WORDLOGIC CORP

EDGAR

67 filing records in this dataset, filed from 2002-04-15 to 2016-04-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10 USD

2011-03-31 · USD

Exact inputs and evidence

Operating margin

-6,709,160%

2011-03-31 · %

Exact inputs and evidence

Operating cash flow

-213 thousand USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -213097 USD Source

Free cash flow

-213 thousand USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -213097 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
42.6 thousand USD Source
Exact value

42577 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-4.74 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Net income: -2331776 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -1219330 USD · 2010-01-01 – 2010-06-30 Source
  • Net income: -4745811 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -2331776 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -671705 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -1209494 USD · 2011-01-01 – 2011-06-30 Source
  • Net income: -671705 USD · 2011-01-01 – 2011-03-31 Source

Capital expenditure

0 USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 0 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 0 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 0 USD · 2011-01-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-04-14.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2010-12-31
  • Total assets: 7 of 11 periods available· newest 2010-12-31
  • Total liabilities: 10 of 11 periods available· newest 2010-12-31
  • Current assets: 10 of 11 periods available· newest 2010-12-31
  • Current liabilities: 10 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -67.8%

    Prior period

    USD 3,178

    –

    Current period

    USD 1,022

    –

    Exact inputs and evidence

    1022 − 3178 = -2156 USD

    3178 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    1022 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 327,232

    Prior period

    −USD 4.42 million

    –

    Current period

    −USD 4.75 million

    –

    Exact inputs and evidence

    -4745811 − -4418579 = -327232 USD

    -4418579 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -4745811 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 10,084

    Prior period

    −USD 691,189

    –

    Current period

    −USD 681,105

    –

    Exact inputs and evidence

    -681105 − -691189 = 10084 USD

    -691189 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -681105 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    0 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 1,022 100% of revenue
  • Operating costs Derived USD 5.02 million 491,293% of revenue
  • Operating income −USD 5.02 million −491,193% of revenue
  • Tax, interest and other Derived −USD 274,184 −26,828% of revenue
  • Net income −USD 4.75 million −464,365% of revenue

Cash

  • Operating cash flow −USD 681,105 −66,644% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 681,105 −66,644% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 1,017% of revenue.
  • 2005 Operating loss: operating costs were 9,879% of revenue.
  • 2006 Operating loss: operating costs were 12,408% of revenue.
  • 2007 Operating loss: operating costs were 31,797% of revenue.
  • 2008 Operating loss: operating costs were 31,797% of revenue.
  • 2008 Operating loss: operating costs were 114,899% of revenue.
  • 2009 Operating loss: operating costs were 138,457% of revenue.
  • 2010 Operating loss: operating costs were 491,293% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-3139077 397244 Derived -358167 44507 Derived -402674 Unavailable
Source
2005 2005-01-01 – 2005-12-3112302 1215338 Derived -1203036 18528 Derived -1221564 -959726 Derived
Source
2006 2006-01-01 – 2006-12-3117515 2173323 Derived -2155808 59015 Derived -2214823 -1057488 Derived
Source
2007 2007-01-01 – 2007-12-314537 1442623 Derived -1438086 196238 Derived -1634324 -1049220 Derived
Source
2008 2007-12-10 – 2008-12-094537 1442623 Derived -1438086 196238 Derived -1634324 -1068350 Derived
Source
2008 2008-01-01 – 2008-12-313386 3890471 Derived -3887085 1035972 Derived -4923057 -1008376 Derived
Source
2009 2009-01-01 – 2009-12-313178 4400178 Derived -4397000 21579 Derived -4418579 -691189 Derived
Source
2010 2010-01-01 – 2010-12-311022 5021017 Derived -5019995 -274184 Derived -4745811 -681105 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1K 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.3K58.7K39.1K19.6K0.0200020072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue60145
2001Revenue72493
2002Revenue39077
2005Revenue12302
2006Revenue17515
2007Revenue4537
2008Revenue4537
2008Revenue3386
2009Revenue3178
2010Revenue1022

Revenue growth

Change in revenue from the same financial period one year earlier.

-67.8% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%18%-16%-50%-83%200020072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year20.5%
2002Year over year-46.1%
2005Year over yearNo prior comparable period
2006Year over year42.4%
2007Year over year-74.1%
2008Year over yearNo prior comparable period
2008Year over year-25.4%
2009Year over year-6.1%
2010Year over year-67.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -491,193.2% 2010
Net margin -464,365.1% 2010
Free cash flow margin -66,644.3% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39,295%-103,151%-245,597%-388,043%-530,489%2000-12-3120072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001Operating margin-109.4%
2002Operating margin-916.6%
2005Operating margin-9,779.2%
2006Operating margin-12,308.4%
2007Operating margin-31,696.8%
2008Operating margin-31,696.8%
2008Operating margin-114,798.7%
2009Operating margin-138,357.5%
2010Operating margin-491,193.2%
2000-12-31Net marginNot reported
2001Net margin-143.1%
2002Net margin-1,030.5%
2005Net margin-9,929.8%
2006Net margin-12,645.3%
2007Net margin-36,022.1%
2008Net margin-36,022.1%
2008Net margin-145,394.5%
2009Net margin-139,036.5%
2010Net margin-464,365.1%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2005Free cash flow margin-7,801.4%
2006Free cash flow margin-6,037.6%
2007Free cash flow margin-23,125.9%
2008Free cash flow margin-23,547.5%
2008Free cash flow margin-29,780.7%
2009Free cash flow margin-21,749.2%
2010Free cash flow margin-66,644.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -681.1K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.2K-223.6K-532.4K-841.2K-1.1M200020072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow-63932
2005Operating cash flow-957469
2006Operating cash flow-1056356
2007Operating cash flow-1042302
2008Operating cash flow-1064804
2008Operating cash flow-1008376
2009Operating cash flow-691189
2010Operating cash flow-681105

