HEREUARE INC

EDGAR

48 filing records in this dataset, filed from 2001-12-05 to 2010-04-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

300 USD

2009-12-31 · USD

Exact inputs and evidence

Operating margin

-228,789.67%

2009-12-31 · %

Exact inputs and evidence
  • Operating Income: -9276308 USD Source
  • Operating Income: -8589939 USD Source
  • Revenue: 5575 USD Source
  • Revenue: 5275 USD Source
Cash and cash equivalents
24.4 thousand USD Source
Exact value

24393 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-04-30.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2009-12-31
  • Operating income: 8 of 11 periods available· newest 2009-12-31
  • Net income: 9 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2009-12-31
  • Total assets: 8 of 11 periods available· newest 2009-12-31
  • Total liabilities: 2 of 11 periods available· newest 2008-12-31
  • Current assets: 5 of 11 periods available· newest 2009-12-31
  • Current liabilities: 8 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -79.9%

    Prior period

    USD 27,737

    –

    Current period

    USD 5,575

    –

    Exact inputs and evidence

    5575 − 27737 = -22162 USD

    27737 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    5575 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.15 million

    Prior period

    −USD 8.16 million

    –

    Current period

    −USD 9.31 million

    –

    Exact inputs and evidence

    -9306874 − -8156861 = -1150013 USD

    -8156861 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -9306874 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.53 million

    Prior period

    −USD 3.15 million

    –

    Current period

    −USD 623,210

    –

    Exact inputs and evidence

    -623210 − -3149853 = 2526643 USD

    -3149853 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -623210 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -99.7%

    Prior period

    USD 437,079

    –

    Current period

    USD 1,100

    –

    Exact inputs and evidence

    1100 − 437079 = -435979 USD

    437079 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    1100 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 5,575 100% of revenue
  • Cost of revenue USD 2,567 46% of revenue
  • Operating expenses USD 9.28 million 166,445% of revenue
  • Operating income −USD 9.28 million −166,391% of revenue
  • Tax, interest and other Derived USD 30,566 548% of revenue
  • Net income −USD 9.31 million −166,939% of revenue

Cash

  • Operating cash flow −USD 623,210 −11,179% of revenue
  • Capital expenditure USD 1,100 20% of revenue
  • Free cash flow Derived −USD 624,310 −11,198% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Operating loss: operating costs were 1,062% of revenue.
  • 2002 Operating loss: operating costs were 12,132% of revenue.
  • 2003 Operating loss: operating costs were 800% of revenue.
  • 2004 Operating loss: operating costs were 5,167% of revenue.
  • 2006 Operating loss: operating costs were 35,490% of revenue.
  • 2007 Operating loss: operating costs were 11,321% of revenue.
  • 2008 Operating loss: operating costs were 29,507% of revenue.
  • 2009 Operating loss: operating costs were 166,491% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31555215 UnavailableUnavailableUnavailable-6719478 Unavailable
Source
2001 2001-01-01 – 2001-12-31451190 4790357 Derived -4339167 39735 Derived -4378902 -68000 Derived
Source
2002 2002-01-01 – 2002-12-3141864 5078772 Derived -5036908 29839 Derived -5066747 -388795 Derived
Source
2003 2003-01-01 – 2003-12-31148511 1187650 Derived -1039139 6276 Derived -1045415 -81486 Derived
Source
2004 2004-01-01 – 2004-12-3110278 531073 Derived -520795 -13704 Derived -507091 Unavailable
Source
2006 2006-01-01 – 2006-12-3138118 13527893 Derived -13489775 -5025 Derived -13484750 Unavailable
Source
2007 2007-01-01 – 2007-12-3135996 4075251 Derived -4039255 278 Derived -4039533 -2618135 Derived
Source
2008 2008-01-01 – 2008-12-3127737 8184245 Derived -8156508 353 Derived -8156861 -3586932 Derived
Source
2009 2009-01-01 – 2009-12-315575 9281883 Derived -9276308 30566 Derived -9306874 -624310 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.6K 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.599.6K449.7K299.8K149.9K0.0200020042009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue555215
2001Revenue451190
2002Revenue41864
2003Revenue148511
2004Revenue10278
2006Revenue38118
2007Revenue35996
2008Revenue27737
2009Revenue5575

Revenue growth

Change in revenue from the same financial period one year earlier.

