BLUE HOLDINGS, INC.

EDGAR

39 filing records in this dataset, filed from 2002-08-05 to 2008-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.55 million USD

2008-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
44.5 thousand USD Source
Exact value

44547 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-5.25 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: -5710626 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -6214031 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -2469669 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -3906732 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -2469669 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -5748583 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -3906732 USD · 2007-01-01 – 2007-06-30 Source

Capital expenditure

621 thousand USD

2007-01-01 – 2007-12-31

Exact inputs and evidence
  • Capital expenditure: 43621 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 224530 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 43621 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 582282 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 224530 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 621241 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 582282 USD · 2007-01-01 – 2007-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-19.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2007-12-31
  • Operating income: 4 of 11 periods available· newest 2004-12-31
  • Net income: 7 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2007-12-31
  • Total assets: 7 of 11 periods available· newest 2007-12-31
  • Total liabilities: 2 of 11 periods available· newest 2007-12-31
  • Current assets: 7 of 11 periods available· newest 2007-12-31
  • Current liabilities: 7 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -31.1%

    Prior period

    USD 49 million

    –

    Current period

    USD 33.76 million

    –

    Exact inputs and evidence

    33756184 − 48996375 = -15240191 USD

    48996375 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    33756184 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 844,150

    Prior period

    −USD 4.76 million

    –

    Current period

    −USD 5.6 million

    –

    Exact inputs and evidence

    -5604659 − -4760509 = -844150 USD

    -4760509 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -5604659 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.06 million

    Prior period

    −USD 5.71 million

    –

    Current period

    −USD 2.65 million

    –

    Exact inputs and evidence

    -2647954 − -5710626 = 3062672 USD

    -5710626 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -2647954 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -61.9%

    Prior period

    USD 1.63 million

    –

    Current period

    USD 621,241

    –

    Exact inputs and evidence

    621241 − 1631464 = -1010223 USD

    1631464 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    621241 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 33.76 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 5.6 million −17% of revenue

Cash

  • Operating cash flow −USD 2.65 million −7.8% of revenue
  • Capital expenditure USD 621,241 1.8% of revenue
  • Free cash flow Derived −USD 3.27 million −9.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 143% of revenue.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-310 49060 Derived -49060 590 Derived -49650 Unavailable
Source
2002 2002-01-01 – 2002-12-310 35549 Derived -35549 0 Derived -35549 Unavailable
Source
2003 2003-01-01 – 2003-12-310 41363 Derived -41363 203 Derived -41566 Unavailable
Source
2004 2004-01-01 – 2004-12-31365290 522633 Derived -157343 1217992 Derived -1375335 Unavailable
Source
2005 2005-01-01 – 2005-12-3136365205 UnavailableUnavailableUnavailable5139611 Unavailable
Source
2006 2006-01-01 – 2006-12-3148996375 UnavailableUnavailableUnavailable-4760509 -7342090 Derived
Source
2007 2007-01-01 – 2007-12-3133756184 UnavailableUnavailableUnavailable-5604659 -3269195 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 33.8M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.9M39.7M26.5M13.2M0.0200120042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue0
2002Revenue0
2003Revenue0
2004Revenue365290
2005Revenue36365205
2006Revenue48996375
2007Revenue33756184

Revenue growth

Change in revenue from the same financial period one year earlier.

-31.1% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10,646%7,779%4,912%2,045%-822%200120042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year9,855.2%
2006Year over year34.7%
2007Year over year-31.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -43.1% 2004
Net margin -16.6% 2007
Free cash flow margin -9.7% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%-68%-181%-294%-408%200120042007-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating marginNot reported
2002Operating marginNot reported
2003Operating marginNot reported
2004Operating margin-43.1%
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2001Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2004Net margin-376.5%
2005Net margin14.1%
2006Net margin-9.7%
2007Net margin-16.6%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow margin-15%
2007Free cash flow margin-9.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.6M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.456.9K-1.2M-2.9M-4.5M-6.2M200120042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow-24997
2003Operating cash flow-31016
2004Operating cash flow-38448
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow-5710626
2007Operating cash flow-2647954

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.3M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.587.4K-1.5M-3.7M-5.8M-7.9M200120042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailableNo source recorded
2006Free cash flow-7342090
2007Free cash flow-3269195

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

114.5% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.124%93%62%31%0%2001-12-312004-12-312007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006Liabilities / assets84.6%
2007Liabilities / assets114.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.78× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.76×1.32×0.88×0.44×0.00×200120042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilitiesNot reported
2002Current assets / current liabilitiesNot reported
2003Current assets / current liabilities0.64×
2004Current assets / current liabilities0.02×
2005Current assets / current liabilities1.63×
2006Current assets / current liabilities1.09×
2007Current assets / current liabilities0.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 49,650
Exact value

Exact value: -49650 USD

2001-01-01 – 2001-12-31: -49650 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 35,549
Exact value

Exact value: -35549 USD

2002-01-01 – 2002-12-31: -35549 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,997
Exact value

Exact value: -24997 USD

2002-01-01 – 2002-12-31: -24997 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 41,566
Exact value

Exact value: -41566 USD

2003-01-01 – 2003-12-31: -41566 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31,016
Exact value

Exact value: -31016 USD

2003-01-01 – 2003-12-31: -31016 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 1.38 million
Exact value

Exact value: -1375335 USD

2004-01-01 – 2004-12-31: -1375335 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38,448
Exact value

Exact value: -38448 USD

2004-01-01 – 2004-12-31: -38448 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 5.14 million
Exact value

Exact value: 5139611 USD

2005-01-01 – 2005-12-31: 5139611 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 4.76 million
Exact value

Exact value: -4760509 USD

2006-01-01 – 2006-12-31: -4760509 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.71 million
Exact value

Exact value: -5710626 USD

2006-01-01 – 2006-12-31: -5710626 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Exact value

Exact value: 1631464 USD

2006-01-01 – 2006-12-31: 1631464 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.34 million
Calculation and evidence

-5710626 − 1631464 USD

Exact free cash flow: -7342090 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 5.6 million
Exact value

Exact value: -5604659 USD

2007-01-01 – 2007-12-31: -5604659 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Exact value

Exact value: -2647954 USD

2007-01-01 – 2007-12-31: -2647954 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 621,241
Exact value

Exact value: 621241 USD

2007-01-01 – 2007-12-31: 621241 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.27 million
Calculation and evidence

-2647954 − 621241 USD

Exact free cash flow: -3269195 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001139683, 1139683, edgar:1139683

Also known as MARINE JET TECHNOLOGY CORP