MEGOLA INC

EDGAR

41 filing records in this dataset, filed from 2002-10-16 to 2011-06-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

56.3 thousand USD

2007-01-31 · USD

Exact inputs and evidence

Net margin

-128.86%

2007-01-31 · %

Exact inputs and evidence
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-06-20.

Financial data available through: 2010-07-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2005-07-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2010-07-31
  • Operating cash flow: 4 of 11 periods available· newest 2007-07-31
  • Capital expenditure: 4 of 11 periods available· newest 2010-07-31
  • Total assets: 7 of 11 periods available· newest 2010-07-31
  • Total liabilities: 6 of 11 periods available· newest 2010-07-31
  • Current assets: 6 of 11 periods available· newest 2010-07-31
  • Current liabilities: 6 of 11 periods available· newest 2010-07-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2006-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 1.7 million

    Prior period

    −USD 258,175

    –

    Current period

    −USD 1.96 million

    –

    Exact inputs and evidence

    -1956432 − -258175 = -1698257 USD

    -258175 USD · 2008-08-01 – 2009-07-31

    Inspect prior input Prior source

    -1956432 USD · 2009-08-01 – 2010-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 11,331

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 11331 = -11331 USD

    11331 USD · 2008-08-01 – 2009-07-31

    Inspect prior input Prior source

    0 USD · 2009-08-01 – 2010-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-08-01 – 2005-07-31

  • Revenue USD 713,135 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 968,121 −136% of revenue

Cash

  • Operating cash flow −USD 152,975 −21% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-03-01 – 2001-02-2840873 UnavailableUnavailableUnavailable-93625 Unavailable
Source
2003 2002-03-01 – 2003-02-2839248 UnavailableUnavailableUnavailable-181032 Unavailable
Source
2003 2002-08-01 – 2003-07-31157472 UnavailableUnavailableUnavailable-97600 Unavailable
Source
2004 2003-08-01 – 2004-07-31222294 UnavailableUnavailableUnavailable-2236297 Unavailable
Source
2005 2004-08-01 – 2005-07-31713135 UnavailableUnavailableUnavailable-968121 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 713.1K 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.770.2K577.6K385.1K192.5K0.020012003200320042005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue40873
2003Revenue39248
2003Revenue157472
2004Revenue222294
2005Revenue713135

Revenue growth

Change in revenue from the same financial period one year earlier.

220.8% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.238%179%119%60%0%20012003200320042005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over year41.2%
2005Year over year220.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -135.8% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%-211%-503%-795%-1,086%2001-02-282003-02-282003-07-312004-07-312005-07-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-02-28Operating marginNot reported
2003-02-28Operating marginNot reported
2003-07-31Operating marginNot reported
2004-07-31Operating marginNot reported
2005-07-31Operating marginNot reported
2001Net margin-229.1%
2003Net margin-461.3%
2003Net margin-62%
2004Net margin-1,006%
2005Net margin-135.8%
2001Free cash flow marginNot reported
2003Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -153K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.9K-68.0K-161.9K-255.8K-349.7K20012003200320042005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flow-323796
2005Operating cash flow-152975

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailable
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

68.1% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.268%201%134%67%0%2001-02-282003-02-282003-07-3120042005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-02-28Liabilities / assetsNot reportedNo source recorded
2003-02-28Liabilities / assetsNot reported
2003-07-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets247.8%
2005Liabilities / assets68.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.22× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.32×0.99×0.66×0.33×0.00×2001-02-282003-02-282003-07-3120042005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-02-28Current assets / current liabilitiesNot reportedNo source recorded
2003-02-28Current assets / current liabilitiesNot reportedNo source recorded
2003-07-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities0.35×
2005Current assets / current liabilities1.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-03-01 – 2001-02-28
−USD 93,625
Exact value

Exact value: -93625 USD

2000-03-01 – 2001-02-28: -93625 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-03-01 – 2003-02-28
−USD 181,032
Exact value

Exact value: -181032 USD

2002-03-01 – 2003-02-28: -181032 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-08-01 – 2003-07-31
−USD 97,600
Exact value

Exact value: -97600 USD

2002-08-01 – 2003-07-31: -97600 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-08-01 – 2004-07-31
−USD 2.24 million
Exact value

Exact value: -2236297 USD

2003-08-01 – 2004-07-31: -2236297 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 323,796
Exact value

Exact value: -323796 USD

2003-08-01 – 2004-07-31: -323796 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-08-01 – 2005-07-31
−USD 968,121
Exact value

Exact value: -968121 USD

2004-08-01 – 2005-07-31: -968121 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 152,975
Exact value

Exact value: -152975 USD

2004-08-01 – 2005-07-31: -152975 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-08-01 – 2006-07-31
−USD 859,715
Exact value

Exact value: -859715 USD

2005-08-01 – 2006-07-31: -859715 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,364
Exact value

Exact value: 88364 USD

2005-08-01 – 2006-07-31: 88364 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-08-01 – 2006-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,364
Calculation and evidence

88364 − 0 USD

Exact free cash flow: 88364 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-08-01 – 2007-07-31
−USD 740,752
Exact value

Exact value: -740752 USD

2006-08-01 – 2007-07-31: -740752 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 442,944
Exact value

Exact value: 442944 USD

2006-08-01 – 2007-07-31: 442944 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,159
Exact value

Exact value: 1159 USD

2006-08-01 – 2007-07-31: 1159 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 441,785
Calculation and evidence

442944 − 1159 USD

Exact free cash flow: 441785 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-08-01 – 2008-07-31
−USD 536,875
Exact value

Exact value: -536875 USD

2007-08-01 – 2008-07-31: -536875 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-08-01 – 2009-07-31
−USD 258,175
Exact value

Exact value: -258175 USD

2008-08-01 – 2009-07-31: -258175 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 11,331
Exact value

Exact value: 11331 USD

2008-08-01 – 2009-07-31: 11331 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2010 2009-08-01 – 2010-07-31
−USD 1.96 million
Exact value

Exact value: -1956432 USD

2009-08-01 – 2010-07-31: -1956432 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

2009-08-01 – 2010-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001144392, 1144392, BKTH, edgar:1144392

Also known as SUPERIORCLEAN INC