EXPRESSJET HOLDINGS INC

EDGAR

41 filing records in this dataset, filed from 2002-05-14 to 2011-01-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

218 million USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

-2.33%

2010-09-30 · %

Exact inputs and evidence
  • Operating Income: -5065000 USD Source
  • Revenue: 217731000 USD Source

Operating cash flow

3.51 million USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 21852000 USD Source
  • Operating Cash Flow: 18341000 USD Source

Free cash flow

2.5 million USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 21852000 USD Source
  • Operating Cash Flow: 18341000 USD Source
  • Capital Expenditure: 2802000 USD Source
  • Capital Expenditure: 1792000 USD Source
Cash and cash equivalents
84.1 million USD Source
Exact value

84143000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

783 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Revenue: 688258000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 519497000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 189281000 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 207040000 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 217731000 USD · 2010-07-01 – 2010-09-30 Source

Net income

-14.4 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Net income: -3306000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -33546000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -16130000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -18599000 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: -9894000 USD · 2010-07-01 – 2010-09-30 Source

Capital expenditure

3.77 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Capital expenditure: 4913000 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 3941000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 921000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 1792000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 921000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 2802000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 1792000 USD · 2010-01-01 – 2010-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-01-11.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2009-12-31
  • Operating income: 10 of 11 periods available· newest 2009-12-31
  • Net income: 10 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2009-12-31
  • Total assets: 9 of 11 periods available· newest 2009-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2009-12-31
  • Current liabilities: 9 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -47.8%

    Prior period

    USD 1.32 billion

    –

    Current period

    USD 688.26 million

    –

    Exact inputs and evidence

    688258000 − 1318213000 = -629955000 USD

    1318213000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    688258000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 91.75 million

    Prior period

    −USD 95.06 million

    –

    Current period

    −USD 3.31 million

    –

    Exact inputs and evidence

    -3306000 − -95058000 = 91752000 USD

    -95058000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -3306000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 43.75 million

    Prior period

    −USD 56.09 million

    –

    Current period

    −USD 12.34 million

    –

    Exact inputs and evidence

    -12339000 − -56092000 = 43753000 USD

    -56092000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -12339000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -52.3%

    Prior period

    USD 10.31 million

    –

    Current period

    USD 4.91 million

    –

    Exact inputs and evidence

    4913000 − 10306000 = -5393000 USD

    10306000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    4913000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 688.26 million 100% of revenue
  • Operating costs Derived USD 735.44 million 107% of revenue
  • Operating income −USD 47.18 million −6.9% of revenue
  • Tax, interest and other Derived −USD 43.88 million −6.4% of revenue
  • Net income −USD 3.31 million −0.5% of revenue

Cash

  • Operating cash flow −USD 12.34 million −1.8% of revenue
  • Capital expenditure USD 4.91 million 0.7% of revenue
  • Free cash flow Derived −USD 17.25 million −2.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 104% of revenue.
  • 2001 90%
  • 2002 86%
  • 2003 86%
  • 2004 86%
  • 2005 90%
  • 2006 92%
  • 2007 Operating loss: operating costs were 106% of revenue.
  • 2008 Operating loss: operating costs were 109% of revenue.
  • 2009 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31843773000 878955000 Derived -35182000 3570000 Derived -38752000 671000 Derived
Source
2001 2001-01-01 – 2001-12-31980473000 879493000 Derived 100980000 52906000 Derived 48074000 15257000 Derived
Source
2002 2002-01-01 – 2002-12-311089099000 941319000 Derived 147780000 63500000 Derived 84280000 107068000 Derived
Source
2003 2003-01-01 – 2003-12-311311443000 1129466000 Derived 181977000 73796000 Derived 108181000 181587000 Derived
Source
2004 2004-01-01 – 2004-12-311507524000 1302097000 Derived 205427000 82656000 Derived 122771000 116069000 Derived
Source
2005 2005-01-01 – 2005-12-311562818000 1406275000 Derived 156543000 58550000 Derived 97993000 109443000 Derived
Source
2006 2006-01-01 – 2006-12-311682156000 1541085000 Derived 141071000 48506000 Derived 92565000 91170000 Derived
Source
2007 2007-01-01 – 2007-12-311685545000 1792416000 Derived -106871000 -30630000 Derived -76241000 -88864000 Derived
Source
2008 2008-01-01 – 2008-12-311318213000 1434668000 Derived -116455000 -21397000 Derived -95058000 -66398000 Derived
Source
2009 2009-01-01 – 2009-12-31688258000 735442000 Derived -47184000 -43878000 Derived -3306000 -17252000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 688.3M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8B1.4B910.2M455.1M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue843773000
2001Revenue980473000
2002Revenue1089099000
2003Revenue1311443000
2004Revenue1507524000
2005Revenue1562818000
2006Revenue1682156000
2007Revenue1685545000
2008Revenue1318213000
2009Revenue688258000

