TAURIGA SCIENCES, INC.

EDGAR

100 filing records in this dataset, filed from 2001-11-13 to 2022-02-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

103 thousand USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

-1,305.54%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: -1339223 USD Source
  • Revenue: 102580 USD Source

Operating cash flow

-262 thousand USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1443682 USD Source
  • Operating Cash Flow: -1181183 USD Source

Free cash flow

-262 thousand USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1443682 USD Source
  • Operating Cash Flow: -1181183 USD Source
  • Capital Expenditure: 1945 USD Source
  • Capital Expenditure: 1945 USD Source
Cash and cash equivalents
6.8 thousand USD Source
Exact value

6799 USD

Long-term debt including current maturities
Not available
Shares outstanding
300 million shares Source
Exact value

299908214 shares

Reported share-count change

31.95% · 72.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 227291853 shares · 2020-12-31· Source
  • 299908214 shares · 2021-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

313 thousand USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Revenue: 285319 USD · 2020-04-01 – 2021-03-31 Source
  • Revenue: 215113 USD · 2020-04-01 – 2020-12-31 Source
  • Revenue: 33367 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 107346 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 102580 USD · 2021-10-01 – 2021-12-31 Source

Net income

-6.12 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Net income: -3626446 USD · 2020-04-01 – 2021-03-31 Source
  • Net income: -1614449 USD · 2020-04-01 – 2020-12-31 Source
  • Net income: -832364 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: -1736280 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: -1542273 USD · 2021-10-01 – 2021-12-31 Source

Operating cash flow

-2.67 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Operating cash flow: -2554578 USD · 2020-04-01 – 2021-03-31 Source
  • Operating cash flow: -1325217 USD · 2020-04-01 – 2020-12-31 Source
  • Operating cash flow: -758688 USD · 2021-04-01 – 2021-06-30 Source
  • Operating cash flow: -1181183 USD · 2021-04-01 – 2021-09-30 Source
  • Operating cash flow: -758688 USD · 2021-04-01 – 2021-06-30 Source
  • Operating cash flow: -1443682 USD · 2021-04-01 – 2021-12-31 Source
  • Operating cash flow: -1181183 USD · 2021-04-01 – 2021-09-30 Source

Capital expenditure

13.9 thousand USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Capital expenditure: 16094 USD · 2020-04-01 – 2021-03-31 Source
  • Capital expenditure: 4138 USD · 2020-04-01 – 2020-12-31 Source
  • Capital expenditure: 1945 USD · 2021-04-01 – 2021-06-30 Source
  • Capital expenditure: 1945 USD · 2021-04-01 – 2021-09-30 Source
  • Capital expenditure: 1945 USD · 2021-04-01 – 2021-06-30 Source
  • Capital expenditure: 1945 USD · 2021-04-01 – 2021-12-31 Source
  • Capital expenditure: 1945 USD · 2021-04-01 – 2021-09-30 Source

Free cash flow

-2.69 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Operating cash flow: -2554578 USD · 2020-04-01 – 2021-03-31 Source
  • Operating cash flow: -1325217 USD · 2020-04-01 – 2020-12-31 Source
  • Operating cash flow: -758688 USD · 2021-04-01 – 2021-06-30 Source
  • Operating cash flow: -1181183 USD · 2021-04-01 – 2021-09-30 Source
  • Operating cash flow: -758688 USD · 2021-04-01 – 2021-06-30 Source
  • Operating cash flow: -1443682 USD · 2021-04-01 – 2021-12-31 Source
  • Operating cash flow: -1181183 USD · 2021-04-01 – 2021-09-30 Source
  • Capital expenditure: 16094 USD · 2020-04-01 – 2021-03-31 Source
  • Capital expenditure: 4138 USD · 2020-04-01 – 2020-12-31 Source
  • Capital expenditure: 1945 USD · 2021-04-01 – 2021-06-30 Source
  • Capital expenditure: 1945 USD · 2021-04-01 – 2021-09-30 Source
  • Capital expenditure: 1945 USD · 2021-04-01 – 2021-06-30 Source
  • Capital expenditure: 1945 USD · 2021-04-01 – 2021-12-31 Source
  • Capital expenditure: 1945 USD · 2021-04-01 – 2021-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-02-16.

