Revenue
523 thousand USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 522512 USD Source
34 filing records in this dataset, filed from 2001-11-14 to 2008-11-19. Explore the available filing history and original sources.
523 thousand USD
2008-09-30 · USD
-66.37%
2008-09-30 · %
-214 thousand USD
2008-09-30 · USD
-215 thousand USD
2008-09-30 · USD
76346 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.55 million USD
2007-10-01 – 2008-09-30
-3.07 million USD
2007-10-01 – 2008-09-30
-505 thousand USD
2007-10-01 – 2008-09-30
306 thousand USD
2007-10-01 – 2008-09-30
-811 thousand USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-19.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 29,842
–
Current period
USD 343,812
–
343812 − 29842 = 313970 USD
29842 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source343812 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.79 million
–
Current period
−USD 3.1 million
–
-3102345 − -2794421 = -307924 USD
-2794421 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-3102345 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 759,335
–
Current period
−USD 353,586
–
-353586 − -759335 = 405749 USD
-759335 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-353586 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3,309
–
Current period
USD 18,304
–
18304 − 3309 = 14995 USD
3309 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source18304 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 0 | Unavailable | Unavailable | Unavailable | -4025 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | Unavailable | Unavailable | Unavailable | -5042 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | Unavailable | Unavailable | Unavailable | -3915 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1249380 | Unavailable | Unavailable | Unavailable | -3382198 | -312847 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 976231 | Unavailable | Unavailable | Unavailable | -5241530 | -1054891 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 29842 | Unavailable | Unavailable | Unavailable | -2794421 | -762644 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 343812 | Unavailable | Unavailable | Unavailable | -3102345 | -371890 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 1249380 |
|
| 2005 | Revenue | 976231 |
|
| 2006 | Revenue | 29842 |
|
| 2007 | Revenue | 343812 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -21.9% |
|
| 2006 | Year over year | -96.9% |
|
| 2007 | Year over year | 1,052.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -270.7% |
|
| 2005 | Net margin | -536.9% |
|
| 2006 | Net margin | -9,364.1% |
|
| 2007 | Net margin | -902.3% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -25% |
|
| 2005 | Free cash flow margin | -108.1% |
|
| 2006 | Free cash flow margin | -2,555.6% |
|
| 2007 | Free cash flow margin | -108.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | -134764 |
|
| 2005 | Operating cash flow | -892364 |
|
| 2006 | Operating cash flow | -759335 |
|
| 2007 | Operating cash flow | -353586 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | -312847 |
|
| 2005 | Free cash flow | -1054891 |
|
| 2006 | Free cash flow | -762644 |
|
| 2007 | Free cash flow | -371890 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 141.9% |
|
| 2002 | Liabilities / assets | 95.7% |
|
| 2003 | Liabilities / assets | 88.4% |
|
| 2004 | Liabilities / assets | 43.2% |
|
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 1.47× |
|
| 2002 | Current assets / current liabilities | 5.43× |
|
| 2003 | Current assets / current liabilities | 76.43× |
|
| 2004 | Current assets / current liabilities | 1.12× |
|
| 2005 | Current assets / current liabilities | 0.11× |
|
| 2006 | Current assets / current liabilities | 0× |
|
| 2007 | Current assets / current liabilities | 0.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 4,025 Exact valueExact value: -4025 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 5,042 Exact valueExact value: -5042 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 3,915 Exact valueExact value: -3915 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 3.38 million Exact valueExact value: -3382198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 134,764 Exact valueExact value: -134764 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178,083 Exact valueExact value: 178083 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 312,847 Calculation and evidence-134764 − 178083 USD Exact free cash flow: -312847 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 5.24 million Exact valueExact value: -5241530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 892,364 Exact valueExact value: -892364 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 162,527 Exact valueExact value: 162527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Calculation and evidence-892364 − 162527 USD Exact free cash flow: -1054891 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 2.79 million Exact valueExact value: -2794421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 759,335 Exact valueExact value: -759335 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,309 Exact valueExact value: 3309 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 762,644 Calculation and evidence-759335 − 3309 USD Exact free cash flow: -762644 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 3.1 million Exact valueExact value: -3102345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 353,586 Exact valueExact value: -353586 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,304 Exact valueExact value: 18304 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 371,890 Calculation and evidence-353586 − 18304 USD Exact free cash flow: -371890 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001141395, 1141395, edgar:1141395
Also known as CONSOLIDATED PICTURES CORP, Y-TEL INTERNATIONAL INC