / assets402.2%
2012Liabilities / assets90.3%
2013Liabilities / assets114.2%
2014Liabilities / assets32.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.38×1.79×1.19×0.60×0.00×200420092014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities0.27×
2005Current assets / current liabilities0.48×
2006Current assets / current liabilities0.01×
2007Current assets / current liabilitiesNot reported
2008Current assets / current liabilities2.2×
2009Current assets / current liabilities0.97×
2010Current assets / current liabilities0.25×
2012Current assets / current liabilities0.04×
2013Current assets / current liabilities0.03×
2014Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 21,506
Exact value

Exact value: -21506 USD

2005-01-01 – 2005-12-31: -21506 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,739
Exact value

Exact value: -12739 USD

2005-01-01 – 2005-12-31: -12739 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 2.09 million
Exact value

Exact value: -2089115 USD

2006-01-01 – 2006-12-31: -2089115 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 538,481
Exact value

Exact value: -538481 USD

2006-01-01 – 2006-12-31: -538481 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 12.24 million
Exact value

Exact value: -12243213 USD

2007-01-01 – 2007-12-31: -12243213 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.1 million
Exact value

Exact value: -18103427 USD

2007-01-01 – 2007-12-31: -18103427 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 1.03 million
Exact value

Exact value: -1034826 USD

2008-01-01 – 2008-12-31: -1034826 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 272,855
Exact value

Exact value: -272855 USD

2009-01-01 – 2009-12-31: -272855 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 182,154
Exact value

Exact value: -182154 USD

2010-01-01 – 2010-12-31: -182154 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 204,942
Exact value

Exact value: -204942 USD

2010-01-01 – 2010-12-31: -204942 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 86,342
Exact value

Exact value: -86342 USD

2011-01-01 – 2011-12-31: -86342 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62,298
Exact value

Exact value: -62298 USD

2011-01-01 – 2011-12-31: -62298 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 4.11 million
Exact value

Exact value: -4111151 USD

2012-01-01 – 2012-12-31: -4111151 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Exact value

Exact value: -1725540 USD

2012-01-01 – 2012-12-31: -1725540 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 5.95 million
Exact value

Exact value: -5947079 USD

2013-01-01 – 2013-12-31: -5947079 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Exact value

Exact value: -1586568 USD

2013-01-01 – 2013-12-31: -1586568 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 28.26 million
Exact value

Exact value: -28264566 USD

2014-01-01 – 2014-12-31: -28264566 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.41 million
Exact value

Exact value: -2409864 USD

2014-01-01 – 2014-12-31: -2409864 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 1,253 latest values · 1,253 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001158694, 1158694, EFCT, edgar:1158694, efct

Also known as EFACTOR GROUP CORP., EFACTOR GROUP CORP.., ONLINE HOLDINGS INC, Standard Drilling, Inc.