PHSB FINANCIAL CORP

EDGAR

13 filing records in this dataset, filed from 2002-03-28 to 2004-11-04. Explore the available filing history and original sources.

Watchlist
Cash and cash equivalents
10.4 million USD Source
Exact value

10369465 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

3.02 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: 2722855 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 1905126 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 851888 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 703642 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 650832 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

3.51 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 4742803 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 3550495 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 1040267 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 1735443 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 1040267 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 2316147 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 1735443 USD · 2004-01-01 – 2004-06-30 Source

Capital expenditure

113 thousand USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Capital expenditure: 132867 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 108491 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 51530 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 88641 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 51530 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 88641 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 88641 USD · 2004-01-01 – 2004-06-30 Source

Free cash flow

3.4 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 4742803 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 3550495 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 1040267 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 1735443 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 1040267 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 2316147 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 1735443 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 132867 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 108491 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 51530 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 88641 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 51530 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 88641 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 88641 USD · 2004-01-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-04.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2003-12-31
  • Total assets: 4 of 11 periods available· newest 2003-12-31
  • Total liabilities: 4 of 11 periods available· newest 2003-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +3.7%

    Prior period

    USD 2.63 million

    –

    Current period

    USD 2.72 million

    –

    Exact inputs and evidence

    2722855 − 2625175 = 97680 USD

    2625175 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    2722855 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -15.6%

    Prior period

    USD 5.62 million

    –

    Current period

    USD 4.74 million

    –

    Exact inputs and evidence

    4742803 − 5620518 = -877715 USD

    5620518 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    4742803 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -49.3%

    Prior period

    USD 262,016

    –

    Current period

    USD 132,867

    –

    Exact inputs and evidence

    132867 − 262016 = -129149 USD

    262016 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    132867 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 1.86 million
Exact value

Exact value: 1857890 USD

1999-01-01 – 1999-12-31: 1857890 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.11 million
Exact value

Exact value: 4114657 USD

1999-01-01 – 1999-12-31: 4114657 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 312,409
Exact value

Exact value: 312409 USD

1999-01-01 – 1999-12-31: 312409 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.8 million
Calculation and evidence

4114657 − 312409 USD

Exact free cash flow: 3802248 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 2.17 million
Exact value

Exact value: 2171937 USD

2000-01-01 – 2000-12-31: 2171937 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.99 million
Exact value

Exact value: 3989387 USD

2000-01-01 – 2000-12-31: 3989387 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 936,209
Exact value

Exact value: 936209 USD

2000-01-01 – 2000-12-31: 936209 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.05 million
Calculation and evidence

3989387 − 936209 USD

Exact free cash flow: 3053178 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 2.22 million
Exact value

Exact value: 2221103 USD

2001-01-01 – 2001-12-31: 2221103 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.38 million
Exact value

Exact value: 4379331 USD

2001-01-01 – 2001-12-31: 4379331 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1044929 USD

2001-01-01 – 2001-12-31: 1044929 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.33 million
Calculation and evidence

4379331 − 1044929 USD

Exact free cash flow: 3334402 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 2.63 million
Exact value

Exact value: 2625175 USD

2002-01-01 – 2002-12-31: 2625175 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.62 million
Exact value

Exact value: 5620518 USD

2002-01-01 – 2002-12-31: 5620518 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 262,016
Exact value

Exact value: 262016 USD

2002-01-01 – 2002-12-31: 262016 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.36 million
Calculation and evidence

5620518 − 262016 USD

Exact free cash flow: 5358502 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 2.72 million
Exact value

Exact value: 2722855 USD

2003-01-01 – 2003-12-31: 2722855 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.74 million
Exact value

Exact value: 4742803 USD

2003-01-01 – 2003-12-31: 4742803 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132,867
Exact value

Exact value: 132867 USD

2003-01-01 – 2003-12-31: 132867 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.61 million
Calculation and evidence

4742803 − 132867 USD

Exact free cash flow: 4609936 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001158026, 1158026, edgar:1158026