Revenue growth

Change in revenue from the same financial period one year earlier.

-47.8% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%6%-14%-33%-53%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year16.2%
2002Year over year11.1%
2003Year over year20.4%
2004Year over year15%
2005Year over year3.7%
2006Year over year7.6%
2007Year over year0.2%
2008Year over year-21.8%
2009Year over year-47.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.9% 2009
Net margin -0.5% 2009
Free cash flow margin -2.5% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7%9.1%2.5%-4.1%-10.7%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-4.2%
2001Operating margin10.3%
2002Operating margin13.6%
2003Operating margin13.9%
2004Operating margin13.6%
2005Operating margin10%
2006Operating margin8.4%
2007Operating margin-6.3%
2008Operating margin-8.8%
2009Operating margin-6.9%
2000Net margin-4.6%
2001Net margin4.9%
2002Net margin7.7%
2003Net margin8.2%
2004Net margin8.1%
2005Net margin6.3%
2006Net margin5.5%
2007Net margin-4.5%
2008Net margin-7.2%
2009Net margin-0.5%
2000Free cash flow margin0.1%
2001Free cash flow margin1.6%
2002Free cash flow margin9.8%
2003Free cash flow margin13.8%
2004Free cash flow margin7.7%
2005Free cash flow margin7%
2006Free cash flow margin5.4%
2007Free cash flow margin-5.3%
2008Free cash flow margin-5%
2009Free cash flow margin-2.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -12.3M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.253.7M170.5M87.3M4.1M-79.0M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow63233000
2001Operating cash flow68727000
2002Operating cash flow162148000
2003Operating cash flow230709000
2004Operating cash flow153605000
2005Operating cash flow130590000
2006Operating cash flow118712000
2007Operating cash flow-39930000
2008Operating cash flow-56092000
2009Operating cash flow-12339000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17.3M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.203.2M124.8M46.4M-32.1M-110.5M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow671000
2001Free cash flow15257000
2002Free cash flow107068000
2003Free cash flow181587000
2004Free cash flow116069000
2005Free cash flow109443000
2006Free cash flow91170000
2007Free cash flow-88864000
2008Free cash flow-66398000
2009Free cash flow-17252000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.75× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.79×2.09×1.39×0.70×0.00×2000-12-3120052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities1.67×
2002Current assets / current liabilities1.22×
2003Current assets / current liabilities1.07×
2004Current assets / current liabilities1.23×
2005Current assets / current liabilities1.83×
2006Current assets / current liabilities2.58×
2007Current assets / current liabilities1.02×
2008Current assets / current liabilities1.68×
2009Current assets / current liabilities1.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 38.75 million
Exact value

Exact value: -38752000 USD

2000-01-01 – 2000-12-31: -38752000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.23 million
Exact value

Exact value: 63233000 USD

2000-01-01 – 2000-12-31: 63233000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.56 million
Exact value

Exact value: 62562000 USD

2000-01-01 – 2000-12-31: 62562000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 671,000
Calculation and evidence

63233000 − 62562000 USD

Exact free cash flow: 671000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 48.07 million
Exact value