Financial data available through: 2021-03-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2021-03-31
  • Operating income: 11 of 11 periods available· newest 2021-03-31
  • Net income: 11 of 11 periods available· newest 2021-03-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-03-31
  • Capital expenditure: 6 of 11 periods available· newest 2021-03-31
  • Total assets: 5 of 11 periods available· newest 2021-03-31
  • Total liabilities: 4 of 11 periods available· newest 2021-03-31
  • Current assets: 5 of 11 periods available· newest 2021-03-31
  • Current liabilities: 5 of 11 periods available· newest 2021-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2021-03-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2021-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.7%

    Prior period

    USD 234,389

    –

    Current period

    USD 285,319

    –

    Exact inputs and evidence

    285319 − 234389 = 50930 USD

    234389 USD · 2019-04-01 – 2020-03-31

    Inspect prior input Prior source

    285319 USD · 2020-04-01 – 2021-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 593,156

    Prior period

    −USD 3.03 million

    –

    Current period

    −USD 3.63 million

    –

    Exact inputs and evidence

    -3626446 − -3033290 = -593156 USD

    -3033290 USD · 2019-04-01 – 2020-03-31

    Inspect prior input Prior source

    -3626446 USD · 2020-04-01 – 2021-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.04 million

    Prior period

    −USD 1.51 million

    –

    Current period

    −USD 2.55 million

    –

    Exact inputs and evidence

    -2554578 − -1510562 = -1044016 USD

    -1510562 USD · 2019-04-01 – 2020-03-31

    Inspect prior input Prior source

    -2554578 USD · 2020-04-01 – 2021-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +516.2%

    Prior period

    USD 2,612

    –

    Current period

    USD 16,094

    –

    Exact inputs and evidence

    16094 − 2612 = 13482 USD

    2612 USD · 2019-04-01 – 2020-03-31

    Inspect prior input Prior source

    16094 USD · 2020-04-01 – 2021-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-04-01 – 2021-03-31

  • Revenue USD 285,319 100% of revenue
  • Cost of revenue USD 162,627 57% of revenue
  • Operating expenses USD 3.51 million 1,231% of revenue
  • Operating income −USD 3.39 million −1,188% of revenue
  • Tax, interest and other Derived USD 236,972 83% of revenue
  • Net income −USD 3.63 million −1,271% of revenue

Cash

  • Operating cash flow −USD 2.55 million −895% of revenue
  • Capital expenditure USD 16,094 5.6% of revenue
  • Free cash flow Derived −USD 2.57 million −901% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 4,248% of revenue.
  • 2018 Operating loss: operating costs were 159,642% of revenue.
  • 2019 Operating loss: operating costs were 1,996% of revenue.
  • 2020 Operating loss: operating costs were 970% of revenue.
  • 2021 Operating loss: operating costs were 1,288% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2014-04-01 – 2015-03-3196161 4085135 Derived -3988974 1099982 Derived -5088956 Unavailable
Source
2018 2017-04-01 – 2018-03-311188 1896545 Derived -1895357 -1859230 Derived -36127 -545423 Derived
Source
2019 2018-04-01 – 2019-03-3157134 1140196 Derived -1083062 14377 Derived -1097439 -340975 Derived
Source
2020 2019-04-01 – 2020-03-31234389 2273399 Derived -2039010 994280 Derived -3033290 -1513174 Derived
Source
2021 2020-04-01 – 2021-03-31285319 3674793 Derived -3389474 236972 Derived -3626446 -2570672 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 285.3K 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.308.1K231.1K154.1K77.0K0.020152018201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue96161
2018Revenue1188
2019Revenue57134
2020Revenue234389
2021Revenue285319

Revenue growth

Change in revenue from the same financial period one year earlier.

21.7% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,086%3,815%2,543%1,272%0%20152018201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2018Year over yearNo prior comparable period
2019Year over year4,709.3%
2020Year over year310.2%
2021Year over year21.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,188% 2021
Net margin -1,271% 2021
Free cash flow margin -901% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12,763%-33,504%-79,771%-126,038%-172,305%20152018201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-4,148.2%
2018Operating margin-159,541.8%
2019Operating margin-1,895.7%
2020Operating margin-869.9%
2021Operating margin-1,188%
2015Net margin-5,292.1%
2018Net margin-3,041%
2019Net margin-1,920.8%
2020Net margin-1,294.1%
2021Net margin-1,271%
2015Free cash flow marginNot reported
2018Free cash flow margin-45,911%
2019Free cash flow margin-596.8%
2020Free cash flow margin-645.6%
2021Free cash flow margin-901%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.6M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204.4K-536.5K-1.3M-2.0M-2.8M20152018201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-1844519
2018Operating cash flow-542314
2019Operating cash flow-328585
2020Operating cash flow-1510562
2021Operating cash flow-2554578

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.6M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.205.7K-539.8K-1.3M-2.0M-2.8M20152018201920202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailable
2018Free cash flow-545423
2019Free cash flow-340975
2020Free cash flow-1513174
2021Free cash flow-2570672

