Revenue
45.6 thousand USD
2002-10-31 · USD
Exact inputs and evidence
- Revenue: 45563 USD Source
5 filing records in this dataset, filed from 2001-12-12 to 2002-12-30. Explore the available filing history and original sources.
45.6 thousand USD
2002-10-31 · USD
-3.15%
2002-10-31 · %
-334 USD
2002-10-31 · USD
-334 USD
2002-10-31 · USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
158 thousand USD
2001-11-01 – 2002-10-31
298 USD
2001-11-01 – 2002-10-31
12.3 thousand USD
2001-11-01 – 2002-10-31
0 USD
2001-11-01 – 2002-10-31
12.3 thousand USD
2001-11-01 – 2002-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-12-30.
Financial data available through: 2002-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 266,951
–
Current period
USD 115,252
–
115252 − 266951 = -151699 USD
266951 USD · 2000-02-01 – 2001-01-31
Inspect prior input Prior source115252 USD · 2001-02-01 – 2002-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3,694
–
Current period
−USD 40,222
–
-40222 − -3694 = -36528 USD
-3694 USD · 2000-02-01 – 2001-01-31
Inspect prior input Prior source-40222 USD · 2001-02-01 – 2002-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 370
–
Current period
−USD 26,019
–
-26019 − -370 = -25649 USD
-370 USD · 2000-02-01 – 2001-01-31
Inspect prior input Prior source-26019 USD · 2001-02-01 – 2002-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2000-02-01 – 2001-01-31
Inspect prior input Prior source0 USD · 2001-02-01 – 2002-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-02-01 – 2001-01-31 | 266951 | Unavailable | Unavailable | Unavailable | -3694 | -370 Derived | Source
|
| 2002 2001-02-01 – 2002-01-31 | 115252 | Unavailable | Unavailable | Unavailable | -40222 | -26019 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 266951 |
|
| 2002 | Revenue | 115252 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -56.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-01-31 | Operating margin | Not reported |
|
| 2002-01-31 | Operating margin | Not reported |
|
| 2001 | Net margin | -1.4% |
|
| 2002 | Net margin | -34.9% |
|
| 2001 | Free cash flow margin | -0.1% |
|
| 2002 | Free cash flow margin | -22.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -370 |
|
| 2002 | Operating cash flow | -26019 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -370 |
|
| 2002 | Free cash flow | -26019 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 83.9% |
|
| 2002 | Liabilities / assets | 99.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 1.29× |
|
| 2002 | Current assets / current liabilities | 1.58× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-02-01 – 2001-01-31 | −USD 3,694 Exact valueExact value: -3694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 370 Exact valueExact value: -370 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 370 Calculation and evidence-370 − 0 USD Exact free cash flow: -370 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-01 – 2002-01-31 | −USD 40,222 Exact valueExact value: -40222 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26,019 Exact valueExact value: -26019 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26,019 Calculation and evidence-26019 − 0 USD Exact free cash flow: -26019 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001137080, 1137080, edgar:1137080