Revenue
32.1 million Unit2
2014 Q3 · Unit2
Exact inputs and evidence
- Revenue: 32083220 Unit2 Source
80 filing records in this dataset, filed from 2001-08-13 to 2014-03-27. Reported financial figures are available; chart coverage varies by period.
32.1 million Unit2
2014 Q3 · Unit2
13.12%
2014 Q3 · %
6.18 million Unit2
2014 Q3 · Unit2
8151268 Unit2
43470705 Unit4
14.72% · 5.58 million Unit4
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-03-27.
Financial data available through: 2013-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit2 159.08 million
–
Current period
Unit2 218.16 million
–
218155199 − 159076330 = 59078869 Unit2
159076330 Unit2 · 2011-05-01 – 2012-04-30
Inspect prior input Prior source218155199 Unit2 · 2012-05-01 – 2013-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit2 14.25 million
–
Current period
Unit2 38.35 million
–
38352246 − 14246443 = 24105803 Unit2
14246443 Unit2 · 2011-05-01 – 2012-04-30
Inspect prior input Prior source38352246 Unit2 · 2012-05-01 – 2013-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit2 24.43 million
–
Current period
Unit2 62.84 million
–
62838338 − 24434297 = 38404041 Unit2
24434297 Unit2 · 2011-05-01 – 2012-04-30
Inspect prior input Prior source62838338 Unit2 · 2012-05-01 – 2013-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit2 912,810
–
Current period
Unit2 1.72 million
–
1717505 − 912810 = 804695 Unit2
912810 Unit2 · 2011-05-01 – 2012-04-30
Inspect prior input Prior source1717505 Unit2 · 2012-05-01 – 2013-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2009-05-01 – 2010-04-30 | 88462984 | Unavailable | Unavailable | Unavailable | 39948247 | Unavailable | Source
|
| 2011 2010-05-01 – 2011-04-30 | 245242503 | Unavailable | Unavailable | Unavailable | 36779809 | 19314808 Derived | Source
|
| 2012 2011-05-01 – 2012-04-30 | 159076330 | Unavailable | Unavailable | Unavailable | 14246443 | 23521487 Derived | Source
|
| 2013 2012-05-01 – 2013-04-30 | 218155199 | Unavailable | Unavailable | Unavailable | 38352246 | 61120833 Derived | Source
|
Amounts are exact, in Unit2.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit2) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 88462984 |
|
| 2011 | Revenue | 245242503 |
|
| 2012 | Revenue | 159076330 |
|
| 2013 | Revenue | 218155199 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 177.2% |
|
| 2012 | Year over year | -35.1% |
|
| 2013 | Year over year | 37.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-04-30 | Operating margin | Not reported |
|
| 2011-04-30 | Operating margin | Not reported |
|
| 2012-04-30 | Operating margin | Not reported |
|
| 2013-04-30 | Operating margin | Not reported |
|
| 2010 | Net margin | 45.2% |
|
| 2011 | Net margin | 15% |
|
| 2012 | Net margin | 9% |
|
| 2013 | Net margin | 17.6% |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | 7.9% |
|
| 2012 | Free cash flow margin | 14.8% |
|
| 2013 | Free cash flow margin | 28% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit2) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 30878280000000 |
|
| 2011 | Operating cash flow | 22453975 |
|
| 2012 | Operating cash flow | 24434297 |
|
| 2013 | Operating cash flow | 62838338 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit2) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | 19314808 |
|
| 2012 | Free cash flow | 23521487 |
|
| 2013 | Free cash flow | 61120833 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-04-30 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 27% |
|
| 2012 | Liabilities / assets | 21.9% |
|
| 2013 | Liabilities / assets | 2.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 1.14× |
|
| 2012 | Current assets / current liabilities | 1.27× |
|
| 2013 | Current assets / current liabilities | 1.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-05-01 – 2010-04-30 | Unit2 39.95 million Exact valueExact value: 39948247 Unit2 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit2 30.88 trillion Exact valueExact value: 30878280000000 Unit2 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2011 2010-05-01 – 2011-04-30 | Unit2 36.78 million Exact valueExact value: 36779809 Unit2 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit2 22.45 million Exact valueExact value: 22453975 Unit2 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit2 3.14 million Exact valueExact value: 3139167 Unit2 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit2 19.31 million Calculation and evidence22453975 − 3139167 Unit2 Exact free cash flow: 19314808 Unit2
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-05-01 – 2012-04-30 | Unit2 14.25 million Exact valueExact value: 14246443 Unit2 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit2 24.43 million Exact valueExact value: 24434297 Unit2 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit2 912,810 Exact valueExact value: 912810 Unit2 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit2 23.52 million Calculation and evidence24434297 − 912810 Unit2 Exact free cash flow: 23521487 Unit2
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-05-01 – 2013-04-30 | Unit2 38.35 million Exact valueExact value: 38352246 Unit2 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit2 62.84 million Exact valueExact value: 62838338 Unit2 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit2 1.72 million Exact valueExact value: 1717505 Unit2 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit2 61.12 million Calculation and evidence62838338 − 1717505 Unit2 Exact free cash flow: 61120833 Unit2
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
80 filings · 1,139 latest values · 1,139 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001137083, 1137083, edgar:1137083
Also known as L & L ENERGY, INC., L & L FINANCIAL HOLDINGS INC, L & L INTERNATIONAL HOLDINGS, INC, L&L INVESTMENTS HOLDINGS INC, ROYAL CORONADO CO LTD