SERACARE LIFE SCIENCES INC

EDGAR

38 filing records in this dataset, filed from 2001-10-15 to 2012-02-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

11.4 million USD

2012 Q1 · USD

Exact inputs and evidence

Operating margin

9.29%

2012 Q1 · %

Exact inputs and evidence
  • Operating Income: 1055700 USD Source
  • Revenue: 11367823 USD Source

Operating cash flow

1.09 million USD

2012 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1092437 USD Source

Free cash flow

950 thousand USD

2012 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1092437 USD Source
  • Capital Expenditure: 142660 USD Source
Cash and cash equivalents
19.5 million USD Source
Exact value

19488126 USD

Long-term debt including current maturities
Not available
Shares outstanding
19.4 million shares Source
Exact value

19376224 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

44.4 million USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Revenue: 11002884 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 11028622 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 43484232 USD · 2010-10-01 – 2011-09-30 Source
  • Revenue: 32494003 USD · 2010-10-01 – 2011-06-30 Source
  • Revenue: 11367823 USD · 2011-10-01 – 2011-12-31 Source

Net income

2.1 million USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Net income: 1393833 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 523291 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 2667006 USD · 2010-10-01 – 2011-09-30 Source
  • Net income: 3497664 USD · 2010-10-01 – 2011-06-30 Source
  • Net income: 1011290 USD · 2011-10-01 – 2011-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-02-10.

Financial data available through: 2011-09-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2011-09-30
  • Operating income: 10 of 11 periods available· newest 2011-09-30
  • Net income: 10 of 11 periods available· newest 2011-09-30
  • Operating cash flow: 10 of 11 periods available· newest 2011-09-30
  • Capital expenditure: 10 of 11 periods available· newest 2011-09-30
  • Total assets: 9 of 11 periods available· newest 2011-09-30
  • Total liabilities: 8 of 11 periods available· newest 2011-09-30
  • Current assets: 9 of 11 periods available· newest 2011-09-30
  • Current liabilities: 9 of 11 periods available· newest 2011-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2011-09-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.7%

    Prior period

    USD 50.38 million

    –

    Current period

    USD 43.48 million

    –

    Exact inputs and evidence

    43484232 − 50380140 = -6895908 USD

    50380140 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    43484232 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -60.2%

    Prior period

    USD 6.7 million

    –

    Current period

    USD 2.67 million

    –

    Exact inputs and evidence

    2667006 − 6704751 = -4037745 USD

    6704751 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    2667006 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -64.6%

    Prior period

    USD 10.43 million

    –

    Current period

    USD 3.7 million

    –

    Exact inputs and evidence

    3695857 − 10430526 = -6734669 USD

    10430526 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    3695857 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +290.8%

    Prior period

    USD 413,823

    –

    Current period

    USD 1.62 million

    –

    Exact inputs and evidence

    1617359 − 413823 = 1203536 USD

    413823 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    1617359 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-10-01 – 2011-09-30

  • Revenue USD 43.48 million 100% of revenue
  • Operating costs Derived USD 40.89 million 94% of revenue
  • Operating income USD 2.59 million 6% of revenue
  • Tax, interest and other Derived −USD 77,751 −0.2% of revenue
  • Net income USD 2.67 million 6.1% of revenue

Cash

  • Operating cash flow USD 3.7 million 8.5% of revenue
  • Capital expenditure USD 1.62 million 3.7% of revenue
  • Free cash flow Derived USD 2.08 million 4.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 11%88%
  • 2004 15%80%
  • 2005 Operating loss: operating costs were 126% of revenue.
  • 2006 Operating loss: operating costs were 113% of revenue.
  • 2007 Operating loss: operating costs were 126% of revenue.
  • 2008 Operating loss: operating costs were 125% of revenue.
  • 2009 Operating loss: operating costs were 134% of revenue.
  • 2010 13%86%
  • 2011 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-10-01 – 2002-09-3025307501 21827353 Derived 3480148 -144686 Derived 3624834 2611849 Derived
Source
2003 2002-10-01 – 2003-09-3023202760 20308462 Derived 2894298 278044 Derived 2616254 -846833 Derived
Source
2004 2003-10-01 – 2004-09-3028441448 22798398 Derived 5643050 1487902 Derived 4155148 -571352 Derived
Source
2005 2004-10-01 – 2005-09-3050299665 63151305 Derived -12851640 8245268 Derived -21096908 -3601878 Derived
Source
2006 2005-10-01 – 2006-09-3049175857 55763726 Derived -6587869 17690033 Derived -24277902 -7158083 Derived
Source
2007 2006-10-01 – 2007-09-3047303595 59466480 Derived -12162885 1001996 Derived -13164881 -11146634 Derived
Source
2008 2007-10-01 – 2008-09-3048966648 61140212 Derived -12173564 -210515 Derived -11963049 -7584117 Derived
Source
2009 2008-10-01 – 2009-09-3044434171 59567059 Derived -15132888 246307 Derived -15379195 3240372 Derived
Source
2010 2009-10-01 – 2010-09-3050380140 43532237 Derived 6847903 143152 Derived 6704751 10016703 Derived
Source
2011 2010-10-01 – 2011-09-3043484232 40894977 Derived 2589255 -77751 Derived 2667006 2078498 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 43.5M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.4M40.8M27.2M13.6M0.0200220072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue25307501
2003Revenue23202760
2004Revenue28441448
2005Revenue50299665
2006Revenue49175857
2007Revenue47303595
2008Revenue48966648
2009Revenue44434171
2010Revenue50380140
2011Revenue43484232

