Net income
3.02 million USD
2003-10-01 – 2004-09-30
13 filing records in this dataset, filed from 2002-03-28 to 2004-11-04. Explore the available filing history and original sources.
10369465 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.02 million USD
2003-10-01 – 2004-09-30
3.51 million USD
2003-10-01 – 2004-09-30
113 thousand USD
2003-10-01 – 2004-09-30
3.4 million USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-04.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.63 million
–
Current period
USD 2.72 million
–
2722855 − 2625175 = 97680 USD
2625175 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source2722855 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.62 million
–
Current period
USD 4.74 million
–
4742803 − 5620518 = -877715 USD
5620518 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source4742803 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 262,016
–
Current period
USD 132,867
–
132867 − 262016 = -129149 USD
262016 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source132867 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 1.86 million Exact valueExact value: 1857890 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.11 million Exact valueExact value: 4114657 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 312,409 Exact valueExact value: 312409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Calculation and evidence4114657 − 312409 USD Exact free cash flow: 3802248 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 2.17 million Exact valueExact value: 2171937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.99 million Exact valueExact value: 3989387 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 936,209 Exact valueExact value: 936209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.05 million Calculation and evidence3989387 − 936209 USD Exact free cash flow: 3053178 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 2.22 million Exact valueExact value: 2221103 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.38 million Exact valueExact value: 4379331 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1044929 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Calculation and evidence4379331 − 1044929 USD Exact free cash flow: 3334402 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 2.63 million Exact valueExact value: 2625175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.62 million Exact valueExact value: 5620518 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 262,016 Exact valueExact value: 262016 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.36 million Calculation and evidence5620518 − 262016 USD Exact free cash flow: 5358502 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 2.72 million Exact valueExact value: 2722855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.74 million Exact valueExact value: 4742803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132,867 Exact valueExact value: 132867 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.61 million Calculation and evidence4742803 − 132867 USD Exact free cash flow: 4609936 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001158026, 1158026, edgar:1158026