MEDICALCV INC

EDGAR

41 filing records in this dataset, filed from 2001-12-17 to 2008-03-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

26.1 thousand USD

2008-01-31 · USD

Exact inputs and evidence

Operating margin

-14,116.56%

2008-01-31 · %

Exact inputs and evidence
  • Operating Income: -3684422 USD Source
  • Revenue: 26100 USD Source

Operating cash flow

-2.78 million USD

2008-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8787237 USD Source
  • Operating Cash Flow: -6003337 USD Source

Free cash flow

-2.81 million USD

2008-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8787237 USD Source
  • Operating Cash Flow: -6003337 USD Source
  • Capital Expenditure: 75993 USD Source
  • Capital Expenditure: 52598 USD Source
Cash and cash equivalents
4.03 million USD Source
Exact value

4034086 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

98.6 thousand USD

2007-02-01 – 2008-01-31

Exact inputs and evidence
  • Revenue: 31500 USD · 2006-05-01 – 2007-04-30 Source
  • Revenue: 11200 USD · 2006-05-01 – 2007-01-31 Source
  • Revenue: 23200 USD · 2007-05-01 – 2007-07-31 Source
  • Revenue: 29000 USD · 2007-08-01 – 2007-10-31 Source
  • Revenue: 26100 USD · 2007-11-01 – 2008-01-31 Source

Net income

-15.7 million USD

2007-02-01 – 2008-01-31

Exact inputs and evidence
  • Net income: -12716286 USD · 2006-05-01 – 2007-04-30 Source
  • Net income: -9867824 USD · 2006-05-01 – 2007-01-31 Source
  • Net income: -3364623 USD · 2007-05-01 – 2007-07-31 Source
  • Net income: -5021090 USD · 2007-08-01 – 2007-10-31 Source
  • Net income: -4512364 USD · 2007-11-01 – 2008-01-31 Source

Operating cash flow

-10.8 million USD

2007-02-01 – 2008-01-31

Exact inputs and evidence
  • Operating cash flow: -10510576 USD · 2006-05-01 – 2007-04-30 Source
  • Operating cash flow: -8462949 USD · 2006-05-01 – 2007-01-31 Source
  • Operating cash flow: -2352050 USD · 2007-05-01 – 2007-07-31 Source
  • Operating cash flow: -6003337 USD · 2007-05-01 – 2007-10-31 Source
  • Operating cash flow: -2352050 USD · 2007-05-01 – 2007-07-31 Source
  • Operating cash flow: -8787237 USD · 2007-05-01 – 2008-01-31 Source
  • Operating cash flow: -6003337 USD · 2007-05-01 – 2007-10-31 Source

Capital expenditure

92.6 thousand USD

2007-02-01 – 2008-01-31

Exact inputs and evidence
  • Capital expenditure: 219712 USD · 2006-05-01 – 2007-04-30 Source
  • Capital expenditure: 203117 USD · 2006-05-01 – 2007-01-31 Source
  • Capital expenditure: 25365 USD · 2007-05-01 – 2007-07-31 Source
  • Capital expenditure: 52598 USD · 2007-05-01 – 2007-10-31 Source
  • Capital expenditure: 25365 USD · 2007-05-01 – 2007-07-31 Source
  • Capital expenditure: 75993 USD · 2007-05-01 – 2008-01-31 Source
  • Capital expenditure: 52598 USD · 2007-05-01 – 2007-10-31 Source

Free cash flow

-10.9 million USD

2007-02-01 – 2008-01-31

Exact inputs and evidence
  • Operating cash flow: -10510576 USD · 2006-05-01 – 2007-04-30 Source
  • Operating cash flow: -8462949 USD · 2006-05-01 – 2007-01-31 Source
  • Operating cash flow: -2352050 USD · 2007-05-01 – 2007-07-31 Source
  • Operating cash flow: -6003337 USD · 2007-05-01 – 2007-10-31 Source
  • Operating cash flow: -2352050 USD · 2007-05-01 – 2007-07-31 Source
  • Operating cash flow: -8787237 USD · 2007-05-01 – 2008-01-31 Source
  • Operating cash flow: -6003337 USD · 2007-05-01 – 2007-10-31 Source
  • Capital expenditure: 219712 USD · 2006-05-01 – 2007-04-30 Source
  • Capital expenditure: 203117 USD · 2006-05-01 – 2007-01-31 Source
  • Capital expenditure: 25365 USD · 2007-05-01 – 2007-07-31 Source
  • Capital expenditure: 52598 USD · 2007-05-01 – 2007-10-31 Source
  • Capital expenditure: 25365 USD · 2007-05-01 – 2007-07-31 Source
  • Capital expenditure: 75993 USD · 2007-05-01 – 2008-01-31 Source
  • Capital expenditure: 52598 USD · 2007-05-01 – 2007-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-03-14.

