Revenue
86 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 86029000 USD Source
28 filing records in this dataset, filed from 2007-06-22 to 2012-06-08. Reported financial figures are available; chart coverage varies by period.
86 million USD
2011-09-30 · USD
-12.27%
2012 Q2 · %
-1.89 million USD
2011-09-30 · USD
-4.12 million USD
2011-09-30 · USD
76232000 USD
90405096 shares
0.42% · 376 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
372 million USD
2010-10-01 – 2011-09-30
-84.4 million USD
2011-04-01 – 2012-03-31
-10.2 million USD
2011-04-01 – 2012-03-31
7.25 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-06-08.
Financial data available through: 2011-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 319.13 million
–
Current period
USD 357.64 million
–
357641000 − 319132000 = 38509000 USD
319132000 USD · 2009-04-01 – 2010-03-31
Inspect prior input Prior source357641000 USD · 2010-04-01 – 2011-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 78.51 million
–
Current period
−USD 31.83 million
–
-31832000 − -78513000 = 46681000 USD
-78513000 USD · 2009-04-01 – 2010-03-31
Inspect prior input Prior source-31832000 USD · 2010-04-01 – 2011-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 18.58 million
–
Current period
−USD 30.05 million
–
-30053000 − -18583000 = -11470000 USD
-18583000 USD · 2009-04-01 – 2010-03-31
Inspect prior input Prior source-30053000 USD · 2010-04-01 – 2011-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.88 million
–
Current period
USD 8.61 million
–
8605000 − 7877000 = 728000 USD
7877000 USD · 2009-04-01 – 2010-03-31
Inspect prior input Prior source8605000 USD · 2010-04-01 – 2011-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-04-01 – 2005-03-31 | 138432000 | 174641000 Derived | -36209000 | -3465000 Derived | -32744000 | -31785000 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 151691000 | 188569000 Derived | -36878000 | -5385000 Derived | -31493000 | -33296000 Derived | Source
|
| 2007 2006-04-01 – 2007-03-31 | 222859000 | 224910000 Derived | -2051000 | -2747000 Derived | 696000 | -7174000 Derived | Source
|
| 2008 2007-04-01 – 2008-03-31 | 283498000 | 274240000 Derived | 9258000 | -7790000 Derived | 17048000 | 6454000 Derived | Source
|
| 2009 2008-04-01 – 2009-03-31 | 318555000 | 450672000 Derived | -132117000 | -2545000 Derived | -129572000 | -14583000 Derived | Source
|
| 2010 2009-04-01 – 2010-03-31 | 319132000 | 396643000 Derived | -77511000 | 1002000 Derived | -78513000 | -26460000 Derived | Source
|
| 2011 2010-04-01 – 2011-03-31 | 357641000 | 409441000 Derived | -51800000 | -19968000 Derived | -31832000 | -38658000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 138432000 |
|
| 2006 | Revenue | 151691000 |
|
| 2007 | Revenue | 222859000 |
|
| 2008 | Revenue | 283498000 |
|
| 2009 | Revenue | 318555000 |
|
| 2010 | Revenue | 319132000 |
|
| 2011 | Revenue | 357641000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 9.6% |
|
| 2007 | Year over year | 46.9% |
|
| 2008 | Year over year | 27.2% |
|
| 2009 | Year over year | 12.4% |
|
| 2010 | Year over year | 0.2% |
|
| 2011 | Year over year | 12.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | -26.2% |
|
| 2006 | Operating margin | -24.3% |
|
| 2007 | Operating margin | -0.9% |
|
| 2008 | Operating margin | 3.3% |
|
| 2009 | Operating margin | -41.5% |
|
| 2010 | Operating margin | -24.3% |
|
| 2011 | Operating margin | -14.5% |
|
| 2005 | Net margin | -23.7% |
|
| 2006 | Net margin | -20.8% |
|
| 2007 | Net margin | 0.3% |
|
| 2008 | Net margin | 6% |
|
| 2009 | Net margin | -40.7% |
|
| 2010 | Net margin | -24.6% |
|
| 2011 | Net margin | -8.9% |
|
| 2005 | Free cash flow margin | -23% |
|
| 2006 | Free cash flow margin | -21.9% |
|
| 2007 | Free cash flow margin | -3.2% |
|
| 2008 | Free cash flow margin | 2.3% |
|
| 2009 | Free cash flow margin | -4.6% |
|
| 2010 | Free cash flow margin | -8.3% |
|
| 2011 | Free cash flow margin | -10.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -27347000 |
|
| 2006 | Operating cash flow | -30181000 |
|
| 2007 | Operating cash flow | -4032000 |
|
| 2008 | Operating cash flow | 11525000 |
|
| 2009 | Operating cash flow | -10426000 |
|
| 2010 | Operating cash flow | -18583000 |
|