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48.9% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.160%120%80%40%0%2015-03-312018201920202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-03-31Liabilities / assetsNot reported
2018Liabilities / assets57.1%
2019Liabilities / assets47.6%
2020Liabilities / assets147.9%
2021Liabilities / assets48.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.05× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.33×1.75×1.16×0.58×0.00×20152018201920202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities0.2×
2018Current assets / current liabilities2.15×
2019Current assets / current liabilities2.07×
2020Current assets / current liabilities0.64×
2021Current assets / current liabilities2.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2011-12-12 – 2012-12-31
−USD 12.8 million
Exact value

Exact value: -12802804 USD

2011-12-12 – 2012-12-31: -12802804 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.25 million
Exact value

Exact value: -3253172 USD

2011-12-12 – 2012-12-31: -3253172 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-04-01 – 2013-03-31
−USD 11.15 million
Exact value

Exact value: -11146507 USD

2012-04-01 – 2013-03-31: -11146507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Exact value

Exact value: -2647490 USD

2012-04-01 – 2013-03-31: -2647490 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-04-01 – 2014-03-31
−USD 12.17 million
Exact value

Exact value: -12168772 USD

2013-04-01 – 2014-03-31: -12168772 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.92 million
Exact value

Exact value: -1919415 USD

2013-04-01 – 2014-03-31: -1919415 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-04-01 – 2015-03-31
−USD 5.09 million
Exact value

Exact value: -5088956 USD

2014-04-01 – 2015-03-31: -5088956 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Exact value

Exact value: -1844519 USD

2014-04-01 – 2015-03-31: -1844519 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-04-01 – 2016-03-31
−USD 2.57 million
Exact value

Exact value: -2569153 USD

2015-04-01 – 2016-03-31: -2569153 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 395,536
Exact value

Exact value: -395536 USD

2015-04-01 – 2016-03-31: -395536 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-04-01 – 2017-03-31
−USD 2.18 million
Exact value

Exact value: -2175521 USD

2016-04-01 – 2017-03-31: -2175521 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 651,129
Exact value

Exact value: -651129 USD

2016-04-01 – 2017-03-31: -651129 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,081
Exact value

Exact value: 1081 USD

2016-04-01 – 2017-03-31: 1081 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 652,210
Calculation and evidence

-651129 − 1081 USD

Exact free cash flow: -652210 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-04-01 – 2018-03-31
−USD 36,127
Exact value

Exact value: -36127 USD

2017-04-01 – 2018-03-31: -36127 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 542,314
Exact value

Exact value: -542314 USD

2017-04-01 – 2018-03-31: -542314 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,109
Exact value

Exact value: 3109 USD

2017-04-01 – 2018-03-31: 3109 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 545,423
Calculation and evidence

-542314 − 3109 USD

Exact free cash flow: -545423 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-04-01 – 2019-03-31
−USD 1.1 million
Exact value

Exact value: -1097439 USD

2018-04-01 – 2019-03-31: -1097439 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 328,585
Exact value

Exact value: -328585 USD

2018-04-01 – 2019-03-31: -328585 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,390
Exact value

Exact value: 12390 USD

2018-04-01 – 2019-03-31: 12390 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 340,975
Calculation and evidence

-328585 − 12390 USD

Exact free cash flow: -340975 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-04-01 – 2020-03-31
−USD 3.03 million
Exact value

Exact value: -3033290 USD

2019-04-01 – 2020-03-31: -3033290 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Exact value

Exact value: -1510562 USD

2019-04-01 – 2020-03-31: -1510562 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,612
Exact value

Exact value: 2612 USD

2019-04-01 – 2020-03-31: 2612 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Calculation and evidence

-1510562 − 2612 USD

Exact free cash flow: -1513174 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-04-01 – 2021-03-31
−USD 3.63 million
Exact value

Exact value: -3626446 USD

2020-04-01 – 2021-03-31: -3626446 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.55 million
Exact value

Exact value: -2554578 USD

2020-04-01 – 2021-03-31: -2554578 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,094
Exact value

Exact value: 16094 USD

2020-04-01 – 2021-03-31: 16094 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.57 million
Calculation and evidence

-2554578 − 16094 USD

Exact free cash flow: -2570672 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

100 filings · 2,778 latest values · 2,778 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001142790, 1142790, TAUG, edgar:1142790

Also known as ATLANTIC WINE AGENCIES INC, ATLANTICWINE AGENCIES INC, IMMUNOVATIVE, INC., Immunovative, Inc., NEW ENGLAND ACQUISITIONS INC, Novo Energies Corp, TAURIGA SCIENCES, INC., TAURIGA SCIENCES, INC.