Revenue
3.55 million USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 3550913 USD Source
39 filing records in this dataset, filed from 2002-08-05 to 2008-11-19. Explore the available filing history and original sources.
3.55 million USD
2008-09-30 · USD
44547 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-5.25 million USD
2006-10-01 – 2007-09-30
621 thousand USD
2007-01-01 – 2007-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-19.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 49 million
–
Current period
USD 33.76 million
–
33756184 − 48996375 = -15240191 USD
48996375 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source33756184 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.76 million
–
Current period
−USD 5.6 million
–
-5604659 − -4760509 = -844150 USD
-4760509 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-5604659 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.71 million
–
Current period
−USD 2.65 million
–
-2647954 − -5710626 = 3062672 USD
-5710626 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-2647954 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.63 million
–
Current period
USD 621,241
–
621241 − 1631464 = -1010223 USD
1631464 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source621241 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 0 | 49060 Derived | -49060 | 590 Derived | -49650 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | 35549 Derived | -35549 | 0 Derived | -35549 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 41363 Derived | -41363 | 203 Derived | -41566 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 365290 | 522633 Derived | -157343 | 1217992 Derived | -1375335 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 36365205 | Unavailable | Unavailable | Unavailable | 5139611 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 48996375 | Unavailable | Unavailable | Unavailable | -4760509 | -7342090 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 33756184 | Unavailable | Unavailable | Unavailable | -5604659 | -3269195 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 365290 |
|
| 2005 | Revenue | 36365205 |
|
| 2006 | Revenue | 48996375 |
|
| 2007 | Revenue | 33756184 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 9,855.2% |
|
| 2006 | Year over year | 34.7% |
|
| 2007 | Year over year | -31.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | Not reported |
|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | -43.1% |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -376.5% |
|
| 2005 | Net margin | 14.1% |
|
| 2006 | Net margin | -9.7% |
|
| 2007 | Net margin | -16.6% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -15% |
|
| 2007 | Free cash flow margin | -9.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | -24997 |
|
| 2003 | Operating cash flow | -31016 |
|
| 2004 | Operating cash flow | -38448 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | -5710626 |
|
| 2007 | Operating cash flow | -2647954 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | -7342090 |
|
| 2007 | Free cash flow | -3269195 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 84.6% |
|
| 2007 | Liabilities / assets | 114.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | Not reported |
|
| 2002 | Current assets / current liabilities | Not reported |
|
| 2003 | Current assets / current liabilities | 0.64× |
|
| 2004 | Current assets / current liabilities | 0.02× |
|
| 2005 | Current assets / current liabilities | 1.63× |
|
| 2006 | Current assets / current liabilities | 1.09× |
|
| 2007 | Current assets / current liabilities | 0.78× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 49,650 Exact valueExact value: -49650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 35,549 Exact valueExact value: -35549 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24,997 Exact valueExact value: -24997 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 41,566 Exact valueExact value: -41566 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31,016 Exact valueExact value: -31016 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.38 million Exact valueExact value: -1375335 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38,448 Exact valueExact value: -38448 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 5.14 million Exact valueExact value: 5139611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 4.76 million Exact valueExact value: -4760509 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.71 million Exact valueExact value: -5710626 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Exact valueExact value: 1631464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.34 million Calculation and evidence-5710626 − 1631464 USD Exact free cash flow: -7342090 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 5.6 million Exact valueExact value: -5604659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Exact valueExact value: -2647954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 621,241 Exact valueExact value: 621241 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.27 million Calculation and evidence-2647954 − 621241 USD Exact free cash flow: -3269195 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001139683, 1139683, edgar:1139683
Also known as MARINE JET TECHNOLOGY CORP