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -681.1K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.5K-224.4K-534.2K-844.0K-1.2M200020072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailable
2005Free cash flow-959726
2006Free cash flow-1057488
2007Free cash flow-1049220
2008Free cash flow-1068350
2008Free cash flow-1008376
2009Free cash flow-691189
2010Free cash flow-681105

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

694.5% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,769%2,827%1,884%942%0%200020072010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assetsNot reported
2001Liabilities / assetsNot reported
2002Liabilities / assetsNot reported
2005Liabilities / assets1,546.3%
2006Liabilities / assets2,439.9%
2007Liabilities / assets1,195%
2008Liabilities / assets2,219.4%
2008Liabilities / assets3,489.6%
2009Liabilities / assets3,349.1%
2010Liabilities / assets694.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.62×0.47×0.31×0.16×0.00×200020072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.18×
2001Current assets / current liabilities0.02×
2002Current assets / current liabilities0.57×
2005Current assets / current liabilities0.14×
2006Current assets / current liabilities0.09×
2007Current assets / current liabilities0.16×
2008Current assets / current liabilities0.03×
2008Current assets / current liabilities0.02×
2009Current assets / current liabilities0.02×
2010Current assets / current liabilities0.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 402,674
Exact value

Exact value: -402674 USD

2002-01-01 – 2002-12-31: -402674 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63,932
Exact value

Exact value: -63932 USD

2002-01-01 – 2002-12-31: -63932 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 838,809
Exact value

Exact value: -838809 USD

2003-01-01 – 2003-12-31: -838809 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 938,596
Exact value

Exact value: 938596 USD

2004-01-01 – 2004-12-31: 938596 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 634,603
Exact value

Exact value: 634603 USD

2004-01-01 – 2004-12-31: 634603 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,633
Exact value

Exact value: 15633 USD

2004-01-01 – 2004-12-31: 15633 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 618,970
Calculation and evidence

634603 − 15633 USD

Exact free cash flow: 618970 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.22 million
Exact value

Exact value: -1221564 USD

2005-01-01 – 2005-12-31: -1221564 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 957,469
Exact value

Exact value: -957469 USD

2005-01-01 – 2005-12-31: -957469 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,257
Exact value

Exact value: 2257 USD

2005-01-01 – 2005-12-31: 2257 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 959,726
Calculation and evidence

-957469 − 2257 USD

Exact free cash flow: -959726 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 2.21 million
Exact value

Exact value: -2214823 USD

2006-01-01 – 2006-12-31: -2214823 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1056356 USD

2006-01-01 – 2006-12-31: -1056356 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,132
Exact value

Exact value: 1132 USD

2006-01-01 – 2006-12-31: 1132 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Calculation and evidence

-1056356 − 1132 USD

Exact free cash flow: -1057488 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.63 million
Exact value

Exact value: -1634324 USD

2007-01-01 – 2007-12-31: -1634324 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Exact value

Exact value: -1042302 USD

2007-01-01 – 2007-12-31: -1042302 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,918
Exact value

Exact value: 6918 USD

2007-01-01 – 2007-12-31: 6918 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Calculation and evidence

-1042302 − 6918 USD

Exact free cash flow: -1049220 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-12-10 – 2008-12-09
−USD 1.63 million
Exact value

Exact value: -1634324 USD

2007-12-10 – 2008-12-09: -1634324 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1064804 USD

2007-12-10 – 2008-12-09: -1064804 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,546
Exact value

Exact value: 3546 USD

2007-12-10 – 2008-12-09: 3546 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Calculation and evidence

-1064804 − 3546 USD

Exact free cash flow: -1068350 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 4.92 million
Exact value

Exact value: -4923057 USD

2008-01-01 – 2008-12-31: -4923057 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Exact value

Exact value: -1008376 USD

2008-01-01 – 2008-12-31: -1008376 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Calculation and evidence

-1008376 − 0 USD

Exact free cash flow: -1008376 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 4.42 million
Exact value

Exact value: -4418579 USD

2009-01-01 – 2009-12-31: -4418579 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 691,189
Exact value

Exact value: -691189 USD

2009-01-01 – 2009-12-31: -691189 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-01-01 – 2009-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 691,189
Calculation and evidence

-691189 − 0 USD

Exact free cash flow: -691189 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 4.75 million
Exact value

Exact value: -4745811 USD

2010-01-01 – 2010-12-31: -4745811 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 681,105
Exact value

Exact value: -681105 USD

2010-01-01 – 2010-12-31: -681105 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-01-01 – 2010-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 681,105
Calculation and evidence

-681105 − 0 USD

Exact free cash flow: -681105 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

67 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001139614, 1139614, edgar:1139614

Also known as AMERICANWEST COM INC