NOVA BIOSOURCE FUELS, INC.

EDGAR

45 filing records in this dataset, filed from 2001-08-14 to 2009-03-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-11.6 million USD

2008-10-31 · USD

Exact inputs and evidence

Operating margin

55.19%

2008-10-31 · %

Exact inputs and evidence
  • Operating Income: -21054000 USD Source
  • Operating Income: -14671000 USD Source
  • Revenue: 24938000 USD Source
  • Revenue: 36503000 USD Source

Operating cash flow

-9.12 million USD

2008-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -34658000 USD Source
  • Operating Cash Flow: -25542000 USD Source

Free cash flow

-9.15 million USD

2008-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -34658000 USD Source
  • Operating Cash Flow: -25542000 USD Source
  • Capital Expenditure: 114000 USD Source
  • Capital Expenditure: 79000 USD Source
Cash and cash equivalents
1.63 million USD Source
Exact value

1625000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

24.9 million USD

2007-11-01 – 2008-10-31

Exact inputs and evidence
  • Revenue: 1925000 USD · 2007-11-01 – 2008-01-31 Source
  • Revenue: 6855000 USD · 2008-02-01 – 2008-04-30 Source
  • Revenue: 27723000 USD · 2008-05-01 – 2008-07-31 Source
  • Revenue: 24938000 USD · 2007-11-01 – 2008-10-31 Source
  • Revenue: 36503000 USD · 2007-11-01 – 2008-07-31 Source

Net income

-42.3 million USD

2007-11-01 – 2008-10-31

Exact inputs and evidence
  • Net income: -5301000 USD · 2007-11-01 – 2008-01-31 Source
  • Net income: -6413000 USD · 2008-02-01 – 2008-04-30 Source
  • Net income: -4639000 USD · 2008-05-01 – 2008-07-31 Source
  • Net income: -42298000 USD · 2007-11-01 – 2008-10-31 Source
  • Net income: -16353000 USD · 2007-11-01 – 2008-07-31 Source

Operating cash flow

-34.7 million USD

2007-11-01 – 2008-10-31

Exact inputs and evidence
  • Operating cash flow: -2945000 USD · 2007-11-01 – 2008-01-31 Source
  • Operating cash flow: -10602000 USD · 2007-11-01 – 2008-04-30 Source
  • Operating cash flow: -2945000 USD · 2007-11-01 – 2008-01-31 Source
  • Operating cash flow: -25542000 USD · 2007-11-01 – 2008-07-31 Source
  • Operating cash flow: -10602000 USD · 2007-11-01 – 2008-04-30 Source
  • Operating cash flow: -34658000 USD · 2007-11-01 – 2008-10-31 Source
  • Operating cash flow: -25542000 USD · 2007-11-01 – 2008-07-31 Source

Capital expenditure

114 thousand USD

2007-11-01 – 2008-10-31

Exact inputs and evidence
  • Capital expenditure: 50000 USD · 2007-11-01 – 2008-01-31 Source
  • Capital expenditure: 79000 USD · 2007-11-01 – 2008-04-30 Source
  • Capital expenditure: 50000 USD · 2007-11-01 – 2008-01-31 Source
  • Capital expenditure: 79000 USD · 2007-11-01 – 2008-07-31 Source
  • Capital expenditure: 79000 USD · 2007-11-01 – 2008-04-30 Source
  • Capital expenditure: 114000 USD · 2007-11-01 – 2008-10-31 Source
  • Capital expenditure: 79000 USD · 2007-11-01 – 2008-07-31 Source

Free cash flow

-34.8 million USD

2007-11-01 – 2008-10-31

Exact inputs and evidence
  • Operating cash flow: -2945000 USD · 2007-11-01 – 2008-01-31 Source
  • Operating cash flow: -10602000 USD · 2007-11-01 – 2008-04-30 Source
  • Operating cash flow: -2945000 USD · 2007-11-01 – 2008-01-31 Source
  • Operating cash flow: -25542000 USD · 2007-11-01 – 2008-07-31 Source
  • Operating cash flow: -10602000 USD · 2007-11-01 – 2008-04-30 Source
  • Operating cash flow: -34658000 USD · 2007-11-01 – 2008-10-31 Source
  • Operating cash flow: -25542000 USD · 2007-11-01 – 2008-07-31 Source
  • Capital expenditure: 50000 USD · 2007-11-01 – 2008-01-31 Source
  • Capital expenditure: 79000 USD · 2007-11-01 – 2008-04-30 Source
  • Capital expenditure: 50000 USD · 2007-11-01 – 2008-01-31 Source
  • Capital expenditure: 79000 USD · 2007-11-01 – 2008-07-31 Source
  • Capital expenditure: 79000 USD · 2007-11-01 – 2008-04-30 Source
  • Capital expenditure: 114000 USD · 2007-11-01 – 2008-10-31 Source
  • Capital expenditure: 79000 USD · 2007-11-01 – 2008-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-03-02.

