Revenue
11.4 million USD
2012 Q1 · USD
Exact inputs and evidence
- Revenue: 11367823 USD Source
38 filing records in this dataset, filed from 2001-10-15 to 2012-02-10. Reported financial figures are available; chart coverage varies by period.
19488126 USD
19376224 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
44.4 million USD
2011-01-01 – 2011-12-31
2.1 million USD
2011-01-01 – 2011-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-02-10.
Financial data available through: 2011-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 50.38 million
–
Current period
USD 43.48 million
–
43484232 − 50380140 = -6895908 USD
50380140 USD · 2009-10-01 – 2010-09-30
Inspect prior input Prior source43484232 USD · 2010-10-01 – 2011-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.7 million
–
Current period
USD 2.67 million
–
2667006 − 6704751 = -4037745 USD
6704751 USD · 2009-10-01 – 2010-09-30
Inspect prior input Prior source2667006 USD · 2010-10-01 – 2011-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.43 million
–
Current period
USD 3.7 million
–
3695857 − 10430526 = -6734669 USD
10430526 USD · 2009-10-01 – 2010-09-30
Inspect prior input Prior source3695857 USD · 2010-10-01 – 2011-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 413,823
–
Current period
USD 1.62 million
–
1617359 − 413823 = 1203536 USD
413823 USD · 2009-10-01 – 2010-09-30
Inspect prior input Prior source1617359 USD · 2010-10-01 – 2011-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-10-01 – 2002-09-30 | 25307501 | 21827353 Derived | 3480148 | -144686 Derived | 3624834 | 2611849 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 23202760 | 20308462 Derived | 2894298 | 278044 Derived | 2616254 | -846833 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 28441448 | 22798398 Derived | 5643050 | 1487902 Derived | 4155148 | -571352 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 50299665 | 63151305 Derived | -12851640 | 8245268 Derived | -21096908 | -3601878 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 49175857 | 55763726 Derived | -6587869 | 17690033 Derived | -24277902 | -7158083 Derived | Source
|
| 2007 2006-10-01 – 2007-09-30 | 47303595 | 59466480 Derived | -12162885 | 1001996 Derived | -13164881 | -11146634 Derived | Source
|
| 2008 2007-10-01 – 2008-09-30 | 48966648 | 61140212 Derived | -12173564 | -210515 Derived | -11963049 | -7584117 Derived | Source
|
| 2009 2008-10-01 – 2009-09-30 | 44434171 | 59567059 Derived | -15132888 | 246307 Derived | -15379195 | 3240372 Derived | Source
|
| 2010 2009-10-01 – 2010-09-30 | 50380140 | 43532237 Derived | 6847903 | 143152 Derived | 6704751 | 10016703 Derived | Source
|
| 2011 2010-10-01 – 2011-09-30 | 43484232 | 40894977 Derived | 2589255 | -77751 Derived | 2667006 | 2078498 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 25307501 |
|
| 2003 | Revenue | 23202760 |
|
| 2004 | Revenue | 28441448 |
|
| 2005 | Revenue | 50299665 |
|
| 2006 | Revenue | 49175857 |
|
| 2007 | Revenue | 47303595 |
|
| 2008 | Revenue | 48966648 |
|
| 2009 | Revenue | 44434171 |
|
| 2010 | Revenue | 50380140 |
|
| 2011 | Revenue | 43484232 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -8.3% |
|
| 2004 | Year over year | 22.6% |
|
| 2005 | Year over year | 76.9% |
|
| 2006 | Year over year | -2.2% |
|
| 2007 | Year over year | -3.8% |
|
| 2008 | Year over year | 3.5% |
|
| 2009 | Year over year | -9.3% |
|
| 2010 | Year over year | 13.4% |
|
| 2011 | Year over year | -13.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 13.8% |
|
| 2003 | Operating margin | 12.5% |
|
| 2004 | Operating margin | 19.8% |
|
| 2005 | Operating margin | -25.6% |
|
| 2006 | Operating margin | -13.4% |
|
| 2007 | Operating margin | -25.7% |
|
| 2008 | Operating margin | -24.9% |
|
| 2009 | Operating margin | -34.1% |
|
| 2010 | Operating margin | 13.6% |
|
| 2011 | Operating margin | 6% |
|
| 2002 | Net margin | 14.3% |
|
| 2003 | Net margin | 11.3% |
|
| 2004 | Net margin | 14.6% |
|
| 2005 | Net margin | -41.9% |
|
| 2006 | Net margin | -49.4% |
|
| 2007 | Net margin | -27.8% |
|
| 2008 | Net margin | -24.4% |
|
| 2009 | Net margin | -34.6% |
|
| 2010 | Net margin | 13.3% |
|
| 2011 | Net margin | 6.1% |
|
| 2002 | Free cash flow margin | 10.3% |
|
| 2003 | Free cash flow margin | -3.6% |
|
| 2004 | Free cash flow margin | -2% |
|
| 2005 | Free cash flow margin | -7.2% |
|
| 2006 | Free cash flow margin | -14.6% |
|
| 2007 | Free cash flow margin | -23.6% |
|
| 2008 | Free cash flow margin | -15.5% |
|
| 2009 | Free cash flow margin | 7.3% |
|
| 2010 | Free cash flow margin | 19.9% |
|
| 2011 | Free cash flow margin | 4.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 2995405 |
|
| 2003 | Operating cash flow | -453767 |
|
| 2004 | Operating cash flow | -429333 |
|
| 2005 | Operating cash flow | -2198353 |
|
| 2006 | Operating cash flow | -6170224 |
|
| 2007 | Operating cash flow | -10654633 |
|
| 2008 | Operating cash flow | -2614509 |
|
| 2009 | Operating cash flow | 3961531 |
|
| 2010 | Operating cash flow | 10430526 |
|
| 2011 | Operating cash flow | 3695857 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 2611849 |
|
| 2003 | Free cash flow | -846833 |
|
| 2004 | Free cash flow | -571352 |
|
| 2005 | Free cash flow | -3601878 |
|
| 2006 | Free cash flow | -7158083 |
|
| 2007 | Free cash flow | -11146634 |
|
| 2008 | Free cash flow | -7584117 |
|
| 2009 | Free cash flow | 3240372 |
|
| 2010 | Free cash flow | 10016703 |
|
