Revenue
1.45 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 1447000 USD Source
25 filing records in this dataset, filed from 2001-11-09 to 2006-11-20. Explore the available filing history and original sources.
222000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-4.42 million USD
2005-10-01 – 2006-09-30
0 USD
2003-01-01 – 2003-12-31
505 thousand USD
2005-01-01 – 2005-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-20.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.04 million
–
Current period
USD 13.31 million
–
13314000 − 4044000 = 9270000 USD
4044000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source13314000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.81 million
–
Current period
USD 669,000
–
669000 − 5811000 = -5142000 USD
5811000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source669000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 57,000
–
Current period
USD 505,000
–
505000 − 57000 = 448000 USD
57000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source505000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 80 | 42 Derived | 38 | 63 Derived | -25 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 69672 Derived | -69672 | -139 Derived | -69533 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 4044000 | 9803000 Derived | -5759000 | -11570000 Derived | 5811000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 13314000 | 13143000 Derived | 171000 | -498000 Derived | 669000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 80 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 4044000 |
|
| 2005 | Revenue | 13314000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -100% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 229.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 47.5% |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | -142.4% |
|
| 2005 | Operating margin | 1.3% |
|
| 2002 | Net margin | -31.3% |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | 143.7% |
|
| 2005 | Net margin | 5% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 58 |
|
| 2003 | Operating cash flow | 0 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | Not reported |
|
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | Not reported |
|
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 134 Exact valueExact value: -134 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 134 Exact valueExact value: -134 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 5,422 Exact valueExact value: -5422 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,505 Exact valueExact value: -5505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 25 Exact valueExact value: -25 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58 Exact valueExact value: 58 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 69,533 Exact valueExact value: -69533 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 5.81 million Exact valueExact value: 5811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 57,000 Exact valueExact value: 57000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 669,000 Exact valueExact value: 669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 505,000 Exact valueExact value: 505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001158235, 1158235, edgar:1158235
Also known as ZENITH TECHNOLOGY INC