Financial data available through: 2008-10-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2008-10-31
  • Operating income: 2 of 11 periods available· newest 2008-10-31
  • Net income: 7 of 11 periods available· newest 2008-10-31
  • Operating cash flow: 6 of 11 periods available· newest 2008-10-31
  • Capital expenditure: 2 of 11 periods available· newest 2008-10-31
  • Total assets: 2 of 11 periods available· newest 2008-10-31
  • Total liabilities: 2 of 11 periods available· newest 2008-10-31
  • Current assets: 2 of 11 periods available· newest 2008-10-31
  • Current liabilities: 2 of 11 periods available· newest 2008-10-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2008-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    USD 24.94 million

    –

    Current period

    USD 24.94 million

    –

    Exact inputs and evidence

    24938000 − 24938000 = 0 USD

    24938000 USD · 2006-11-01 – 2007-10-31

    Inspect prior input Prior source

    24938000 USD · 2007-11-01 – 2008-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 22.88 million

    Prior period

    −USD 19.42 million

    –

    Current period

    −USD 42.3 million

    –

    Exact inputs and evidence

    -42298000 − -19416000 = -22882000 USD

    -19416000 USD · 2006-11-01 – 2007-10-31

    Inspect prior input Prior source

    -42298000 USD · 2007-11-01 – 2008-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 12.39 million

    Prior period

    −USD 22.27 million

    –

    Current period

    −USD 34.66 million

    –

    Exact inputs and evidence

    -34658000 − -22266000 = -12392000 USD

    -22266000 USD · 2006-11-01 – 2007-10-31

    Inspect prior input Prior source

    -34658000 USD · 2007-11-01 – 2008-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -51.9%

    Prior period

    USD 237,000

    –

    Current period

    USD 114,000

    –

    Exact inputs and evidence

    114000 − 237000 = -123000 USD

    237000 USD · 2006-11-01 – 2007-10-31

    Inspect prior input Prior source

    114000 USD · 2007-11-01 – 2008-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-11-01 – 2008-10-31

  • Revenue USD 24.94 million 100% of revenue
  • Operating costs Derived USD 45.99 million 184% of revenue
  • Operating income −USD 21.05 million −84% of revenue
  • Tax, interest and other Derived USD 21.24 million 85% of revenue
  • Net income −USD 42.3 million −170% of revenue

Cash

  • Operating cash flow −USD 34.66 million −139% of revenue
  • Capital expenditure USD 114,000 0.5% of revenue
  • Free cash flow Derived −USD 34.77 million −139% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 184% of revenue.
  • 2008 Operating loss: operating costs were 184% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-11-01 – 2007-10-3124938000 45992000 Derived -21054000 -1638000 Derived -19416000 -22503000 Derived
Source
2008 2007-11-01 – 2008-10-3124938000 45992000 Derived -21054000 21244000 Derived -42298000 -34772000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 24.9M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.9M20.2M13.5M6.7M0.020072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue24938000
2008Revenue24938000

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.08%0.81%0.54%0.27%0.00%20072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -84.4% 2008
Net margin -169.6% 2008
Free cash flow margin -139.4% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-36%-85%-134%-183%20072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin-84.4%
2008Operating margin-84.4%
2007Net margin-77.9%
2008Net margin-169.6%
2007Free cash flow margin-90.2%
2008Free cash flow margin-139.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -34.7M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-7.3M-17.3M-27.4M-37.4M20072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-22266000
2008Operating cash flow-34658000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -34.8M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-7.3M-17.4M-27.5M-37.6M20072008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow-22503000
2008Free cash flow-34772000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.6% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%48%24%0%20072008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets59.9%
2008Liabilities / assets89.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.9× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.18×1.63×1.09×0.54×0.00×20072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities2.02×
2008Current assets / current liabilities0.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 16,726
Exact value

Exact value: -16726 USD

2001-01-01 – 2001-12-31: -16726 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,591
Exact value

Exact value: -4591 USD

2001-01-01 – 2001-12-31: -4591 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 20,668
Exact value

Exact value: -20668 USD

2002-01-01 – 2002-12-31: -20668 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30,424
Exact value

Exact value: -30424 USD

2002-01-01 – 2002-12-31: -30424 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 17,463
Exact value

Exact value: -17463 USD

2003-01-01 – 2003-12-31: -17463 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,431
Exact value

Exact value: -10431 USD

2003-01-01 – 2003-12-31: -10431 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 37,331
Exact value

Exact value: 37331 USD

2004-01-01 – 2004-12-31: 37331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39,168
Exact value

Exact value: -39168 USD

2004-01-01 – 2004-12-31: -39168 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 111,715
Exact value

Exact value: 111715 USD

2005-01-01 – 2005-12-31: 111715 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-11-01 – 2007-10-31
−USD 19.42 million
Exact value

Exact value: -19416000 USD

2006-11-01 – 2007-10-31: -19416000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.27 million
Exact value

Exact value: -22266000 USD

2006-11-01 – 2007-10-31: -22266000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 237,000
Exact value

Exact value: 237000 USD

2006-11-01 – 2007-10-31: 237000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.5 million
Calculation and evidence

-22266000 − 237000 USD

Exact free cash flow: -22503000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-11-01 – 2008-10-31
−USD 42.3 million
Exact value

Exact value: -42298000 USD

2007-11-01 – 2008-10-31: -42298000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.66 million
Exact value

Exact value: -34658000 USD

2007-11-01 – 2008-10-31: -34658000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,000
Exact value

Exact value: 114000 USD

2007-11-01 – 2008-10-31: 114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.77 million
Calculation and evidence

-34658000 − 114000 USD

Exact free cash flow: -34772000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001137469, 1137469, edgar:1137469

Also known as NOVA OIL INC