L & L ENERGY, INC.

EDGAR

80 filing records in this dataset, filed from 2001-08-13 to 2014-03-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

32.1 million Unit2

2014 Q3 · Unit2

Exact inputs and evidence
  • Revenue: 32083220 Unit2 Source

Net margin

13.12%

2014 Q3 · %

Exact inputs and evidence
  • Net Income: 4208450 Unit2 Source
  • Revenue: 32083220 Unit2 Source

Operating cash flow

6.18 million Unit2

2014 Q3 · Unit2

Exact inputs and evidence
  • Operating Cash Flow: 53237283 Unit2 Source
  • Operating Cash Flow: 47060297 Unit2 Source
Cash and cash equivalents
8.15 million Unit2 Source
Exact value

8151268 Unit2

Long-term debt including current maturities
Not available
Shares outstanding
43.5 million Unit4 Source
Exact value

43470705 Unit4

Reported share-count change

14.72% · 5.58 million Unit4

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 37892819 Unit4 · 2013-01-31· Source
  • 43470705 Unit4 · 2014-01-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-03-27.

Financial data available through: 2013-04-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2013-04-30
  • Operating income: 7 of 11 periods available· newest 2011-07-29
  • Net income: 4 of 11 periods available· newest 2013-04-30
  • Operating cash flow: 4 of 11 periods available· newest 2013-04-30
  • Capital expenditure: 4 of 11 periods available· newest 2013-04-30
  • Total assets: 3 of 11 periods available· newest 2013-04-30
  • Total liabilities: 3 of 11 periods available· newest 2013-04-30
  • Current assets: 3 of 11 periods available· newest 2013-04-30
  • Current liabilities: 3 of 11 periods available· newest 2013-04-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2013-04-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2013-04-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +37.1%

    Prior period

    Unit2 159.08 million

    –

    Current period

    Unit2 218.16 million

    –

    Exact inputs and evidence

    218155199 − 159076330 = 59078869 Unit2

    159076330 Unit2 · 2011-05-01 – 2012-04-30

    Inspect prior input Prior source

    218155199 Unit2 · 2012-05-01 – 2013-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +169.2%

    Prior period

    Unit2 14.25 million

    –

    Current period

    Unit2 38.35 million

    –

    Exact inputs and evidence

    38352246 − 14246443 = 24105803 Unit2

    14246443 Unit2 · 2011-05-01 – 2012-04-30

    Inspect prior input Prior source

    38352246 Unit2 · 2012-05-01 – 2013-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +157.2%

    Prior period

    Unit2 24.43 million

    –

    Current period

    Unit2 62.84 million

    –

    Exact inputs and evidence

    62838338 − 24434297 = 38404041 Unit2

    24434297 Unit2 · 2011-05-01 – 2012-04-30

    Inspect prior input Prior source

    62838338 Unit2 · 2012-05-01 – 2013-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +88.2%

    Prior period

    Unit2 912,810

    –

    Current period

    Unit2 1.72 million

    –

    Exact inputs and evidence

    1717505 − 912810 = 804695 Unit2

    912810 Unit2 · 2011-05-01 – 2012-04-30

    Inspect prior input Prior source

    1717505 Unit2 · 2012-05-01 – 2013-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2012-05-01 – 2013-04-30

  • Revenue Unit2 218.16 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unit2 38.35 million 18% of revenue

Cash

  • Operating cash flow Unit2 62.84 million 29% of revenue
  • Capital expenditure Unit2 1.72 million 0.8% of revenue
  • Free cash flow Derived Unit2 61.12 million 28% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-05-01 – 2010-04-3088462984 UnavailableUnavailableUnavailable39948247 Unavailable
Source
2011 2010-05-01 – 2011-04-30245242503 UnavailableUnavailableUnavailable36779809 19314808 Derived
Source
2012 2011-05-01 – 2012-04-30159076330 UnavailableUnavailableUnavailable14246443 23521487 Derived
Source
2013 2012-05-01 – 2013-04-30218155199 UnavailableUnavailableUnavailable38352246 61120833 Derived
Source

Amounts are exact, in Unit2.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit2 218.2M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.264.9M198.6M132.4M66.2M0.02010201120122013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit2)Source evidence
2010Revenue88462984
2011Revenue245242503
2012Revenue159076330
2013Revenue218155199

Revenue growth

Change in revenue from the same financial period one year earlier.

