GENOPTIX INC

EDGAR

13 filing records in this dataset, filed from 2007-12-12 to 2010-11-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

49.5 million USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

18.17%

2010-09-30 · %

Exact inputs and evidence
  • Operating Income: 8996000 USD Source
  • Revenue: 49522000 USD Source

Operating cash flow

8.02 million USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 23133000 USD Source
  • Operating Cash Flow: 15112000 USD Source

Free cash flow

-988 thousand USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 23133000 USD Source
  • Operating Cash Flow: 15112000 USD Source
  • Capital Expenditure: 26332000 USD Source
  • Capital Expenditure: 17323000 USD Source
Cash and cash equivalents
20.1 million USD Source
Exact value

20068000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

197 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Revenue: 184378000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 135294000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 47399000 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 50937000 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 49522000 USD · 2010-07-01 – 2010-09-30 Source

Net income

22.7 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Net income: 30634000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: 23278000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: 5338000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: 5607000 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: 4397000 USD · 2010-07-01 – 2010-09-30 Source

Operating cash flow

27.2 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Operating cash flow: 37670000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 33588000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 1418000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 15112000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 1418000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 23133000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 15112000 USD · 2010-01-01 – 2010-06-30 Source

Capital expenditure

28.6 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Capital expenditure: 5474000 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 3240000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 9876000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 17323000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 9876000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 26332000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 17323000 USD · 2010-01-01 – 2010-06-30 Source

Free cash flow

-1.35 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Operating cash flow: 37670000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 33588000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 1418000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 15112000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 1418000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 23133000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 15112000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 5474000 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 3240000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 9876000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 17323000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 9876000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 26332000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 17323000 USD · 2010-01-01 – 2010-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-04.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2009-12-31
  • Operating income: 5 of 11 periods available· newest 2009-12-31
  • Net income: 5 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2009-12-31
  • Total assets: 4 of 11 periods available· newest 2009-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2009-12-31
  • Current liabilities: 4 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +58.7%

    Prior period

    USD 116.17 million

    –

    Current period

    USD 184.38 million

    –

    Exact inputs and evidence

    184378000 − 116170000 = 68208000 USD

    116170000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    184378000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2.3%

    Prior period

    USD 31.36 million

    –

    Current period

    USD 30.63 million

    –

    Exact inputs and evidence

    30634000 − 31356000 = -722000 USD

    31356000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    30634000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +33.8%

    Prior period

    USD 28.16 million

    –

    Current period

    USD 37.67 million

    –

    Exact inputs and evidence

    37670000 − 28155000 = 9515000 USD

    28155000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    37670000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -42.8%

    Prior period

    USD 9.57 million

    –

    Current period

    USD 5.47 million

    –

    Exact inputs and evidence

    5474000 − 9567000 = -4093000 USD

    9567000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    5474000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 184.38 million 100% of revenue
  • Cost of revenue USD 69.2 million 38% of revenue
  • Operating expenses USD 61.37 million 33% of revenue
  • Operating income USD 53.81 million 29% of revenue
  • Tax, interest and other Derived USD 23.18 million 13% of revenue
  • Net income USD 30.63 million 17% of revenue

Cash

  • Operating cash flow USD 37.67 million 20% of revenue
  • Capital expenditure USD 5.47 million 3% of revenue
  • Free cash flow Derived USD 32.2 million 17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 275% of revenue.
  • 2006 Operating loss: operating costs were 116% of revenue.
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 Net income was higher than operating income, so the split is not drawn.
  • 2009 17%13%71%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-315193000 14301000 Derived -9108000 64000 Derived -9172000 -10101000 Derived
Source
2006 2006-01-01 – 2006-12-3124018000 27947000 Derived -3929000 -170000 Derived -3759000 -4407000 Derived
Source
2007 2007-01-01 – 2007-12-3159332000 46290000 Derived 13042000 -311000 Derived 13353000 11862000 Derived
Source
2008 2008-01-01 – 2008-12-31116170000 89542000 Derived 26628000 -4728000 Derived 31356000 18588000 Derived
Source
2009 2009-01-01 – 2009-12-31184378000 130568000 Derived 53810000 23176000 Derived 30634000 32196000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 184.4M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.199.1M149.3M99.6M49.8M0.020052006200720082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue5193000
2006Revenue24018000
2007Revenue59332000
2008Revenue116170000
2009Revenue184378000

Revenue growth

Change in revenue from the same financial period one year earlier.