| 2011 | Operating cash flow | -30053000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | -31785000 |
|
| 2006 | Free cash flow | -33296000 |
|
| 2007 | Free cash flow | -7174000 |
|
| 2008 | Free cash flow | 6454000 |
|
| 2009 | Free cash flow | -14583000 |
|
| 2010 | Free cash flow | -26460000 |
|
| 2011 | Free cash flow | -38658000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 45.1% |
|
| 2007 | Liabilities / assets | 21% |
|
| 2008 | Liabilities / assets | 25.3% |
|
| 2009 | Liabilities / assets | 28.7% |
|
| 2010 | Liabilities / assets | 31.5% |
|
| 2011 | Liabilities / assets | 36.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 1.9× |
|
| 2007 | Current assets / current liabilities | 5.33× |
|
| 2008 | Current assets / current liabilities | 4.26× |
|
| 2009 | Current assets / current liabilities | 3.28× |
|
| 2010 | Current assets / current liabilities | 2.85× |
|
| 2011 | Current assets / current liabilities | 2.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-04-01 – 2005-03-31 | −USD 32.74 million Exact valueExact value: -32744000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.35 million Exact valueExact value: -27347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.44 million Exact valueExact value: 4438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.79 million Calculation and evidence-27347000 − 4438000 USD Exact free cash flow: -31785000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | −USD 31.49 million Exact valueExact value: -31493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.18 million Exact valueExact value: -30181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.12 million Exact valueExact value: 3115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.3 million Calculation and evidence-30181000 − 3115000 USD Exact free cash flow: -33296000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-01 – 2007-03-31 | USD 696,000 Exact valueExact value: 696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.03 million Exact valueExact value: -4032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.14 million Exact valueExact value: 3142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.17 million Calculation and evidence-4032000 − 3142000 USD Exact free cash flow: -7174000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-04-01 – 2008-03-31 | USD 17.05 million Exact valueExact value: 17048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.53 million Exact valueExact value: 11525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.07 million Exact valueExact value: 5071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.45 million Calculation and evidence11525000 − 5071000 USD Exact free cash flow: 6454000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-04-01 – 2009-03-31 | −USD 129.57 million Exact valueExact value: -129572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.43 million Exact valueExact value: -10426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.16 million Exact valueExact value: 4157000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.58 million Calculation and evidence-10426000 − 4157000 USD Exact free cash flow: -14583000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-04-01 – 2010-03-31 | −USD 78.51 million Exact valueExact value: -78513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.58 million Exact valueExact value: -18583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.88 million Exact valueExact value: 7877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.46 million Calculation and evidence-18583000 − 7877000 USD Exact free cash flow: -26460000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-04-01 – 2011-03-31 | −USD 31.83 million Exact valueExact value: -31832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.05 million Exact valueExact value: -30053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.61 million Exact valueExact value: 8605000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.66 million Calculation and evidence-30053000 − 8605000 USD Exact free cash flow: -38658000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 419 latest values · 419 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001157780, 1157780, edgar:1157780
Also known as OPNEXT INC