CATALYST PAPER CORP

EDGAR

271 filing records in this dataset, filed from 2009-01-20 to 2017-01-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

261 million CAD

2012 Q4 · CAD

Exact inputs and evidence

Operating margin

-2.19%

2012 Q4 · %

Exact inputs and evidence
  • Operating Income: -5700000 CAD Source
  • Revenue: 260500000 CAD Source

Operating cash flow

52.1 million CAD

2012 Q4 · CAD

Exact inputs and evidence
  • Operating Cash Flow: 52100000 CAD Source

Free cash flow

41.7 million CAD

2012 Q4 · CAD

Exact inputs and evidence
  • Operating Cash Flow: 52100000 CAD Source
  • Capital Expenditure: 10400000 CAD Source
Cash and cash equivalents
8.3 million CAD Source
Exact value

8300000 CAD

Long-term debt including current maturities
Not available
Shares outstanding
14.5 million shares Source
Exact value

14527571 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 14527571 shares · 2014-12-31· Source
  • 14527571 shares · 2015-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-01-30.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2015-12-31
  • Operating income: 6 of 11 periods available· newest 2015-12-31
  • Net income: 6 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2015-12-31
  • Total assets: 5 of 11 periods available· newest 2015-12-31
  • Total liabilities: 5 of 11 periods available· newest 2015-12-31
  • Current assets: 5 of 11 periods available· newest 2015-12-31
  • Current liabilities: 5 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +79.5%

    Prior period

    CAD 1.11 billion

    –

    Current period

    CAD 1.99 billion

    –

    Exact inputs and evidence

    1991100000 − 1109300000 = 881800000 CAD

    1109300000 CAD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    1991100000 CAD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +CAD 22.9 million

    Prior period

    −CAD 72.3 million

    –

    Current period

    −CAD 49.4 million

    –

    Exact inputs and evidence

    -49400000 − -72300000 = 22900000 CAD

    -72300000 CAD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -49400000 CAD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -131%

    Prior period

    CAD 21.3 million

    –

    Current period

    −CAD 6.6 million

    –

    Exact inputs and evidence

    -6600000 − 21300000 = -27900000 CAD

    21300000 CAD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -6600000 CAD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +57.5%

    Prior period

    CAD 21.9 million

    –

    Current period

    CAD 34.5 million

    –

    Exact inputs and evidence

    34500000 − 21900000 = 12600000 CAD

    21900000 CAD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    34500000 CAD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue CAD 1.99 billion 100% of revenue
  • Operating costs Derived CAD 2 billion 101% of revenue
  • Operating income −CAD 12.7 million −0.6% of revenue
  • Tax, interest and other Derived CAD 36.7 million 1.8% of revenue
  • Net income −CAD 49.4 million −2.5% of revenue

Cash

  • Operating cash flow −CAD 6.6 million −0.3% of revenue
  • Capital expenditure CAD 34.5 million 1.7% of revenue
  • Free cash flow Derived −CAD 41.1 million −2.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 103% of revenue.
  • 2010 Operating loss: operating costs were 130% of revenue.
  • 2011 Operating loss: operating costs were 171% of revenue.
  • 2013 Operating loss: operating costs were 108% of revenue.
  • 2014 Operating loss: operating costs were 101% of revenue.
  • 2015 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-311223500000 1264300000 Derived -40800000 -36400000 Derived -4400000 92100000 Derived
Source
2010 2010-01-01 – 2010-12-311228600000 1596100000 Derived -367500000 29400000 Derived -396900000 -55300000 Derived
Source
2011 2011-01-01 – 2011-12-311261500000 2155900000 Derived -894400000 79600000 Derived -974000000 -91200000 Derived
Source
2013 2013-01-01 – 2013-12-311051400000 1139200000 Derived -87800000 39800000 Derived -127600000 -30900000 Derived
Source
2014 2014-01-01 – 2014-12-311109300000 1122800000 Derived -13500000 58800000 Derived -72300000 -600000 Derived
Source
2015 2015-01-01 – 2015-12-311991100000 2003800000 Derived -12700000 36700000 Derived -49400000 -41100000 Derived
Source

Amounts are exact, in CAD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

CAD 2B 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2B1.6B1.1B537.6M0.0200920132015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(CAD)Source evidence
2009Revenue1223500000
2010Revenue1228600000
2011Revenue1261500000
2013Revenue1051400000
2014Revenue1109300000
2015Revenue1991100000

Revenue growth

Change in revenue from the same financial period one year earlier.

