Revenue
261 million CAD
2012 Q4 · CAD
Exact inputs and evidence
- Revenue: 260500000 CAD Source
271 filing records in this dataset, filed from 2009-01-20 to 2017-01-30. Reported financial figures are available; chart coverage varies by period.
8300000 CAD
14527571 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-01-30.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
CAD 1.11 billion
–
Current period
CAD 1.99 billion
–
1991100000 − 1109300000 = 881800000 CAD
1109300000 CAD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source1991100000 CAD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−CAD 72.3 million
–
Current period
−CAD 49.4 million
–
-49400000 − -72300000 = 22900000 CAD
-72300000 CAD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-49400000 CAD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
CAD 21.3 million
–
Current period
−CAD 6.6 million
–
-6600000 − 21300000 = -27900000 CAD
21300000 CAD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-6600000 CAD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
CAD 21.9 million
–
Current period
CAD 34.5 million
–
34500000 − 21900000 = 12600000 CAD
21900000 CAD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source34500000 CAD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 1223500000 | 1264300000 Derived | -40800000 | -36400000 Derived | -4400000 | 92100000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1228600000 | 1596100000 Derived | -367500000 | 29400000 Derived | -396900000 | -55300000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 1261500000 | 2155900000 Derived | -894400000 | 79600000 Derived | -974000000 | -91200000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 1051400000 | 1139200000 Derived | -87800000 | 39800000 Derived | -127600000 | -30900000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 1109300000 | 1122800000 Derived | -13500000 | 58800000 Derived | -72300000 | -600000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 1991100000 | 2003800000 Derived | -12700000 | 36700000 Derived | -49400000 | -41100000 Derived | Source
|
Amounts are exact, in CAD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 1223500000 |
|
| 2010 | Revenue | 1228600000 |
|
| 2011 | Revenue | 1261500000 |
|
| 2013 | Revenue | 1051400000 |
|
| 2014 | Revenue | 1109300000 |
|
| 2015 | Revenue | 1991100000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 0.4% |
|
| 2011 | Year over year | 2.7% |
|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | 5.5% |
|
| 2015 | Year over year | 79.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | -3.3% |
|
| 2010 | Operating margin | -29.9% |
|
| 2011 | Operating margin | -70.9% |
|
| 2013 | Operating margin | -8.4% |
|
| 2014 | Operating margin | -1.2% |
|
| 2015 | Operating margin | -0.6% |
|
| 2009 | Net margin | -0.4% |
|
| 2010 | Net margin | -32.3% |
|
| 2011 | Net margin | -77.2% |
|
| 2013 | Net margin | -12.1% |
|
| 2014 | Net margin | -6.5% |
|
| 2015 | Net margin | -2.5% |
|
| 2009 | Free cash flow margin | 7.5% |
|
| 2010 | Free cash flow margin | -4.5% |
|
| 2011 | Free cash flow margin | -7.2% |
|
| 2013 | Free cash flow margin | -2.9% |
|
| 2014 | Free cash flow margin | -0.1% |
|
| 2015 | Free cash flow margin | -2.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 103600000 |
|
| 2010 | Operating cash flow | -44100000 |
|
| 2011 | Operating cash flow | -71500000 |
|
| 2013 | Operating cash flow | -7500000 |
|
| 2014 | Operating cash flow | 21300000 |
|
| 2015 | Operating cash flow | -6600000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | 92100000 |
|
| 2010 | Free cash flow | -55300000 |
|
| 2011 | Free cash flow | -91200000 |
|
| 2013 | Free cash flow | -30900000 |
|
| 2014 | Free cash flow | -600000 |
|
| 2015 | Free cash flow | -41100000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2010 | Liabilities / assets | 76.2% |
|
| 2011 | Liabilities / assets | 183.7% |
|
| 2013 | Liabilities / assets | 98.2% |
|
| 2014 | Liabilities / assets | 114.3% |
|
| 2015 | Liabilities / assets | 112.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010 | Current assets / current liabilities | 1.93× |
|
| 2011 | Current assets / current liabilities | 0.51× |
|
| 2013 | Current assets / current liabilities | 2.29× |
|
| 2014 | Current assets / current liabilities | 2.02× |
|
| 2015 | Current assets / current liabilities | 1.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −CAD 4.4 million Exact valueExact value: -4400000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 103.6 million Exact valueExact value: 103600000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 11.5 million Exact valueExact value: 11500000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 92.1 million Calculation and evidence103600000 − 11500000 CAD Exact free cash flow: 92100000 CAD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −CAD 396.9 million Exact valueExact value: -396900000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 44.1 million Exact valueExact value: -44100000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 11.2 million Exact valueExact value: 11200000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 55.3 million Calculation and evidence-44100000 − 11200000 CAD Exact free cash flow: -55300000 CAD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −CAD 974 million Exact valueExact value: -974000000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 71.5 million Exact valueExact value: -71500000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 19.7 million Exact valueExact value: 19700000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 91.2 million Calculation and evidence-71500000 − 19700000 CAD Exact free cash flow: -91200000 CAD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −CAD 127.6 million Exact valueExact value: -127600000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 7.5 million Exact valueExact value: -7500000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 23.4 million Exact valueExact value: 23400000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 30.9 million Calculation and evidence-7500000 − 23400000 CAD Exact free cash flow: -30900000 CAD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −CAD 72.3 million Exact valueExact value: -72300000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 21.3 million Exact valueExact value: 21300000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 21.9 million Exact valueExact value: 21900000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 600,000 Calculation and evidence21300000 − 21900000 CAD Exact free cash flow: -600000 CAD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −CAD 49.4 million Exact valueExact value: -49400000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 6.6 million Exact valueExact value: -6600000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 34.5 million Exact valueExact value: 34500000 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 41.1 million Calculation and evidence-6600000 − 34500000 CAD Exact free cash flow: -41100000 CAD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
271 filings · 456 latest values · 456 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001144906, 1144906, CTLFQ, ctlfq, edgar:1144906
Also known as CATALYST PAPER CORP, NORSKE SKOG CANADA LTD