GenOn Energy, Inc.

EDGAR

64 filing records in this dataset, filed from 2001-08-10 to 2018-03-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

913 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-9.09%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: -83000000 USD Source
  • Revenue: 913000000 USD Source

Operating cash flow

2 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 267000000 USD Source
  • Operating Cash Flow: 265000000 USD Source

Free cash flow

-81 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 267000000 USD Source
  • Operating Cash Flow: 265000000 USD Source
  • Capital Expenditure: 130000000 USD Source
  • Capital Expenditure: 47000000 USD Source
Cash and cash equivalents
200 million USD Source
Exact value

200000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-03-30.

Financial data available through: 2009-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2009-12-31
  • Operating income: 9 of 11 periods available· newest 2009-12-31
  • Net income: 9 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2007-12-31
  • Total assets: 9 of 11 periods available· newest 2009-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2009-12-31
  • Current liabilities: 9 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -27.6%

    Prior period

    USD 3.19 billion

    –

    Current period

    USD 2.31 billion

    –

    Exact inputs and evidence

    2309000000 − 3188000000 = -879000000 USD

    3188000000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    2309000000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -55.3%

    Prior period

    USD 1.34 billion

    –

    Current period

    USD 597 million

    –

    Exact inputs and evidence

    597000000 − 1337000000 = -740000000 USD

    1337000000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    597000000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 2.31 billion 100% of revenue
  • Cost of revenue USD 710 million 31% of revenue
  • Operating expenses USD 986 million 43% of revenue
  • Operating income USD 613 million 27% of revenue
  • Tax, interest and other Derived USD 16 million 0.7% of revenue
  • Net income USD 597 million 26% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Operating loss: operating costs were 152% of revenue.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 96%
  • 2006 Net income was higher than operating income, so the split is not drawn.
  • 2007 94%
  • 2008 42%57%
  • 2009 26%73%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-311024000000 870000000 Derived 154000000 -14000000 Derived 168000000 72000000 Derived
Source
2002 2002-01-01 – 2002-12-31815000000 655000000 Derived 160000000 -25000000 Derived 185000000 158000000 Derived
Source
2003 2003-01-01 – 2003-12-31856000000 1297000000 Derived -441000000 0 Derived -441000000 98000000 Derived
Source
2004 2004-01-01 – 2004-12-311022000000 919000000 Derived 103000000 -3000000 Derived 106000000 65000000 Derived
Source
2005 2005-01-01 – 2005-12-311197000000 1147000000 Derived 50000000 43000000 Derived 7000000 103000000 Derived
Source
2006 2006-01-01 – 2006-12-313257000000 2073000000 Derived 1184000000 -164000000 Derived 1348000000 356000000 Derived
Source
2007 2007-01-01 – 2007-12-312041000000 1924000000 Derived 117000000 27000000 Derived 90000000 219000000 Derived
Source
2008 2008-01-01 – 2008-12-313188000000 1814000000 Derived 1374000000 37000000 Derived 1337000000 Unavailable
Source
2009 2009-01-01 – 2009-12-312309000000 1696000000 Derived 613000000 16000000 Derived 597000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3B 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5B2.6B1.8B879.4M0.0200120052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue1024000000
2002Revenue815000000
2003Revenue856000000
2004Revenue1022000000
2005Revenue1197000000
2006Revenue3257000000
2007Revenue2041000000
2008Revenue3188000000
2009Revenue2309000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-27.6% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.189%128%67%7%-54%200120052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-20.4%
2003Year over year5%
2004Year over year19.4%
2005Year over year17.1%
2006Year over year172.1%
2007Year over year-37.3%
2008Year over year56.2%
2009Year over year-27.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 26.5% 2009
Net margin 25.9% 2009
Free cash flow margin 10.7% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%23%-4%-32%-59%200120052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin15%
2002Operating margin19.6%
2003Operating margin-51.5%
2004Operating margin10.1%
2005Operating margin4.2%
2006Operating margin36.4%
2007Operating margin5.7%
2008Operating margin43.1%
2009Operating margin26.5%
2001Net margin16.4%
2002Net margin22.7%
2003Net margin-51.5%
2004Net margin10.4%
2005Net margin0.6%
2006Net margin41.4%
2007Net margin4.4%
2008Net margin41.9%
2009Net margin25.9%
2001Free cash flow margin7%
2002Free cash flow margin19.4%
2003Free cash flow margin11.4%
2004Free cash flow margin6.4%
2005Free cash flow margin8.6%
2006Free cash flow margin10.9%
2007Free cash flow margin10.7%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 750M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.810.0M607.5M405.0M202.5M0.0200120052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow119000000
2002Operating cash flow204000000
2003Operating cash flow143000000
2004Operating cash flow106000000
2005Operating cash flow170000000
2006Operating cash flow468000000
2007Operating cash flow750000000
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 219M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.384.5M288.4M192.2M96.1M0.0200120052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow72000000
2002Free cash flow158000000
2003Free cash flow98000000
2004Free cash flow65000000
2005Free cash flow103000000
2006Free cash flow356000000
2007Free cash flow219000000
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.45× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.74×8.05×5.37×2.68×0.00×200120052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities1.61×
2002Current assets / current liabilities3.99×
2003Current assets / current liabilities9.76×
2004Current assets / current liabilities6.48×
2005Current assets / current liabilities3.13×
2006Current assets / current liabilities9.94×
2007Current assets / current liabilities1.94×
2008Current assets / current liabilities1.37×
2009Current assets / current liabilities1.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 168 million
Exact value

