iPayment, Inc.

EDGAR

57 filing records in this dataset, filed from 2003-06-17 to 2014-11-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

179 million USD

2014 Q3 · USD

Exact inputs and evidence

Operating margin

6.08%

2014 Q3 · %

Exact inputs and evidence
  • Operating Income: 10859000 USD Source
  • Revenue: 178641000 USD Source
Cash and cash equivalents
1.04 million USD Source
Exact value

1041000 USD

Long-term debt including current maturities
768 million USD Source
Exact value

768091000 USD

Shares outstanding
100 shares Source
Exact value

100 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-11-17.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2013-12-31
  • Operating income: 10 of 11 periods available· newest 2013-12-31
  • Net income: 7 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2010-12-31
  • Total assets: 9 of 11 periods available· newest 2013-12-31
  • Total liabilities: 9 of 11 periods available· newest 2013-12-31
  • Current assets: 9 of 11 periods available· newest 2013-12-31
  • Current liabilities: 9 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2013-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2013-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.1%

    Prior period

    USD 681.13 million

    –

    Current period

    USD 666.85 million

    –

    Exact inputs and evidence

    666847000 − 681129000 = -14282000 USD

    681129000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    666847000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 666.85 million 100% of revenue
  • Operating costs Derived USD 625.04 million 94% of revenue
  • Operating income USD 41.81 million 6.3% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 88%
  • 2004 89%
  • 2005 91%
  • 2007 91%
  • 2008 90%
  • 2009 90%
  • 2010 9.1%88%
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-31226052000 198838000 Derived 27214000 11596000 Derived 15618000 19432000 Derived
Source
2004 2004-01-01 – 2004-12-31364182000 324315000 Derived 39867000 15132000 Derived 24735000 37554000 Derived
Source
2005 2005-01-01 – 2005-12-31702712000 638936000 Derived 63776000 30389000 Derived 33387000 75095000 Derived
Source
2007 2007-01-01 – 2007-12-31759109000 687636000 Derived 71473000 66042000 Derived 5431000 40301000 Derived
Source
2008 2008-01-01 – 2008-12-31794825000 712391000 Derived 82434000 68131000 Derived 14303000 44065000 Derived
Source
2009 2009-01-01 – 2009-12-31717928000 646131000 Derived 71797000 60057000 Derived 11740000 60401000 Derived
Source
2010 2010-01-01 – 2010-12-31699174000 612477000 Derived 86697000 63869000 Derived 22828000 59090000 Derived
Source
2011 2011-01-01 – 2011-12-31708201000 642885000 Derived 65316000 UnavailableUnavailableUnavailable
Source
2012 2012-01-01 – 2012-12-31681129000 623627000 Derived 57502000 UnavailableUnavailableUnavailable
Source
2013 2013-01-01 – 2013-12-31666847000 625041000 Derived 41806000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 666.8M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.858.4M643.8M429.2M214.6M0.0200320092013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue226052000
2004Revenue364182000
2005Revenue702712000
2007Revenue759109000
2008Revenue794825000
2009Revenue717928000
2010Revenue699174000
2011Revenue708201000
2012Revenue681129000
2013Revenue666847000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.1% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%71%42%12%-18%200320092013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year61.1%
2005Year over year93%
2007Year over yearNo prior comparable period
2008Year over year4.7%
2009Year over year-9.7%
2010Year over year-2.6%
2011Year over year1.3%
2012Year over year-3.8%
2013Year over year-2.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.3% 2013
Net margin 3.3% 2010
Free cash flow margin 8.5% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.4%10.0%6.7%3.3%0.0%200320092013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin12%
2004Operating margin10.9%
2005Operating margin9.1%
2007Operating margin9.4%
2008Operating margin10.4%
2009Operating margin10%
2010Operating margin12.4%
2011Operating margin9.2%
2012Operating margin8.4%
2013Operating margin6.3%
2003Net margin6.9%
2004Net margin6.8%
2005Net margin4.8%
2007Net margin0.7%
2008Net margin1.8%
2009Net margin1.6%
2010Net margin3.3%
2011-12-31Net marginNot reported
2012-12-31Net marginNot reported
2013-12-31Net marginNot reported
2003Free cash flow margin8.6%
2004Free cash flow margin10.3%
2005Free cash flow margin10.7%
2007Free cash flow margin5.3%
2008Free cash flow margin5.5%
2009Free cash flow margin8.4%
2010Free cash flow margin8.5%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 62M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.3M61.7M41.2M20.6M0.0200320092013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow20063000
2004Operating cash flow38451000
2005Operating cash flow76228000
2007Operating cash flow41411000
2008Operating cash flow46439000
2009Operating cash flow62705000
2010Operating cash flow61994000
2011Operating cash flowNot reportedNo source recorded
2012Operating cash flowNot reportedNo source recorded
2013Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 59.1M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.1M60.8M40.6M20.3M0.0200320092013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow19432000
2004Free cash flow37554000
2005Free cash flow75095000
2007Free cash flow40301000
2008Free cash flow44065000
2009Free cash flow60401000
2010Free cash flow59090000
2011Free cash flowUnavailableNo source recorded
2012Free cash flowUnavailableNo source recorded
2013Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.2% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%79%53%26%0%200320092013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets38.7%
2004Liabilities / assets54.2%
2005Liabilities / assets38.6%
2007Liabilities / assets97.8%
2008Liabilities / assets96.4%
2009Liabilities / assets94.2%
2010Liabilities / assets90.2%
2011-12-31Liabilities / assetsNot reportedNo source recorded
2012Liabilities / assets85.7%
2013Liabilities / assets89.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.92× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.93×1.45×0.97×0.48×0.00×200320092013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities0.94×
2004Current assets / current liabilities1.79×
2005Current assets / current liabilities0.85×
2007Current assets / current liabilities0.74×
2008Current assets / current liabilities0.79×
2009Current assets / current liabilities0.81×
2010Current assets / current liabilities0.76×
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities0.98×
2013Current assets / current liabilities0.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 15.62 million
Exact value

