TRITON PCS INVESTMENT CO LLC

EDGAR

2 filing records in this dataset, filed from 2002-03-22 to 2002-05-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

158 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

-0.42%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: -664000 USD Source
  • Revenue: 158155000 USD Source

Operating cash flow

-6.92 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6916000 USD Source

Free cash flow

-47.4 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6916000 USD Source
  • Capital Expenditure: 40514000 USD Source
Cash and cash equivalents
310 million USD Source
Exact value

309693000 USD

Long-term debt including current maturities
1.35 billion USD Source
Exact value

1354882000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-09.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-12-31
  • Operating income: 3 of 11 periods available· newest 2001-12-31
  • Net income: 3 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2001-12-31
  • Total assets: 2 of 11 periods available· newest 2001-12-31
  • Total liabilities: 2 of 11 periods available· newest 2001-12-31
  • Current assets: 2 of 11 periods available· newest 2001-12-31
  • Current liabilities: 2 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2001-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +53.9%

    Prior period

    USD 357.28 million

    –

    Current period

    USD 549.99 million

    –

    Exact inputs and evidence

    549989000 − 357281000 = 192708000 USD

    357281000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    549989000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 21.63 million

    Prior period

    −USD 176.76 million

    –

    Current period

    −USD 198.39 million

    –

    Exact inputs and evidence

    -198390000 − -176758000 = -21632000 USD

    -176758000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -198390000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 23.26 million

    Prior period

    −USD 17.98 million

    –

    Current period

    USD 5.27 million

    –

    Exact inputs and evidence

    5274000 − -17984000 = 23258000 USD

    -17984000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    5274000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.8%

    Prior period

    USD 329.48 million

    –

    Current period

    USD 214.71 million

    –

    Exact inputs and evidence

    214713000 − 329479000 = -114766000 USD

    329479000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    214713000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 549.99 million 100% of revenue
  • Operating costs Derived USD 629.62 million 114% of revenue
  • Operating income −USD 79.63 million −14% of revenue
  • Tax, interest and other Derived USD 118.76 million 22% of revenue
  • Net income −USD 198.39 million −36% of revenue

Cash

  • Operating cash flow USD 5.27 million 1% of revenue
  • Capital expenditure USD 214.71 million 39% of revenue
  • Free cash flow Derived −USD 209.44 million −38% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 194% of revenue.
  • 2000 Operating loss: operating costs were 135% of revenue.
  • 2001 Operating loss: operating costs were 114% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31133231000 258310000 Derived -125079000 24281000 Derived -149360000 -337388000 Derived
Source
2000 2000-01-01 – 2000-12-31357281000 482021000 Derived -124740000 52018000 Derived -176758000 -347463000 Derived
Source
2001 2001-01-01 – 2001-12-31549989000 629622000 Derived -79633000 118757000 Derived -198390000 -209439000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 550M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.594.0M445.5M297.0M148.5M0.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue133231000
2000Revenue357281000
2001Revenue549989000

Revenue growth

Change in revenue from the same financial period one year earlier.

53.9% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182%136%91%45%0%199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year168.2%
2001Year over year53.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -14.5% 2001
Net margin -36.1% 2001
Free cash flow margin -38.1% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%-53%-127%-200%-273%199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-93.9%
2000Operating margin-34.9%
2001Operating margin-14.5%
1999Net margin-112.1%
2000Net margin-49.5%
2001Net margin-36.1%
1999Free cash flow margin-253.2%
2000Free cash flow margin-97.3%
2001Free cash flow margin-38.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.3M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8M-6.7M-23.1M-39.6M-56.1M199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-51522000
2000Operating cash flow-17984000
2001Operating cash flow5274000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -209.4M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.8M-73.0M-173.7M-274.5M-375.3M199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-337388000
2000Free cash flow-347463000
2001Free cash flow-209439000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

95.5% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%77%52%26%0%1999-12-3120002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets85%
2001Liabilities / assets95.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.42× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.61×1.96×1.31×0.65×0.00×1999-12-3120002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.6×
2001Current assets / current liabilities2.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 149.36 million
Exact value

Exact value: -149360000 USD

1999-01-01 – 1999-12-31: -149360000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.52 million
Exact value

Exact value: -51522000 USD

1999-01-01 – 1999-12-31: -51522000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 285.87 million
Exact value

Exact value: 285866000 USD

1999-01-01 – 1999-12-31: 285866000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 337.39 million
Calculation and evidence

-51522000 − 285866000 USD

Exact free cash flow: -337388000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 176.76 million
Exact value

Exact value: -176758000 USD

2000-01-01 – 2000-12-31: -176758000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.98 million
Exact value

Exact value: -17984000 USD

2000-01-01 – 2000-12-31: -17984000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 329.48 million
Exact value

Exact value: 329479000 USD

2000-01-01 – 2000-12-31: 329479000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 347.46 million
Calculation and evidence

-17984000 − 329479000 USD

Exact free cash flow: -347463000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 198.39 million
Exact value

Exact value: -198390000 USD

2001-01-01 – 2001-12-31: -198390000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.27 million
Exact value

Exact value: 5274000 USD

2001-01-01 – 2001-12-31: 5274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214.71 million
Exact value

Exact value: 214713000 USD

2001-01-01 – 2001-12-31: 214713000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 209.44 million
Calculation and evidence

5274000 − 214713000 USD

Exact free cash flow: -209439000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001137511, 1137511, edgar:1137511