ADSOUTH PARTNERS, INC.

EDGAR

25 filing records in this dataset, filed from 2001-11-09 to 2006-11-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.45 million USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

-145.89%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: -2111000 USD Source
  • Revenue: 1447000 USD Source
Cash and cash equivalents
222 thousand USD Source
Exact value

222000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-4.42 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: 669000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: -415000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -1789000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -3502000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: -209000 USD · 2006-07-01 – 2006-09-30 Source

Operating cash flow

0 USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Operating cash flow: 0 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 0 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 0 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 0 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 0 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 0 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 0 USD · 2003-01-01 – 2003-09-30 Source

Capital expenditure

505 thousand USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Capital expenditure: 1000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 51000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 1000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 128000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 51000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 505000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 128000 USD · 2005-01-01 – 2005-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-20.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2005-12-31
  • Operating income: 6 of 11 periods available· newest 2005-12-31
  • Net income: 6 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2005-12-31
  • Total assets: 4 of 11 periods available· newest 2005-12-31
  • Total liabilities: 1 of 11 periods available· newest 2003-12-31
  • Current assets: 2 of 11 periods available· newest 2004-12-31
  • Current liabilities: 1 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +229.2%

    Prior period

    USD 4.04 million

    –

    Current period

    USD 13.31 million

    –

    Exact inputs and evidence

    13314000 − 4044000 = 9270000 USD

    4044000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    13314000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -88.5%

    Prior period

    USD 5.81 million

    –

    Current period

    USD 669,000

    –

    Exact inputs and evidence

    669000 − 5811000 = -5142000 USD

    5811000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    669000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +786%

    Prior period

    USD 57,000

    –

    Current period

    USD 505,000

    –

    Exact inputs and evidence

    505000 − 57000 = 448000 USD

    57000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    505000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 13.31 million 100% of revenue
  • Operating costs Derived USD 13.14 million 99% of revenue
  • Operating income USD 171,000 1.3% of revenue
  • Tax, interest and other Derived −USD 498,000 −3.7% of revenue
  • Net income USD 669,000 5% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 505,000 3.8% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Net loss: net income was −31% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 242% of revenue.
  • 2005 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-3180 42 Derived 38 63 Derived -25 Unavailable
Source
2003 2003-01-01 – 2003-12-310 69672 Derived -69672 -139 Derived -69533 Unavailable
Source
2004 2004-01-01 – 2004-12-314044000 9803000 Derived -5759000 -11570000 Derived 5811000 Unavailable
Source
2005 2005-01-01 – 2005-12-3113314000 13143000 Derived 171000 -498000 Derived 669000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.3M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.4M10.8M7.2M3.6M0.02002200320042005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue80
2003Revenue0
2004Revenue4044000
2005Revenue13314000

Revenue growth

Change in revenue from the same financial period one year earlier.

229.2% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.256%160%65%-31%-126%2002200320042005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year-100%
2004Year over yearNo prior comparable period
2005Year over year229.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.3% 2005
Net margin 5% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.167%84%1%-82%-165%2002200320042005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin47.5%
2003Operating marginNot reported
2004Operating margin-142.4%
2005Operating margin1.3%
2002Net margin-31.3%
2003Net marginNot reported
2004Net margin143.7%
2005Net margin5%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 0 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62.647.031.315.70.02002200320042005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow58
2003Operating cash flow0
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reported
2003Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilitiesNot reported
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilitiesNot reported
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 134
Exact value

Exact value: -134 USD

2000-01-01 – 2000-12-31: -134 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 134
Exact value

Exact value: -134 USD

2000-01-01 – 2000-12-31: -134 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 5,422
Exact value

Exact value: -5422 USD

2001-01-01 – 2001-12-31: -5422 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5,505
Exact value

Exact value: -5505 USD

2001-01-01 – 2001-12-31: -5505 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 25
Exact value

Exact value: -25 USD

2002-01-01 – 2002-12-31: -25 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58
Exact value

Exact value: 58 USD

2002-01-01 – 2002-12-31: 58 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 69,533
Exact value

Exact value: -69533 USD

2003-01-01 – 2003-12-31: -69533 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 5.81 million
Exact value

Exact value: 5811000 USD

2004-01-01 – 2004-12-31: 5811000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 57,000
Exact value

Exact value: 57000 USD

2004-01-01 – 2004-12-31: 57000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 669,000
Exact value

Exact value: 669000 USD

2005-01-01 – 2005-12-31: 669000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 505,000
Exact value

Exact value: 505000 USD

2005-01-01 – 2005-12-31: 505000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001158235, 1158235, edgar:1158235

Also known as ZENITH TECHNOLOGY INC