Revenue
171 thousand USD
2023 Q3 · USD
Exact inputs and evidence
- Revenue: 171488 USD Source
31 filing records in this dataset, filed from 2002-04-15 to 2023-11-15. Reported financial figures are available; chart coverage varies by period.
171 thousand USD
2023 Q3 · USD
-80.67%
2023 Q3 · %
83.1 thousand USD
2023 Q3 · USD
38200 USD
150000 USD
50467414 shares
4.81% · 2.32 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.38 million USD
2022-10-01 – 2023-09-30
-497 thousand USD
2022-10-01 – 2023-09-30
-323 thousand USD
2022-10-01 – 2023-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-11-15.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 751,773
–
Current period
USD 1.89 million
–
1886666 − 751773 = 1134893 USD
751773 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source1886666 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.59 million
–
Current period
−USD 2.42 million
–
-2421493 − -1592693 = -828800 USD
-1592693 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-2421493 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 826,956
–
Current period
−USD 1.76 million
–
-1763799 − -826956 = -936843 USD
-826956 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-1763799 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 0 | 31038 Derived | -31038 | 7730 Derived | -38768 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 0 | 16562 Derived | -16562 | 8686 Derived | -25248 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 751773 | 1539428 Derived | -787655 | 805038 Derived | -1592693 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1886666 | 3778104 Derived | -1891438 | 530055 Derived | -2421493 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 0 |
|
| 2020 | Revenue | 0 |
|
| 2021 | Revenue | 751773 |
|
| 2022 | Revenue | 1886666 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 151% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | Not reported |
|
| 2020 | Operating margin | Not reported |
|
| 2021 | Operating margin | -104.8% |
|
| 2022 | Operating margin | -100.3% |
|
| 2019 | Net margin | Not reported |
|
| 2020 | Net margin | Not reported |
|
| 2021 | Net margin | -211.9% |
|
| 2022 | Net margin | -128.3% |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | 0 |
|
| 2020 | Operating cash flow | 0 |
|
| 2021 | Operating cash flow | -826956 |
|
| 2022 | Operating cash flow | -1763799 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Liabilities / assets | Not reported |
|
| 2020 | Liabilities / assets | Not reported |
|
| 2021 | Liabilities / assets | 515.9% |
|
| 2022 | Liabilities / assets | 371.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Current assets / current liabilities | 0× |
|
| 2020 | Current assets / current liabilities | 0× |
|
| 2021 | Current assets / current liabilities | 0.15× |
|
| 2022 | Current assets / current liabilities | 0.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | −USD 9,698 Exact valueExact value: -9698 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 30,211 Exact valueExact value: -30211 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 43,737 Exact valueExact value: -43737 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 38,768 Exact valueExact value: -38768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 25,248 Exact valueExact value: -25248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 1.59 million Exact valueExact value: -1592693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 826,956 Exact valueExact value: -826956 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −USD 2.42 million Exact valueExact value: -2421493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.76 million Exact valueExact value: -1763799 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 1,107 latest values · 1,107 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001144546, 1144546, FCAA, HWTR, edgar:1144546
Also known as FICAAR, INC, HFactor, Inc., HFactor, Inc., OWNERTEL INC