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.7% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%58%32%5%-21%200220072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year-8.3%
2004Year over year22.6%
2005Year over year76.9%
2006Year over year-2.2%
2007Year over year-3.8%
2008Year over year3.5%
2009Year over year-9.3%
2010Year over year13.4%
2011Year over year-13.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6% 2011
Net margin 6.1% 2011
Free cash flow margin 4.8% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%5%-15%-35%-55%200220072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin13.8%
2003Operating margin12.5%
2004Operating margin19.8%
2005Operating margin-25.6%
2006Operating margin-13.4%
2007Operating margin-25.7%
2008Operating margin-24.9%
2009Operating margin-34.1%
2010Operating margin13.6%
2011Operating margin6%
2002Net margin14.3%
2003Net margin11.3%
2004Net margin14.6%
2005Net margin-41.9%
2006Net margin-49.4%
2007Net margin-27.8%
2008Net margin-24.4%
2009Net margin-34.6%
2010Net margin13.3%
2011Net margin6.1%
2002Free cash flow margin10.3%
2003Free cash flow margin-3.6%
2004Free cash flow margin-2%
2005Free cash flow margin-7.2%
2006Free cash flow margin-14.6%
2007Free cash flow margin-23.6%
2008Free cash flow margin-15.5%
2009Free cash flow margin7.3%
2010Free cash flow margin19.9%
2011Free cash flow margin4.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.7M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1M6.0M-112.1K-6.2M-12.3M200220072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow2995405
2003Operating cash flow-453767
2004Operating cash flow-429333
2005Operating cash flow-2198353
2006Operating cash flow-6170224
2007Operating cash flow-10654633
2008Operating cash flow-2614509
2009Operating cash flow3961531
2010Operating cash flow10430526
2011Operating cash flow3695857

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.1M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.7M5.6M-565.0K-6.7M-12.8M200220072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow2611849
2003Free cash flow-846833
2004Free cash flow-571352
2005Free cash flow-3601878
2006Free cash flow-7158083
2007Free cash flow-11146634
2008Free cash flow-7584117
2009Free cash flow3240372
2010Free cash flow10016703
2011Free cash flow2078498

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

14.4% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%39%26%13%0%2002-09-3020072011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-09-30Liabilities / assetsNot reported
2003Liabilities / assets26.7%
2004Liabilities / assets48.7%
2005-09-30Liabilities / assetsNot reportedNo source recorded
2006Liabilities / assets41.5%
2007Liabilities / assets13.5%
2008Liabilities / assets20.9%
2009Liabilities / assets24%
2010Liabilities / assets20.9%
2011Liabilities / assets14.4%

Current assets to current liabilities

Current assets divided by current liabilities.

