Revenue
1.03 million CAD
2016 Q2 · CAD
Exact inputs and evidence
- Revenue: 1027583 CAD Source
69 filing records in this dataset, filed from 2001-12-21 to 2016-08-22. Reported financial figures are available; chart coverage varies by period.
1.03 million CAD
2016 Q2 · CAD
-35.56%
2016 Q2 · %
-5.81 thousand CAD
2016 Q2 · CAD
190308 CAD
130297236 shares
3.37% · 4.25 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-08-22.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
CAD 4.77 million
–
Current period
CAD 6.14 million
–
6137488 − 4769298 = 1368190 CAD
4769298 CAD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source6137488 CAD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−CAD 905,919
–
Current period
−CAD 3.6 million
–
-3597265 − -905919 = -2691346 CAD
-905919 CAD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-3597265 CAD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−CAD 2.12 million
–
Current period
−CAD 478,620
–
-478620 − -2123807 = 1645187 CAD
-2123807 CAD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-478620 CAD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 3470848 | 5339318 Derived | -1868470 | 1091069 Derived | -2959539 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 3602569 | 4982016 Derived | -1379447 | 1299739 Derived | -2679186 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 4134886 | 5109402 Derived | -974516 | 2105984 Derived | -3080500 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 4769298 | 8839275 Derived | -4069977 | -3164058 Derived | -905919 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 6137488 | 7342921 Derived | -1205433 | 2391832 Derived | -3597265 | Unavailable | Source
|
Amounts are exact, in CAD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 3470848 |
|
| 2012 | Revenue | 3602569 |
|
| 2013 | Revenue | 4134886 |
|
| 2014 | Revenue | 4769298 |
|
| 2015 | Revenue | 6137488 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 3.8% |
|
| 2013 | Year over year | 14.8% |
|
| 2014 | Year over year | 15.3% |
|
| 2015 | Year over year | 28.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | -53.8% |
|
| 2012 | Operating margin | -38.3% |
|
| 2013 | Operating margin | -23.6% |
|
| 2014 | Operating margin | -85.3% |
|
| 2015 | Operating margin | -19.6% |
|
| 2011 | Net margin | -85.3% |
|
| 2012 | Net margin | -74.4% |
|
| 2013 | Net margin | -74.5% |
|
| 2014 | Net margin | -19% |
|
| 2015 | Net margin | -58.6% |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | -1138544 |
|
| 2012 | Operating cash flow | -1320867 |
|
| 2013 | Operating cash flow | -874719 |
|
| 2014 | Operating cash flow | -2123807 |
|
| 2015 | Operating cash flow | -478620 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 113.3% |
|
| 2012 | Liabilities / assets | 273.8% |
|
| 2013 | Liabilities / assets | 459.6% |
|
| 2014 | Liabilities / assets | 248.5% |
|
| 2015 | Liabilities / assets | 615.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 1.14× |
|
| 2012 | Current assets / current liabilities | 1.49× |
|
| 2013 | Current assets / current liabilities | 1.24× |
|
| 2014 | Current assets / current liabilities | 0.35× |
|
| 2015 | Current assets / current liabilities | 0.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | −CAD 2.96 million Exact valueExact value: -2959539 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 1.14 million Exact valueExact value: -1138544 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −CAD 2.68 million Exact valueExact value: -2679186 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 1.32 million Exact valueExact value: -1320867 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −CAD 3.08 million Exact valueExact value: -3080500 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 874,719 Exact valueExact value: -874719 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −CAD 905,919 Exact valueExact value: -905919 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 2.12 million Exact valueExact value: -2123807 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −CAD 3.6 million Exact valueExact value: -3597265 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 478,620 Exact valueExact value: -478620 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
69 filings · 1,650 latest values · 1,650 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001158387, 1158387, VSYS, edgar:1158387, vsys
Also known as VISCOUNT SYSTEMS INC, Viscount Systems Inc.