Revenue
103 thousand USD
2022 Q3 · USD
Exact inputs and evidence
- Revenue: 102580 USD Source
100 filing records in this dataset, filed from 2001-11-13 to 2022-02-16. Reported financial figures are available; chart coverage varies by period.
103 thousand USD
2022 Q3 · USD
-1,305.54%
2022 Q3 · %
-262 thousand USD
2022 Q3 · USD
-262 thousand USD
2022 Q3 · USD
6799 USD
299908214 shares
31.95% · 72.6 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
313 thousand USD
2021-01-01 – 2021-12-31
-6.12 million USD
2021-01-01 – 2021-12-31
-2.67 million USD
2021-01-01 – 2021-12-31
13.9 thousand USD
2021-01-01 – 2021-12-31
-2.69 million USD
2021-01-01 – 2021-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-02-16.
Financial data available through: 2021-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 234,389
–
Current period
USD 285,319
–
285319 − 234389 = 50930 USD
234389 USD · 2019-04-01 – 2020-03-31
Inspect prior input Prior source285319 USD · 2020-04-01 – 2021-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.03 million
–
Current period
−USD 3.63 million
–
-3626446 − -3033290 = -593156 USD
-3033290 USD · 2019-04-01 – 2020-03-31
Inspect prior input Prior source-3626446 USD · 2020-04-01 – 2021-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.51 million
–
Current period
−USD 2.55 million
–
-2554578 − -1510562 = -1044016 USD
-1510562 USD · 2019-04-01 – 2020-03-31
Inspect prior input Prior source-2554578 USD · 2020-04-01 – 2021-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2,612
–
Current period
USD 16,094
–
16094 − 2612 = 13482 USD
2612 USD · 2019-04-01 – 2020-03-31
Inspect prior input Prior source16094 USD · 2020-04-01 – 2021-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2014-04-01 – 2015-03-31 | 96161 | 4085135 Derived | -3988974 | 1099982 Derived | -5088956 | Unavailable | Source
|
| 2018 2017-04-01 – 2018-03-31 | 1188 | 1896545 Derived | -1895357 | -1859230 Derived | -36127 | -545423 Derived | Source
|
| 2019 2018-04-01 – 2019-03-31 | 57134 | 1140196 Derived | -1083062 | 14377 Derived | -1097439 | -340975 Derived | Source
|
| 2020 2019-04-01 – 2020-03-31 | 234389 | 2273399 Derived | -2039010 | 994280 Derived | -3033290 | -1513174 Derived | Source
|
| 2021 2020-04-01 – 2021-03-31 | 285319 | 3674793 Derived | -3389474 | 236972 Derived | -3626446 | -2570672 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 96161 |
|
| 2018 | Revenue | 1188 |
|
| 2019 | Revenue | 57134 |
|
| 2020 | Revenue | 234389 |
|
| 2021 | Revenue | 285319 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | 4,709.3% |
|
| 2020 | Year over year | 310.2% |
|
| 2021 | Year over year | 21.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | -4,148.2% |
|
| 2018 | Operating margin | -159,541.8% |
|
| 2019 | Operating margin | -1,895.7% |
|
| 2020 | Operating margin | -869.9% |
|
| 2021 | Operating margin | -1,188% |
|
| 2015 | Net margin | -5,292.1% |
|
| 2018 | Net margin | -3,041% |
|
| 2019 | Net margin | -1,920.8% |
|
| 2020 | Net margin | -1,294.1% |
|
| 2021 | Net margin | -1,271% |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | -45,911% |
|
| 2019 | Free cash flow margin | -596.8% |
|
| 2020 | Free cash flow margin | -645.6% |
|
| 2021 | Free cash flow margin | -901% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | -1844519 |
|
| 2018 | Operating cash flow | -542314 |
|
| 2019 | Operating cash flow | -328585 |
|
| 2020 | Operating cash flow | -1510562 |
|
| 2021 | Operating cash flow | -2554578 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | -545423 |
|
| 2019 | Free cash flow | -340975 |
|
| 2020 | Free cash flow | -1513174 |
|
| 2021 | Free cash flow | -2570672 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015-03-31 | Liabilities / assets | Not reported |
|
| 2018 | Liabilities / assets | 57.1% |
|
| 2019 | Liabilities / assets | 47.6% |
|
| 2020 | Liabilities / assets | 147.9% |
|
| 2021 | Liabilities / assets | 48.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 0.2× |
|
| 2018 | Current assets / current liabilities | 2.15× |
|
| 2019 | Current assets / current liabilities | 2.07× |
|
| 2020 | Current assets / current liabilities | 0.64× |
|
| 2021 | Current assets / current liabilities | 2.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2011-12-12 – 2012-12-31 | −USD 12.8 million Exact valueExact value: -12802804 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.25 million Exact valueExact value: -3253172 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-04-01 – 2013-03-31 | −USD 11.15 million Exact valueExact value: -11146507 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Exact valueExact value: -2647490 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-04-01 – 2014-03-31 | −USD 12.17 million Exact valueExact value: -12168772 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.92 million Exact valueExact value: -1919415 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-04-01 – 2015-03-31 | −USD 5.09 million Exact valueExact value: -5088956 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.84 million Exact valueExact value: -1844519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2015-04-01 – 2016-03-31 | −USD 2.57 million Exact valueExact value: -2569153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 395,536 Exact valueExact value: -395536 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2016-04-01 – 2017-03-31 | −USD 2.18 million Exact valueExact value: -2175521 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 651,129 Exact valueExact value: -651129 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,081 Exact valueExact value: 1081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 652,210 Calculation and evidence-651129 − 1081 USD Exact free cash flow: -652210 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-04-01 – 2018-03-31 | −USD 36,127 Exact valueExact value: -36127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 542,314 Exact valueExact value: -542314 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,109 Exact valueExact value: 3109 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 545,423 Calculation and evidence-542314 − 3109 USD Exact free cash flow: -545423 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-04-01 – 2019-03-31 | −USD 1.1 million Exact valueExact value: -1097439 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 328,585 Exact valueExact value: -328585 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,390 Exact valueExact value: 12390 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 340,975 Calculation and evidence-328585 − 12390 USD Exact free cash flow: -340975 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-04-01 – 2020-03-31 | −USD 3.03 million Exact valueExact value: -3033290 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Exact valueExact value: -1510562 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,612 Exact valueExact value: 2612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Calculation and evidence-1510562 − 2612 USD Exact free cash flow: -1513174 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-04-01 – 2021-03-31 | −USD 3.63 million Exact valueExact value: -3626446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.55 million Exact valueExact value: -2554578 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,094 Exact valueExact value: 16094 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.57 million Calculation and evidence-2554578 − 16094 USD Exact free cash flow: -2570672 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
100 filings · 2,778 latest values · 2,778 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001142790, 1142790, TAUG, edgar:1142790
Also known as ATLANTIC WINE AGENCIES INC, ATLANTICWINE AGENCIES INC, IMMUNOVATIVE, INC., Immunovative, Inc., NEW ENGLAND ACQUISITIONS INC, Novo Energies Corp, TAURIGA SCIENCES, INC., TAURIGA SCIENCES, INC.