Financial data available through: 2007-04-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2007-04-30
  • Operating income: 7 of 11 periods available· newest 2007-04-30
  • Net income: 7 of 11 periods available· newest 2007-04-30
  • Operating cash flow: 7 of 11 periods available· newest 2007-04-30
  • Capital expenditure: 7 of 11 periods available· newest 2007-04-30
  • Total assets: 6 of 11 periods available· newest 2007-04-30
  • Total liabilities: 6 of 11 periods available· newest 2007-04-30
  • Current assets: 6 of 11 periods available· newest 2007-04-30
  • Current liabilities: 6 of 11 periods available· newest 2007-04-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2007-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 31,500

    Prior period

    USD 0

    –

    Current period

    USD 31,500

    –

    Exact inputs and evidence

    31500 − 0 = 31500 USD

    0 USD · 2005-05-01 – 2006-04-30

    Inspect prior input Prior source

    31500 USD · 2006-05-01 – 2007-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -237.7%

    Prior period

    USD 9.23 million

    –

    Current period

    −USD 12.72 million

    –

    Exact inputs and evidence

    -12716286 − 9232390 = -21948676 USD

    9232390 USD · 2005-05-01 – 2006-04-30

    Inspect prior input Prior source

    -12716286 USD · 2006-05-01 – 2007-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.65 million

    Prior period

    −USD 5.86 million

    –

    Current period

    −USD 10.51 million

    –

    Exact inputs and evidence

    -10510576 − -5859025 = -4651551 USD

    -5859025 USD · 2005-05-01 – 2006-04-30

    Inspect prior input Prior source

    -10510576 USD · 2006-05-01 – 2007-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -37.3%

    Prior period

    USD 350,418

    –

    Current period

    USD 219,712

    –

    Exact inputs and evidence

    219712 − 350418 = -130706 USD

    350418 USD · 2005-05-01 – 2006-04-30

    Inspect prior input Prior source

    219712 USD · 2006-05-01 – 2007-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-05-01 – 2007-04-30

  • Revenue USD 31,500 100% of revenue
  • Cost of revenue USD 1,890 6% of revenue
  • Operating expenses USD 12.79 million 40,611% of revenue
  • Operating income −USD 12.76 million −40,517% of revenue
  • Tax, interest and other Derived −USD 46,708 −148% of revenue
  • Net income −USD 12.72 million −40,369% of revenue

Cash

  • Operating cash flow −USD 10.51 million −33,367% of revenue
  • Capital expenditure USD 219,712 697% of revenue
  • Free cash flow Derived −USD 10.73 million −34,064% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 202% of revenue.
  • 2002 Operating loss: operating costs were 220% of revenue.
  • 2003 Operating loss: operating costs were 265% of revenue.
  • 2004 Operating loss: operating costs were 197% of revenue.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 40,617% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-05-01 – 2001-04-302863440 5798360 Derived -2934920 303909 Derived -3238829 -2873042 Derived
Source
2002 2001-05-01 – 2002-04-302982198 6572563 Derived -3590365 707300 Derived -4297665 -3570829 Derived
Source
2003 2002-05-01 – 2003-04-302578063 6826275 Derived -4248212 419497 Derived -4667709 -4438467 Derived
Source
2004 2003-05-01 – 2004-04-303410975 6716683 Derived -3305708 2933282 Derived -6238990 -3798026 Derived
Source
2006 2005-05-01 – 2006-04-300 7456541 Derived -7456541 -16688931 Derived 9232390 -6209443 Derived
Source
2007 2006-05-01 – 2007-04-3031500 12794494 Derived -12762994 -46708 Derived -12716286 -10730288 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 31.5K 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M2.8M1.8M921.0K0.0200120042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue2863440
2002Revenue2982198
2003Revenue2578063
2004Revenue3410975
2006Revenue0
2007Revenue31500

Revenue growth

Change in revenue from the same financial period one year earlier.

32.3% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%23%9%-4%-17%200120042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year4.1%
2003Year over year-13.6%
2004Year over year32.3%
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -40,517.4% 2007
Net margin -40,369.2% 2007
Free cash flow margin -34,064.4% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,241%-8,509%-20,259%-32,009%-43,759%200120042007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-102.5%
2002Operating margin-120.4%
2003Operating margin-164.8%
2004Operating margin-96.9%
2006Operating marginNot reported
2007Operating margin-40,517.4%
2001Net margin-113.1%
2002Net margin-144.1%
2003Net margin-181.1%
2004Net margin-182.9%
2006Net marginNot reported
2007Net margin-40,369.2%
2001Free cash flow margin-100.3%
2002Free cash flow margin-119.7%
2003Free cash flow margin-172.2%
2004Free cash flow margin-111.3%
2006Free cash flow marginNot reported
2007Free cash flow margin-34,064.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.5M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.840.8K-2.2M-5.3M-8.3M-11.4M200120042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-2510698
2002Operating cash flow-3186805
2003Operating cash flow-4309507
2004Operating cash flow-3716592
2006Operating cash flow-5859025
2007Operating cash flow-10510576