Exact value: 168000000 USD

2001-01-01 – 2001-12-31: 168000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119 million
Exact value

Exact value: 119000000 USD

2001-01-01 – 2001-12-31: 119000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47 million
Exact value

Exact value: 47000000 USD

2001-01-01 – 2001-12-31: 47000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72 million
Calculation and evidence

119000000 − 47000000 USD

Exact free cash flow: 72000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 185 million
Exact value

Exact value: 185000000 USD

2002-01-01 – 2002-12-31: 185000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204 million
Exact value

Exact value: 204000000 USD

2002-01-01 – 2002-12-31: 204000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46 million
Exact value

Exact value: 46000000 USD

2002-01-01 – 2002-12-31: 46000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158 million
Calculation and evidence

204000000 − 46000000 USD

Exact free cash flow: 158000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 441 million
Exact value

Exact value: -441000000 USD

2003-01-01 – 2003-12-31: -441000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143 million
Exact value

Exact value: 143000000 USD

2003-01-01 – 2003-12-31: 143000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45 million
Exact value

Exact value: 45000000 USD

2003-01-01 – 2003-12-31: 45000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98 million
Calculation and evidence

143000000 − 45000000 USD

Exact free cash flow: 98000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 106 million
Exact value

Exact value: 106000000 USD

2004-01-01 – 2004-12-31: 106000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106 million
Exact value

Exact value: 106000000 USD

2004-01-01 – 2004-12-31: 106000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41 million
Exact value

Exact value: 41000000 USD

2004-01-01 – 2004-12-31: 41000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65 million
Calculation and evidence

106000000 − 41000000 USD

Exact free cash flow: 65000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 7 million
Exact value

Exact value: 7000000 USD

2005-01-01 – 2005-12-31: 7000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170 million
Exact value

Exact value: 170000000 USD

2005-01-01 – 2005-12-31: 170000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67 million
Exact value

Exact value: 67000000 USD

2005-01-01 – 2005-12-31: 67000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103 million
Calculation and evidence

170000000 − 67000000 USD

Exact free cash flow: 103000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 1.35 billion
Exact value

Exact value: 1348000000 USD

2006-01-01 – 2006-12-31: 1348000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 468 million
Exact value

Exact value: 468000000 USD

2006-01-01 – 2006-12-31: 468000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112 million
Exact value

Exact value: 112000000 USD

2006-01-01 – 2006-12-31: 112000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 356 million
Calculation and evidence

468000000 − 112000000 USD

Exact free cash flow: 356000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 90 million
Exact value

Exact value: 90000000 USD

2007-01-01 – 2007-12-31: 90000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 750 million
Exact value

Exact value: 750000000 USD

2007-01-01 – 2007-12-31: 750000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 531 million
Exact value

Exact value: 531000000 USD

2007-01-01 – 2007-12-31: 531000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219 million
Calculation and evidence

750000000 − 531000000 USD

Exact free cash flow: 219000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 1.34 billion
Exact value

Exact value: 1337000000 USD

2008-01-01 – 2008-12-31: 1337000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 597 million
Exact value

Exact value: 597000000 USD

2009-01-01 – 2009-12-31: 597000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001138258, 1138258, edgar:1138258

Also known as GENON AMERICAS GENERATION LLC, GENON MID-ATLANTIC, LLC, GenOn Energy, Inc., MIRANT MID ATLANTIC LLC