79.5% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%64%43%21%0%200920132015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year0.4%
2011Year over year2.7%
2013Year over yearNo prior comparable period
2014Year over year5.5%
2015Year over year79.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.6% 2015
Net margin -2.5% 2015
Free cash flow margin -2.1% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-10%-35%-59%-84%200920132015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-3.3%
2010Operating margin-29.9%
2011Operating margin-70.9%
2013Operating margin-8.4%
2014Operating margin-1.2%
2015Operating margin-0.6%
2009Net margin-0.4%
2010Net margin-32.3%
2011Net margin-77.2%
2013Net margin-12.1%
2014Net margin-6.5%
2015Net margin-2.5%
2009Free cash flow margin7.5%
2010Free cash flow margin-4.5%
2011Free cash flow margin-7.2%
2013Free cash flow margin-2.9%
2014Free cash flow margin-0.1%
2015Free cash flow margin-2.1%

Operating cash flow

Cash generated by the company’s normal business operations.

CAD -6.6M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117.6M66.8M16.1M-34.7M-85.5M200920132015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2009Operating cash flow103600000
2010Operating cash flow-44100000
2011Operating cash flow-71500000
2013Operating cash flow-7500000
2014Operating cash flow21300000
2015Operating cash flow-6600000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

CAD -41.1M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106.8M53.6M450.0K-52.7M-105.9M200920132015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2009Free cash flow92100000
2010Free cash flow-55300000
2011Free cash flow-91200000
2013Free cash flow-30900000
2014Free cash flow-600000
2015Free cash flow-41100000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

112.7% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.198%149%99%50%0%2009-12-3120132015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets76.2%
2011Liabilities / assets183.7%
2013Liabilities / assets98.2%
2014Liabilities / assets114.3%
2015Liabilities / assets112.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.84× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.48×1.86×1.24×0.62×0.00×2009-12-3120132015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities1.93×
2011Current assets / current liabilities0.51×
2013Current assets / current liabilities2.29×
2014Current assets / current liabilities2.02×
2015Current assets / current liabilities1.84×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−CAD 4.4 million
Exact value

Exact value: -4400000 CAD

2009-01-01 – 2009-12-31: -4400000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 103.6 million
Exact value

Exact value: 103600000 CAD

2009-01-01 – 2009-12-31: 103600000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 11.5 million
Exact value

Exact value: 11500000 CAD

2009-01-01 – 2009-12-31: 11500000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 92.1 million
Calculation and evidence

103600000 − 11500000 CAD

Exact free cash flow: 92100000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−CAD 396.9 million
Exact value

Exact value: -396900000 CAD

2010-01-01 – 2010-12-31: -396900000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 44.1 million
Exact value

Exact value: -44100000 CAD

2010-01-01 – 2010-12-31: -44100000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 11.2 million
Exact value

Exact value: 11200000 CAD

2010-01-01 – 2010-12-31: 11200000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 55.3 million
Calculation and evidence

-44100000 − 11200000 CAD

Exact free cash flow: -55300000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−CAD 974 million
Exact value

Exact value: -974000000 CAD

2011-01-01 – 2011-12-31: -974000000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 71.5 million
Exact value

Exact value: -71500000 CAD

2011-01-01 – 2011-12-31: -71500000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 19.7 million
Exact value

Exact value: 19700000 CAD

2011-01-01 – 2011-12-31: 19700000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 91.2 million
Calculation and evidence

-71500000 − 19700000 CAD

Exact free cash flow: -91200000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−CAD 127.6 million
Exact value

Exact value: -127600000 CAD

2013-01-01 – 2013-12-31: -127600000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 7.5 million
Exact value

Exact value: -7500000 CAD

2013-01-01 – 2013-12-31: -7500000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 23.4 million
Exact value

Exact value: 23400000 CAD

2013-01-01 – 2013-12-31: 23400000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 30.9 million
Calculation and evidence

-7500000 − 23400000 CAD

Exact free cash flow: -30900000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−CAD 72.3 million
Exact value

Exact value: -72300000 CAD

2014-01-01 – 2014-12-31: -72300000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 21.3 million
Exact value

Exact value: 21300000 CAD

2014-01-01 – 2014-12-31: 21300000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 21.9 million
Exact value

Exact value: 21900000 CAD

2014-01-01 – 2014-12-31: 21900000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 600,000
Calculation and evidence

21300000 − 21900000 CAD

Exact free cash flow: -600000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−CAD 49.4 million
Exact value

Exact value: -49400000 CAD

2015-01-01 – 2015-12-31: -49400000 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 6.6 million
Exact value

Exact value: -6600000 CAD

2015-01-01 – 2015-12-31: -6600000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 34.5 million
Exact value

Exact value: 34500000 CAD

2015-01-01 – 2015-12-31: 34500000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 41.1 million
Calculation and evidence

-6600000 − 34500000 CAD

Exact free cash flow: -41100000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

271 filings · 456 latest values · 456 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001144906, 1144906, CTLFQ, ctlfq, edgar:1144906

Also known as CATALYST PAPER CORP, NORSKE SKOG CANADA LTD