58.7% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.392%294%196%98%0%20052006200720082009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year362.5%
2007Year over year147%
2008Year over year95.8%
2009Year over year58.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 29.2% 2009
Net margin 16.6% 2009
Free cash flow margin 17.5% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%-18%-83%-148%-212%20052006200720082009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-175.4%
2006Operating margin-16.4%
2007Operating margin22%
2008Operating margin22.9%
2009Operating margin29.2%
2005Net margin-176.6%
2006Net margin-15.7%
2007Net margin22.5%
2008Net margin27%
2009Net margin16.6%
2005Free cash flow margin-194.5%
2006Free cash flow margin-18.3%
2007Free cash flow margin20%
2008Free cash flow margin16%
2009Free cash flow margin17.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 37.7M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.5M27.7M14.0M298.3K-13.4M20052006200720082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-9636000
2006Operating cash flow-3425000
2007Operating cash flow13105000
2008Operating cash flow28155000
2009Operating cash flow37670000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 32.2M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.6M23.3M11.0M-1.2M-13.5M20052006200720082009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-10101000
2006Free cash flow-4407000
2007Free cash flow11862000
2008Free cash flow18588000
2009Free cash flow32196000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

11.02× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.00×11.25×7.50×3.75×0.00×2005-12-312006200720082009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities1.93×
2007Current assets / current liabilities13.89×
2008Current assets / current liabilities12.31×
2009Current assets / current liabilities11.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 9.17 million
Exact value

Exact value: -9172000 USD

2005-01-01 – 2005-12-31: -9172000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.64 million
Exact value

Exact value: -9636000 USD

2005-01-01 – 2005-12-31: -9636000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 465,000
Exact value

Exact value: 465000 USD

2005-01-01 – 2005-12-31: 465000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.1 million
Calculation and evidence

-9636000 − 465000 USD

Exact free cash flow: -10101000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 3.76 million
Exact value

Exact value: -3759000 USD

2006-01-01 – 2006-12-31: -3759000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.43 million
Exact value

Exact value: -3425000 USD

2006-01-01 – 2006-12-31: -3425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 982,000
Exact value

Exact value: 982000 USD

2006-01-01 – 2006-12-31: 982000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.41 million
Calculation and evidence

-3425000 − 982000 USD

Exact free cash flow: -4407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 13.35 million
Exact value

Exact value: 13353000 USD

2007-01-01 – 2007-12-31: 13353000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.11 million
Exact value

Exact value: 13105000 USD

2007-01-01 – 2007-12-31: 13105000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1243000 USD

2007-01-01 – 2007-12-31: 1243000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.86 million
Calculation and evidence

13105000 − 1243000 USD

Exact free cash flow: 11862000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 31.36 million
Exact value

Exact value: 31356000 USD

2008-01-01 – 2008-12-31: 31356000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.16 million
Exact value

Exact value: 28155000 USD

2008-01-01 – 2008-12-31: 28155000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.57 million
Exact value

Exact value: 9567000 USD

2008-01-01 – 2008-12-31: 9567000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.59 million
Calculation and evidence

28155000 − 9567000 USD

Exact free cash flow: 18588000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 30.63 million
Exact value

Exact value: 30634000 USD

2009-01-01 – 2009-12-31: 30634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.67 million
Exact value

Exact value: 37670000 USD

2009-01-01 – 2009-12-31: 37670000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.47 million
Exact value

Exact value: 5474000 USD

2009-01-01 – 2009-12-31: 5474000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.2 million
Calculation and evidence

37670000 − 5474000 USD

Exact free cash flow: 32196000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001138412, 1138412, edgar:1138412