| 2011 | Free cash flow | 2078498 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 26.7% |
|
| 2004 | Liabilities / assets | 48.7% |
|
| 2005-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 41.5% |
|
| 2007 | Liabilities / assets | 13.5% |
|
| 2008 | Liabilities / assets | 20.9% |
|
| 2009 | Liabilities / assets | 24% |
|
| 2010 | Liabilities / assets | 20.9% |
|
| 2011 | Liabilities / assets | 14.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 5.76× |
|
| 2003 | Current assets / current liabilities | 2.66× |
|
| 2004 | Current assets / current liabilities | 2.41× |
|
| 2005-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 1.33× |
|
| 2007 | Current assets / current liabilities | 4.71× |
|
| 2008 | Current assets / current liabilities | 2.69× |
|
| 2009 | Current assets / current liabilities | 4.66× |
|
| 2010 | Current assets / current liabilities | 4.77× |
|
| 2011 | Current assets / current liabilities | 7.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-10-01 – 2002-09-30 | USD 3.62 million Exact valueExact value: 3624834 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3 million Exact valueExact value: 2995405 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 383,556 Exact valueExact value: 383556 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.61 million Calculation and evidence2995405 − 383556 USD Exact free cash flow: 2611849 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 2.62 million Exact valueExact value: 2616254 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 453,767 Exact valueExact value: -453767 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 393,066 Exact valueExact value: 393066 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 846,833 Calculation and evidence-453767 − 393066 USD Exact free cash flow: -846833 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 4.16 million Exact valueExact value: 4155148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 429,333 Exact valueExact value: -429333 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 142,019 Exact valueExact value: 142019 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 571,352 Calculation and evidence-429333 − 142019 USD Exact free cash flow: -571352 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | −USD 21.1 million Exact valueExact value: -21096908 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.2 million Exact valueExact value: -2198353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1403525 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.6 million Calculation and evidence-2198353 − 1403525 USD Exact free cash flow: -3601878 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | −USD 24.28 million Exact valueExact value: -24277902 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.17 million Exact valueExact value: -6170224 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 987,859 Exact valueExact value: 987859 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.16 million Calculation and evidence-6170224 − 987859 USD Exact free cash flow: -7158083 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | −USD 13.16 million Exact valueExact value: -13164881 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.65 million Exact valueExact value: -10654633 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 492,001 Exact valueExact value: 492001 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.15 million Calculation and evidence-10654633 − 492001 USD Exact free cash flow: -11146634 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-10-01 – 2008-09-30 | −USD 11.96 million Exact valueExact value: -11963049 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.61 million Exact valueExact value: -2614509 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.97 million Exact valueExact value: 4969608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.58 million Calculation and evidence-2614509 − 4969608 USD Exact free cash flow: -7584117 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-10-01 – 2009-09-30 | −USD 15.38 million Exact valueExact value: -15379195 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.96 million Exact valueExact value: 3961531 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 721,159 Exact valueExact value: 721159 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.24 million Calculation and evidence3961531 − 721159 USD Exact free cash flow: 3240372 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-10-01 – 2010-09-30 | USD 6.7 million Exact valueExact value: 6704751 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.43 million Exact valueExact value: 10430526 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 413,823 Exact valueExact value: 413823 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.02 million Calculation and evidence10430526 − 413823 USD Exact free cash flow: 10016703 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-10-01 – 2011-09-30 | USD 2.67 million Exact valueExact value: 2667006 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.7 million Exact valueExact value: 3695857 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1617359 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Calculation and evidence3695857 − 1617359 USD Exact free cash flow: 2078498 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 397 latest values · 397 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001156295, 1156295, edgar:1156295, srls
Also known as SERACARE LIFE SCIENCES INC