37.1% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.194%133%71%9%-52%2010201120122013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year177.2%
2012Year over year-35.1%
2013Year over year37.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 17.6% 2013
Free cash flow margin 28% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%37%24%12%0%2010-04-302011-04-302012-04-302013-04-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010-04-30Operating marginNot reported
2011-04-30Operating marginNot reported
2012-04-30Operating marginNot reported
2013-04-30Operating marginNot reported
2010Net margin45.2%
2011Net margin15%
2012Net margin9%
2013Net margin17.6%
2010Free cash flow marginNot reported
2011Free cash flow margin7.9%
2012Free cash flow margin14.8%
2013Free cash flow margin28%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit2 62.8M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.3T25.0T16.7T8.3T0.02010201120122013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit2)Source evidence
2010Operating cash flow30878280000000
2011Operating cash flow22453975
2012Operating cash flow24434297
2013Operating cash flow62838338

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit2 61.1M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.0M49.5M33.0M16.5M0.02010201120122013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit2)Source evidence
2010Free cash flowUnavailable
2011Free cash flow19314808
2012Free cash flow23521487
2013Free cash flow61120833

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2.7% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.2%21.9%14.6%7.3%0.0%2010-04-30201120122013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-04-30Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets27%
2012Liabilities / assets21.9%
2013Liabilities / assets2.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.66× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.79×1.34×0.90×0.45×0.00×2010-04-30201120122013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-04-30Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities1.14×
2012Current assets / current liabilities1.27×
2013Current assets / current liabilities1.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-05-01 – 2010-04-30
Unit2 39.95 million
Exact value

Exact value: 39948247 Unit2

2009-05-01 – 2010-04-30: 39948247 Unit2 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit2 30.88 trillion
Exact value

Exact value: 30878280000000 Unit2

2009-05-01 – 2010-04-30: 30878280000000 Unit2 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2011 2010-05-01 – 2011-04-30
Unit2 36.78 million
Exact value

Exact value: 36779809 Unit2

2010-05-01 – 2011-04-30: 36779809 Unit2 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit2 22.45 million
Exact value

Exact value: 22453975 Unit2

2010-05-01 – 2011-04-30: 22453975 Unit2 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit2 3.14 million
Exact value

Exact value: 3139167 Unit2

2010-05-01 – 2011-04-30: 3139167 Unit2 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit2 19.31 million
Calculation and evidence

22453975 − 3139167 Unit2

Exact free cash flow: 19314808 Unit2

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-05-01 – 2012-04-30
Unit2 14.25 million
Exact value

Exact value: 14246443 Unit2

2011-05-01 – 2012-04-30: 14246443 Unit2 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit2 24.43 million
Exact value

Exact value: 24434297 Unit2

2011-05-01 – 2012-04-30: 24434297 Unit2 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit2 912,810
Exact value

Exact value: 912810 Unit2

2011-05-01 – 2012-04-30: 912810 Unit2 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit2 23.52 million
Calculation and evidence

24434297 − 912810 Unit2

Exact free cash flow: 23521487 Unit2

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-05-01 – 2013-04-30
Unit2 38.35 million
Exact value

Exact value: 38352246 Unit2

2012-05-01 – 2013-04-30: 38352246 Unit2 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit2 62.84 million
Exact value

Exact value: 62838338 Unit2

2012-05-01 – 2013-04-30: 62838338 Unit2 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit2 1.72 million
Exact value

Exact value: 1717505 Unit2

2012-05-01 – 2013-04-30: 1717505 Unit2 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit2 61.12 million
Calculation and evidence

62838338 − 1717505 Unit2

Exact free cash flow: 61120833 Unit2

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

80 filings · 1,139 latest values · 1,139 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001137083, 1137083, edgar:1137083

Also known as L & L ENERGY, INC., L & L FINANCIAL HOLDINGS INC, L & L INTERNATIONAL HOLDINGS, INC, L&L INVESTMENTS HOLDINGS INC, ROYAL CORONADO CO LTD