Revenue
1.39 million USD
2015 Q3 · USD
Exact inputs and evidence
- Revenue: 1389075 USD Source
62 filing records in this dataset, filed from 2002-06-26 to 2015-11-18. Reported financial figures are available; chart coverage varies by period.
1.39 million USD
2015 Q3 · USD
-163.15%
2015 Q3 · %
-1.22 million USD
2015 Q3 · USD
196431 USD
3485487 shares
-95.98% · -83.3 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.47 million USD
2014-10-01 – 2015-09-30
-29.9 million USD
2014-10-01 – 2015-09-30
-3.88 million USD
2014-10-01 – 2015-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-11-18.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 741,785
–
Current period
USD 1.63 million
–
1634602 − 741785 = 892817 USD
741785 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source1634602 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.95 million
–
Current period
−USD 28.26 million
–
-28264566 − -5947079 = -22317487 USD
-5947079 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-28264566 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.59 million
–
Current period
−USD 2.41 million
–
-2409864 − -1586568 = -823296 USD
-1586568 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-2409864 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 0 | Unavailable | Unavailable | Unavailable | -21506 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 0 | 0 Derived | 0 | 2089115 Derived | -2089115 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 0 | 74854 Derived | -74854 | 12168359 Derived | -12243213 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 0 | 1023536 Derived | -1023536 | 11290 Derived | -1034826 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | 263538 Derived | -263538 | 9317 Derived | -272855 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 0 | 170336 Derived | -170336 | 11818 Derived | -182154 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 309607 | Unavailable | Unavailable | Unavailable | -4111151 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 741785 | 4835307 Derived | -4093522 | 1853557 Derived | -5947079 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 1634602 | 28021830 Derived | -26387228 | 1877338 Derived | -28264566 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2012 | Revenue | 309607 |
|
| 2013 | Revenue | 741785 |
|
| 2014 | Revenue | 1634602 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 139.6% |
|
| 2014 | Year over year | 120.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013 | Operating margin | -551.8% |
|
| 2014 | Operating margin | -1,614.3% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2012 | Net margin | -1,327.9% |
|
| 2013 | Net margin | -801.7% |
|
| 2014 | Net margin | -1,729.1% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | -12739 |
|
| 2006 | Operating cash flow | -538481 |
|
| 2007 | Operating cash flow | -18103427 |
|
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | -204942 |
|
| 2012 | Operating cash flow | -1725540 |
|
| 2013 | Operating cash flow | -1586568 |
|
| 2014 | Operating cash flow | -2409864 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 38.9% |
|
| 2007 | Liabilities / assets | 0% |
|
| 2008 | Liabilities / assets | 45.4% |
|
| 2009 | Liabilities / assets | 102.9% |
|
| 2010 | Liabilities / assets | 402.2% |
|
| 2012 | Liabilities / assets | 90.3% |
|
| 2013 | Liabilities / assets | 114.2% |
|
| 2014 | Liabilities / assets | 32.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 0.27× |
|
| 2005 | Current assets / current liabilities | 0.48× |
|
| 2006 | Current assets / current liabilities | 0.01× |
|
| 2007 | Current assets / current liabilities | Not reported |
|
| 2008 | Current assets / current liabilities | 2.2× |
|
| 2009 | Current assets / current liabilities | 0.97× |
|
| 2010 | Current assets / current liabilities | 0.25× |
|
| 2012 | Current assets / current liabilities | 0.04× |
|
| 2013 | Current assets / current liabilities | 0.03× |
|
| 2014 | Current assets / current liabilities | 0.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | −USD 21,506 Exact valueExact value: -21506 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,739 Exact valueExact value: -12739 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 2.09 million Exact valueExact value: -2089115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 538,481 Exact valueExact value: -538481 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 12.24 million Exact valueExact value: -12243213 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.1 million Exact valueExact value: -18103427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.03 million Exact valueExact value: -1034826 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 272,855 Exact valueExact value: -272855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 182,154 Exact valueExact value: -182154 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 204,942 Exact valueExact value: -204942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 86,342 Exact valueExact value: -86342 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62,298 Exact valueExact value: -62298 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 4.11 million Exact valueExact value: -4111151 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Exact valueExact value: -1725540 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 5.95 million Exact valueExact value: -5947079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.59 million Exact valueExact value: -1586568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 28.26 million Exact valueExact value: -28264566 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.41 million Exact valueExact value: -2409864 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 1,253 latest values · 1,253 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001158694, 1158694, EFCT, edgar:1158694, efct
Also known as EFACTOR GROUP CORP., EFACTOR GROUP CORP.., ONLINE HOLDINGS INC, Standard Drilling, Inc.