-79.9% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.283%182%81%-20%-121%200020042009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-18.7%
2002Year over year-90.7%
2003Year over year254.7%
2004Year over year-93.1%
2006Year over yearNo prior comparable period
2007Year over year-5.6%
2008Year over year-22.9%
2009Year over year-79.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -166,391.2% 2009
Net margin -166,939.4% 2009
Free cash flow margin -11,198.4% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13,355%-35,057%-83,470%-131,882%-180,295%2000-12-3120042009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001Operating margin-961.7%
2002Operating margin-12,031.6%
2003Operating margin-699.7%
2004Operating margin-5,067.1%
2006Operating margin-35,389.5%
2007Operating margin-11,221.4%
2008Operating margin-29,406.6%
2009Operating margin-166,391.2%
2000Net margin-1,210.2%
2001Net margin-970.5%
2002Net margin-12,102.9%
2003Net margin-703.9%
2004Net margin-4,933.8%
2006Net margin-35,376.3%
2007Net margin-11,222.2%
2008Net margin-29,407.9%
2009Net margin-166,939.4%
2000Free cash flow marginNot reported
2001Free cash flow margin-15.1%
2002Free cash flow margin-928.7%
2003Free cash flow margin-54.9%
2004Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow margin-7,273.4%
2008Free cash flow margin-12,931.9%
2009Free cash flow margin-11,198.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -623.2K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.499.5K-480.4K-1.5M-2.4M-3.4M200020042009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow229148
2001Operating cash flow-68000
2002Operating cash flow-386148
2003Operating cash flow-81486
2004Operating cash flow-144418
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flow-2319884
2008Operating cash flow-3149853
2009Operating cash flow-623210

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -624.3K 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.287.0K-753.3K-1.8M-2.8M-3.9M200020042009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flow-68000
2002Free cash flow-388795
2003Free cash flow-81486
2004Free cash flowUnavailable
2006Free cash flowUnavailableNo source recorded
2007Free cash flow-2618135
2008Free cash flow-3586932
2009Free cash flow-624310

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

77.3% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,244%933%622%311%0%2000-12-312004-12-312009-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001Liabilities / assets1,151.6%
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reportedNo source recorded
2007-12-31Liabilities / assetsNot reported
2008Liabilities / assets77.3%
2009-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.90×2.18×1.45×0.73×0.00×2000-12-312004-12-312009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities0.08×
2002-12-31Current assets / current liabilitiesNot reported
2003-12-31Current assets / current liabilitiesNot reported
2004-12-31Current assets / current liabilitiesNot reported
2006Current assets / current liabilities0.95×
2007Current assets / current liabilities2.69×
2008Current assets / current liabilities0.05×
2009Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 6.72 million
Exact value

Exact value: -6719478 USD

2000-01-01 – 2000-12-31: -6719478 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229,148
Exact value

Exact value: 229148 USD

2000-01-01 – 2000-12-31: 229148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 4.38 million
Exact value

Exact value: -4378902 USD

2001-01-01 – 2001-12-31: -4378902 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68,000
Exact value

Exact value: -68000 USD

2001-01-01 – 2001-12-31: -68000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68,000
Calculation and evidence

-68000 − 0 USD

Exact free cash flow: -68000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 5.07 million
Exact value

Exact value: -5066747 USD

2002-01-01 – 2002-12-31: -5066747 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 386,148
Exact value

Exact value: -386148 USD

2002-01-01 – 2002-12-31: -386148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,647
Exact value

Exact value: 2647 USD

2002-01-01 – 2002-12-31: 2647 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 388,795
Calculation and evidence

-386148 − 2647 USD

Exact free cash flow: -388795 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 1.05 million
Exact value

Exact value: -1045415 USD

2003-01-01 – 2003-12-31: -1045415 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,486
Exact value

Exact value: -81486 USD

2003-01-01 – 2003-12-31: -81486 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,486
Calculation and evidence

-81486 − 0 USD

Exact free cash flow: -81486 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 507,091
Exact value

Exact value: -507091 USD

2004-01-01 – 2004-12-31: -507091 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 144,418
Exact value

Exact value: -144418 USD

2004-01-01 – 2004-12-31: -144418 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 13.48 million
Exact value

Exact value: -13484750 USD

2006-01-01 – 2006-12-31: -13484750 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 4.04 million
Exact value

Exact value: -4039533 USD

2007-01-01 – 2007-12-31: -4039533 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.32 million
Exact value

Exact value: -2319884 USD

2007-01-01 – 2007-12-31: -2319884 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 298,251
Exact value

Exact value: 298251 USD

2007-01-01 – 2007-12-31: 298251 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.62 million
Calculation and evidence

-2319884 − 298251 USD

Exact free cash flow: -2618135 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 8.16 million
Exact value

Exact value: -8156861 USD

2008-01-01 – 2008-12-31: -8156861 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.15 million
Exact value

Exact value: -3149853 USD

2008-01-01 – 2008-12-31: -3149853 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 437,079
Exact value

Exact value: 437079 USD

2008-01-01 – 2008-12-31: 437079 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.59 million
Calculation and evidence

-3149853 − 437079 USD

Exact free cash flow: -3586932 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 9.31 million
Exact value

Exact value: -9306874 USD

2009-01-01 – 2009-12-31: -9306874 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 623,210
Exact value

Exact value: -623210 USD

2009-01-01 – 2009-12-31: -623210 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,100
Exact value

Exact value: 1100 USD

2009-01-01 – 2009-12-31: 1100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 624,310
Calculation and evidence

-623210 − 1100 USD

Exact free cash flow: -624310 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001145906, 1145906, edgar:1145906

Also known as PEOPLENET INTERNATIONAL CORP