OXFORD ELECTRONICS INC

EDGAR

9 filing records in this dataset, filed from 2001-04-02 to 2003-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

89.1 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-1.22%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -1091000 USD Source
  • Revenue: 89073000 USD Source

Operating cash flow

-14.7 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14710000 USD Source

Free cash flow

-21.3 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14710000 USD Source
  • Capital Expenditure: 6581000 USD Source
Cash and cash equivalents
2.07 million USD Source
Exact value

2069000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2002-12-31
  • Operating income: 4 of 11 periods available· newest 2002-12-31
  • Net income: 4 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2002-12-31
  • Total assets: 3 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2002-12-31
  • Current liabilities: 3 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +325.6%

    Prior period

    USD 82.69 million

    –

    Current period

    USD 351.92 million

    –

    Exact inputs and evidence

    351924000 − 82689000 = 269235000 USD

    82689000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    351924000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 36.69 million

    Prior period

    −USD 45.63 million

    –

    Current period

    −USD 8.94 million

    –

    Exact inputs and evidence

    -8935000 − -45625000 = 36690000 USD

    -45625000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -8935000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.28 million

    Prior period

    −USD 10.55 million

    –

    Current period

    −USD 5.27 million

    –

    Exact inputs and evidence

    -5272000 − -10553000 = 5281000 USD

    -10553000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -5272000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +534.3%

    Prior period

    USD 2.28 million

    –

    Current period

    USD 14.47 million

    –

    Exact inputs and evidence

    14468000 − 2281000 = 12187000 USD

    2281000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    14468000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 351.92 million 100% of revenue
  • Operating costs Derived USD 344.4 million 98% of revenue
  • Operating income USD 7.52 million 2.1% of revenue
  • Tax, interest and other Derived USD 16.46 million 4.7% of revenue
  • Net income −USD 8.94 million −2.5% of revenue

Cash

  • Operating cash flow −USD 5.27 million −1.5% of revenue
  • Capital expenditure USD 14.47 million 4.1% of revenue
  • Free cash flow Derived −USD 19.74 million −5.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Net loss: net income was −3.4% of revenue.
  • 2001 Operating loss: operating costs were 104% of revenue.
  • 2001 Operating loss: operating costs were 149% of revenue.
  • 2002 Net loss: net income was −2.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31331972000 327127000 Derived 4845000 16265000 Derived -11420000 -3784000 Derived
Source
2001 2000-10-06 – 2001-10-05254250000 265534000 Derived -11284000 15287000 Derived -26571000 -20258000 Derived
Source
2001 2001-01-01 – 2001-12-3182689000 122962000 Derived -40273000 5352000 Derived -45625000 -12834000 Derived
Source
2002 2002-01-01 – 2002-12-31351924000 344401000 Derived 7523000 16458000 Derived -8935000 -19740000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 351.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.380.1M285.1M190.0M95.0M0.02000200120012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue331972000
2001Revenue254250000
2001Revenue82689000
2002Revenue351924000

Revenue growth

Change in revenue from the same financial period one year earlier.

325.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.358%241%125%9%-107%2000200120012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2001Year over year-75.1%
2002Year over year325.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.1% 2002
Net margin -2.5% 2002
Free cash flow margin -5.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-10%-27%-43%-60%2000200120012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin1.5%
2001Operating margin-4.4%
2001Operating margin-48.7%
2002Operating margin2.1%
2000Net margin-3.4%
2001Net margin-10.5%
2001Net margin-55.2%
2002Net margin-2.5%
2000Free cash flow margin-1.1%
2001Free cash flow margin-8%
2001Free cash flow margin-15.5%
2002Free cash flow margin-5.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.3M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5M1.9M-2.6M-7.2M-11.8M2000200120012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow5273000
2001Operating cash flow-6500000
2001Operating cash flow-10553000
2002Operating cash flow-5272000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -19.7M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-4.3M-10.1M-16.0M-21.9M2000200120012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-3784000
2001Free cash flow-20258000
2001Free cash flow-12834000
2002Free cash flow-19740000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001-10-05Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.16× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.41×1.06×0.70×0.35×0.00×20002001-10-0520012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.3×
2001-10-05Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities0.64×
2002Current assets / current liabilities1.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 11.42 million
Exact value

Exact value: -11420000 USD

2000-01-01 – 2000-12-31: -11420000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.27 million
Exact value

Exact value: 5273000 USD

2000-01-01 – 2000-12-31: 5273000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.06 million
Exact value

Exact value: 9057000 USD

2000-01-01 – 2000-12-31: 9057000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.78 million
Calculation and evidence

5273000 − 9057000 USD

Exact free cash flow: -3784000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-06 – 2001-10-05
−USD 26.57 million
Exact value

Exact value: -26571000 USD

2000-10-06 – 2001-10-05: -26571000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.5 million
Exact value

Exact value: -6500000 USD

2000-10-06 – 2001-10-05: -6500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.76 million
Exact value

Exact value: 13758000 USD

2000-10-06 – 2001-10-05: 13758000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.26 million
Calculation and evidence

-6500000 − 13758000 USD

Exact free cash flow: -20258000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 45.63 million
Exact value

Exact value: -45625000 USD

2001-01-01 – 2001-12-31: -45625000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.55 million
Exact value

Exact value: -10553000 USD

2001-01-01 – 2001-12-31: -10553000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2281000 USD

2001-01-01 – 2001-12-31: 2281000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.83 million
Calculation and evidence

-10553000 − 2281000 USD

Exact free cash flow: -12834000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 8.94 million
Exact value

Exact value: -8935000 USD

2002-01-01 – 2002-12-31: -8935000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.27 million
Exact value

Exact value: -5272000 USD

2002-01-01 – 2002-12-31: -5272000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.47 million
Exact value

Exact value: 14468000 USD

2002-01-01 – 2002-12-31: 14468000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.74 million
Calculation and evidence

-5272000 − 14468000 USD

Exact free cash flow: -19740000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001137445, 1137445, edgar:1137445