7.82× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.44×6.33×4.22×2.11×0.00×200220072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities5.76×
2003Current assets / current liabilities2.66×
2004Current assets / current liabilities2.41×
2005-09-30Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities1.33×
2007Current assets / current liabilities4.71×
2008Current assets / current liabilities2.69×
2009Current assets / current liabilities4.66×
2010Current assets / current liabilities4.77×
2011Current assets / current liabilities7.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-10-01 – 2002-09-30
USD 3.62 million
Exact value

Exact value: 3624834 USD

2001-10-01 – 2002-09-30: 3624834 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 2995405 USD

2001-10-01 – 2002-09-30: 2995405 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 383,556
Exact value

Exact value: 383556 USD

2001-10-01 – 2002-09-30: 383556 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.61 million
Calculation and evidence

2995405 − 383556 USD

Exact free cash flow: 2611849 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
USD 2.62 million
Exact value

Exact value: 2616254 USD

2002-10-01 – 2003-09-30: 2616254 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 453,767
Exact value

Exact value: -453767 USD

2002-10-01 – 2003-09-30: -453767 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 393,066
Exact value

Exact value: 393066 USD

2002-10-01 – 2003-09-30: 393066 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 846,833
Calculation and evidence

-453767 − 393066 USD

Exact free cash flow: -846833 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 4.16 million
Exact value

Exact value: 4155148 USD

2003-10-01 – 2004-09-30: 4155148 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 429,333
Exact value

Exact value: -429333 USD

2003-10-01 – 2004-09-30: -429333 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142,019
Exact value

Exact value: 142019 USD

2003-10-01 – 2004-09-30: 142019 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 571,352
Calculation and evidence

-429333 − 142019 USD

Exact free cash flow: -571352 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
−USD 21.1 million
Exact value

Exact value: -21096908 USD

2004-10-01 – 2005-09-30: -21096908 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.2 million
Exact value

Exact value: -2198353 USD

2004-10-01 – 2005-09-30: -2198353 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1403525 USD

2004-10-01 – 2005-09-30: 1403525 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.6 million
Calculation and evidence

-2198353 − 1403525 USD

Exact free cash flow: -3601878 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
−USD 24.28 million
Exact value

Exact value: -24277902 USD

2005-10-01 – 2006-09-30: -24277902 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.17 million
Exact value

Exact value: -6170224 USD

2005-10-01 – 2006-09-30: -6170224 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 987,859
Exact value

Exact value: 987859 USD

2005-10-01 – 2006-09-30: 987859 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.16 million
Calculation and evidence

-6170224 − 987859 USD

Exact free cash flow: -7158083 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
−USD 13.16 million
Exact value

Exact value: -13164881 USD

2006-10-01 – 2007-09-30: -13164881 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.65 million
Exact value

Exact value: -10654633 USD

2006-10-01 – 2007-09-30: -10654633 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 492,001
Exact value

Exact value: 492001 USD

2006-10-01 – 2007-09-30: 492001 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.15 million
Calculation and evidence

-10654633 − 492001 USD

Exact free cash flow: -11146634 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
−USD 11.96 million
Exact value

Exact value: -11963049 USD

2007-10-01 – 2008-09-30: -11963049 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.61 million
Exact value

Exact value: -2614509 USD

2007-10-01 – 2008-09-30: -2614509 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.97 million
Exact value

Exact value: 4969608 USD

2007-10-01 – 2008-09-30: 4969608 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.58 million
Calculation and evidence

-2614509 − 4969608 USD

Exact free cash flow: -7584117 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 15.38 million
Exact value

Exact value: -15379195 USD

2008-10-01 – 2009-09-30: -15379195 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.96 million
Exact value

Exact value: 3961531 USD

2008-10-01 – 2009-09-30: 3961531 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 721,159
Exact value

Exact value: 721159 USD

2008-10-01 – 2009-09-30: 721159 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.24 million
Calculation and evidence

3961531 − 721159 USD

Exact free cash flow: 3240372 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
USD 6.7 million
Exact value

Exact value: 6704751 USD

2009-10-01 – 2010-09-30: 6704751 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.43 million
Exact value

Exact value: 10430526 USD

2009-10-01 – 2010-09-30: 10430526 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413,823
Exact value

Exact value: 413823 USD

2009-10-01 – 2010-09-30: 413823 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.02 million
Calculation and evidence

10430526 − 413823 USD

Exact free cash flow: 10016703 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-01 – 2011-09-30
USD 2.67 million
Exact value

Exact value: 2667006 USD

2010-10-01 – 2011-09-30: 2667006 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.7 million
Exact value

Exact value: 3695857 USD

2010-10-01 – 2011-09-30: 3695857 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1617359 USD

2010-10-01 – 2011-09-30: 1617359 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Calculation and evidence

3695857 − 1617359 USD

Exact free cash flow: 2078498 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 397 latest values · 397 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001156295, 1156295, edgar:1156295, srls

Also known as SERACARE LIFE SCIENCES INC