Exact value: 15618000 USD

2003-01-01 – 2003-12-31: 15618000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.06 million
Exact value

Exact value: 20063000 USD

2003-01-01 – 2003-12-31: 20063000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 631,000
Exact value

Exact value: 631000 USD

2003-01-01 – 2003-12-31: 631000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.43 million
Calculation and evidence

20063000 − 631000 USD

Exact free cash flow: 19432000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 24.74 million
Exact value

Exact value: 24735000 USD

2004-01-01 – 2004-12-31: 24735000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.45 million
Exact value

Exact value: 38451000 USD

2004-01-01 – 2004-12-31: 38451000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 897,000
Exact value

Exact value: 897000 USD

2004-01-01 – 2004-12-31: 897000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.55 million
Calculation and evidence

38451000 − 897000 USD

Exact free cash flow: 37554000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 33.39 million
Exact value

Exact value: 33387000 USD

2005-01-01 – 2005-12-31: 33387000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.23 million
Exact value

Exact value: 76228000 USD

2005-01-01 – 2005-12-31: 76228000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1133000 USD

2005-01-01 – 2005-12-31: 1133000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.1 million
Calculation and evidence

76228000 − 1133000 USD

Exact free cash flow: 75095000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 5.43 million
Exact value

Exact value: 5431000 USD

2007-01-01 – 2007-12-31: 5431000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.41 million
Exact value

Exact value: 41411000 USD

2007-01-01 – 2007-12-31: 41411000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1110000 USD

2007-01-01 – 2007-12-31: 1110000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.3 million
Calculation and evidence

41411000 − 1110000 USD

Exact free cash flow: 40301000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 14.3 million
Exact value

Exact value: 14303000 USD

2008-01-01 – 2008-12-31: 14303000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.44 million
Exact value

Exact value: 46439000 USD

2008-01-01 – 2008-12-31: 46439000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2374000 USD

2008-01-01 – 2008-12-31: 2374000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.07 million
Calculation and evidence

46439000 − 2374000 USD

Exact free cash flow: 44065000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 11.74 million
Exact value

Exact value: 11740000 USD

2009-01-01 – 2009-12-31: 11740000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.71 million
Exact value

Exact value: 62705000 USD

2009-01-01 – 2009-12-31: 62705000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.3 million
Exact value

Exact value: 2304000 USD

2009-01-01 – 2009-12-31: 2304000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.4 million
Calculation and evidence

62705000 − 2304000 USD

Exact free cash flow: 60401000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 22.83 million
Exact value

Exact value: 22828000 USD

2010-01-01 – 2010-12-31: 22828000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.99 million
Exact value

Exact value: 61994000 USD

2010-01-01 – 2010-12-31: 61994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.9 million
Exact value

Exact value: 2904000 USD

2010-01-01 – 2010-12-31: 2904000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.09 million
Calculation and evidence

61994000 − 2904000 USD

Exact free cash flow: 59090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 393 latest values · 393 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001140184, 1140184, edgar:1140184

Also known as IPAYMENT HOLDINGS INC, IPAYMENT INC, iPayment, Inc.