Exact value: 48074000 USD

2001-01-01 – 2001-12-31: 48074000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.73 million
Exact value

Exact value: 68727000 USD

2001-01-01 – 2001-12-31: 68727000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.47 million
Exact value

Exact value: 53470000 USD

2001-01-01 – 2001-12-31: 53470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.26 million
Calculation and evidence

68727000 − 53470000 USD

Exact free cash flow: 15257000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 84.28 million
Exact value

Exact value: 84280000 USD

2002-01-01 – 2002-12-31: 84280000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 162.15 million
Exact value

Exact value: 162148000 USD

2002-01-01 – 2002-12-31: 162148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.08 million
Exact value

Exact value: 55080000 USD

2002-01-01 – 2002-12-31: 55080000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107.07 million
Calculation and evidence

162148000 − 55080000 USD

Exact free cash flow: 107068000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 108.18 million
Exact value

Exact value: 108181000 USD

2003-01-01 – 2003-12-31: 108181000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230.71 million
Exact value

Exact value: 230709000 USD

2003-01-01 – 2003-12-31: 230709000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.12 million
Exact value

Exact value: 49122000 USD

2003-01-01 – 2003-12-31: 49122000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 181.59 million
Calculation and evidence

230709000 − 49122000 USD

Exact free cash flow: 181587000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 122.77 million
Exact value

Exact value: 122771000 USD

2004-01-01 – 2004-12-31: 122771000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153.61 million
Exact value

Exact value: 153605000 USD

2004-01-01 – 2004-12-31: 153605000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.54 million
Exact value

Exact value: 37536000 USD

2004-01-01 – 2004-12-31: 37536000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.07 million
Calculation and evidence

153605000 − 37536000 USD

Exact free cash flow: 116069000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 97.99 million
Exact value

Exact value: 97993000 USD

2005-01-01 – 2005-12-31: 97993000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130.59 million
Exact value

Exact value: 130590000 USD

2005-01-01 – 2005-12-31: 130590000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.15 million
Exact value

Exact value: 21147000 USD

2005-01-01 – 2005-12-31: 21147000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.44 million
Calculation and evidence

130590000 − 21147000 USD

Exact free cash flow: 109443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 92.57 million
Exact value

Exact value: 92565000 USD

2006-01-01 – 2006-12-31: 92565000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.71 million
Exact value

Exact value: 118712000 USD

2006-01-01 – 2006-12-31: 118712000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.54 million
Exact value

Exact value: 27542000 USD

2006-01-01 – 2006-12-31: 27542000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.17 million
Calculation and evidence

118712000 − 27542000 USD

Exact free cash flow: 91170000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 76.24 million
Exact value

Exact value: -76241000 USD

2007-01-01 – 2007-12-31: -76241000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.93 million
Exact value

Exact value: -39930000 USD

2007-01-01 – 2007-12-31: -39930000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.93 million
Exact value

Exact value: 48934000 USD

2007-01-01 – 2007-12-31: 48934000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88.86 million
Calculation and evidence

-39930000 − 48934000 USD

Exact free cash flow: -88864000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 95.06 million
Exact value

Exact value: -95058000 USD

2008-01-01 – 2008-12-31: -95058000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.09 million
Exact value

Exact value: -56092000 USD

2008-01-01 – 2008-12-31: -56092000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.31 million
Exact value

Exact value: 10306000 USD

2008-01-01 – 2008-12-31: 10306000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.4 million
Calculation and evidence

-56092000 − 10306000 USD

Exact free cash flow: -66398000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 3.31 million
Exact value

Exact value: -3306000 USD

2009-01-01 – 2009-12-31: -3306000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.34 million
Exact value

Exact value: -12339000 USD

2009-01-01 – 2009-12-31: -12339000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.91 million
Exact value

Exact value: 4913000 USD

2009-01-01 – 2009-12-31: 4913000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.25 million
Calculation and evidence

-12339000 − 4913000 USD

Exact free cash flow: -17252000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001144331, 1144331, edgar:1144331