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.7M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.858.4K-2.3M-5.4M-8.5M-11.6M200120042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-2873042
2002Free cash flow-3570829
2003Free cash flow-4438467
2004Free cash flow-3798026
2006Free cash flow-6209443
2007Free cash flow-10730288

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.8% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.162%122%81%41%0%200120042007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets53.5%
2002Liabilities / assets50.2%
2003Liabilities / assets106.4%
2004Liabilities / assets150.1%
2006Liabilities / assets33.2%
2007Liabilities / assets74.8%

Current assets to current liabilities

Current assets divided by current liabilities.

6.78× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.84×6.63×4.42×2.21×0.00×200120042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities3.8×
2002Current assets / current liabilities1.75×
2003Current assets / current liabilities1.56×
2004Current assets / current liabilities1.92×
2006Current assets / current liabilities8.18×
2007Current assets / current liabilities6.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-05-01 – 2001-04-30
−USD 3.24 million
Exact value

Exact value: -3238829 USD

2000-05-01 – 2001-04-30: -3238829 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.51 million
Exact value

Exact value: -2510698 USD

2000-05-01 – 2001-04-30: -2510698 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 362,344
Exact value

Exact value: 362344 USD

2000-05-01 – 2001-04-30: 362344 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.87 million
Calculation and evidence

-2510698 − 362344 USD

Exact free cash flow: -2873042 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-05-01 – 2002-04-30
−USD 4.3 million
Exact value

Exact value: -4297665 USD

2001-05-01 – 2002-04-30: -4297665 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.19 million
Exact value

Exact value: -3186805 USD

2001-05-01 – 2002-04-30: -3186805 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 384,024
Exact value

Exact value: 384024 USD

2001-05-01 – 2002-04-30: 384024 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.57 million
Calculation and evidence

-3186805 − 384024 USD

Exact free cash flow: -3570829 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-05-01 – 2003-04-30
−USD 4.67 million
Exact value

Exact value: -4667709 USD

2002-05-01 – 2003-04-30: -4667709 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.31 million
Exact value

Exact value: -4309507 USD

2002-05-01 – 2003-04-30: -4309507 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,960
Exact value

Exact value: 128960 USD

2002-05-01 – 2003-04-30: 128960 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.44 million
Calculation and evidence

-4309507 − 128960 USD

Exact free cash flow: -4438467 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-05-01 – 2004-04-30
−USD 6.24 million
Exact value

Exact value: -6238990 USD

2003-05-01 – 2004-04-30: -6238990 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.72 million
Exact value

Exact value: -3716592 USD

2003-05-01 – 2004-04-30: -3716592 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81,434
Exact value

Exact value: 81434 USD

2003-05-01 – 2004-04-30: 81434 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.8 million
Calculation and evidence

-3716592 − 81434 USD

Exact free cash flow: -3798026 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-05-01 – 2005-04-30
−USD 19.09 million
Exact value

Exact value: -19094872 USD

2004-05-01 – 2005-04-30: -19094872 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.54 million
Exact value

Exact value: -5538337 USD

2004-05-01 – 2005-04-30: -5538337 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 218,666
Exact value

Exact value: 218666 USD

2004-05-01 – 2005-04-30: 218666 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.76 million
Calculation and evidence

-5538337 − 218666 USD

Exact free cash flow: -5757003 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-05-01 – 2006-04-30
USD 9.23 million
Exact value

Exact value: 9232390 USD

2005-05-01 – 2006-04-30: 9232390 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.86 million
Exact value

Exact value: -5859025 USD

2005-05-01 – 2006-04-30: -5859025 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350,418
Exact value

Exact value: 350418 USD

2005-05-01 – 2006-04-30: 350418 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.21 million
Calculation and evidence

-5859025 − 350418 USD

Exact free cash flow: -6209443 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-05-01 – 2007-04-30
−USD 12.72 million
Exact value

Exact value: -12716286 USD

2006-05-01 – 2007-04-30: -12716286 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.51 million
Exact value

Exact value: -10510576 USD

2006-05-01 – 2007-04-30: -10510576 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219,712
Exact value

Exact value: 219712 USD

2006-05-01 – 2007-04-30: 219712 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.73 million
Calculation and evidence

-10510576 − 219712 USD

Exact free cash flow: -10730288 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001144284, 1144284, edgar:1144284