ODYSSEY RE HOLDINGS CORP

EDGAR

39 filing records in this dataset, filed from 2001-08-07 to 2010-08-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

660 million USD

2010-06-30 · USD

Exact inputs and evidence

Net margin

22.79%

2010-06-30 · %

Exact inputs and evidence
  • Net Income: 150398000 USD Source
  • Revenue: 659931000 USD Source
Cash and cash equivalents
985 million USD Source
Exact value

984624000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.62 billion USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Revenue: 714707000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 2431257000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 1781459000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 595156000 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 659931000 USD · 2010-04-01 – 2010-06-30 Source

Net income

443 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Net income: 129448000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: 372314000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: 246788000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: 37789000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: 150398000 USD · 2010-04-01 – 2010-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-08-04.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2009-12-31
  • Total liabilities: 10 of 11 periods available· newest 2009-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.6%

    Prior period

    USD 3.02 billion

    –

    Current period

    USD 2.43 billion

    –

    Exact inputs and evidence

    2431257000 − 3023822000 = -592565000 USD

    3023822000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    2431257000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -32.2%

    Prior period

    USD 549.01 million

    –

    Current period

    USD 372.31 million

    –

    Exact inputs and evidence

    372314000 − 549008000 = -176694000 USD

    549008000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    372314000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -102.8%

    Prior period

    USD 112.15 million

    –

    Current period

    −USD 3.1 million

    –

    Exact inputs and evidence

    -3104000 − 112148000 = -115252000 USD

    112148000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -3104000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 2.43 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 372.31 million 15% of revenue

Cash

  • Operating cash flow −USD 3.1 million −0.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31832035000 UnavailableUnavailableUnavailable54791000 Unavailable
Source
2001 2001-01-01 – 2001-12-311028450000 UnavailableUnavailableUnavailable-7961000 Unavailable
Source
2002 2002-01-01 – 2002-12-311691466000 UnavailableUnavailableUnavailable208177000 Unavailable
Source
2003 2003-01-01 – 2003-12-312330269000 UnavailableUnavailableUnavailable259282000 Unavailable
Source
2004 2004-01-01 – 2004-12-312619783000 UnavailableUnavailableUnavailable205201000 Unavailable
Source
2005 2005-01-01 – 2005-12-312556778000 UnavailableUnavailableUnavailable-115722000 Unavailable
Source
2006 2006-01-01 – 2006-12-312902074000 UnavailableUnavailableUnavailable507906000 Unavailable
Source
2007 2007-01-01 – 2007-12-312989095000 UnavailableUnavailableUnavailable595575000 Unavailable
Source
2008 2008-01-01 – 2008-12-313023822000 UnavailableUnavailableUnavailable549008000 Unavailable
Source
2009 2009-01-01 – 2009-12-312431257000 UnavailableUnavailableUnavailable372314000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.4B 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3B2.4B1.6B816.4M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue832035000
2001Revenue1028450000
2002Revenue1691466000
2003Revenue2330269000
2004Revenue2619783000
2005Revenue2556778000
2006Revenue2902074000
2007Revenue2989095000
2008Revenue3023822000
2009Revenue2431257000

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.6% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%47%22%-2%-26%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year28.8%
2001Year over year23.6%
2002Year over year64.5%
2003Year over year37.8%
2004Year over year12.4%
2005Year over year-2.4%
2006Year over year13.5%
2007Year over year3%
2008Year over year1.2%
2009Year over year-19.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 15.3% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.9%14.8%7.7%0.6%-6.5%2000-12-312005-12-312009-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2000Net margin6.6%
2001Net margin-0.8%
2002Net margin12.3%
2003Net margin11.1%
2004Net margin7.8%
2005Net margin-4.5%
2006Net margin17.5%
2007Net margin19.9%
2008Net margin18.2%
2009Net margin15.3%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.1M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.821.6M570.5M319.4M68.3M-182.8M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-113553000
2001Operating cash flow-49392000
2002Operating cash flow214211000
2003Operating cash flow564118000
2004Operating cash flow594081000
2005Operating cash flow395745000
2006Operating cash flow752290000
2007Operating cash flow157382000
2008Operating cash flow112148000
2009Operating cash flow-3104000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%44%22%0%200020052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets77.5%
2001Liabilities / assets82.3%
2002Liabilities / assets80.1%
2003Liabilities / assets78.5%
2004Liabilities / assets79.2%
2005Liabilities / assets81%
2006Liabilities / assets76.7%
2007Liabilities / assets72.1%
2008Liabilities / assets70.9%
2009Liabilities / assets67%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 54.79 million
Exact value

Exact value: 54791000 USD

2000-01-01 – 2000-12-31: 54791000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 113.55 million
Exact value

Exact value: -113553000 USD

2000-01-01 – 2000-12-31: -113553000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 7.96 million
Exact value

Exact value: -7961000 USD

2001-01-01 – 2001-12-31: -7961000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.39 million
Exact value

Exact value: -49392000 USD

2001-01-01 – 2001-12-31: -49392000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 208.18 million
Exact value

Exact value: 208177000 USD

2002-01-01 – 2002-12-31: 208177000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214.21 million
Exact value

Exact value: 214211000 USD

2002-01-01 – 2002-12-31: 214211000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 259.28 million
Exact value

Exact value: 259282000 USD

2003-01-01 – 2003-12-31: 259282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 564.12 million
Exact value

Exact value: 564118000 USD

2003-01-01 – 2003-12-31: 564118000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 205.2 million
Exact value

Exact value: 205201000 USD

2004-01-01 – 2004-12-31: 205201000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 594.08 million
Exact value

Exact value: 594081000 USD

2004-01-01 – 2004-12-31: 594081000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 115.72 million
Exact value

Exact value: -115722000 USD

2005-01-01 – 2005-12-31: -115722000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 395.75 million
Exact value

Exact value: 395745000 USD

2005-01-01 – 2005-12-31: 395745000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 507.91 million
Exact value

Exact value: 507906000 USD

2006-01-01 – 2006-12-31: 507906000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 752.29 million
Exact value

Exact value: 752290000 USD

2006-01-01 – 2006-12-31: 752290000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 595.58 million
Exact value

Exact value: 595575000 USD

2007-01-01 – 2007-12-31: 595575000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157.38 million
Exact value

Exact value: 157382000 USD

2007-01-01 – 2007-12-31: 157382000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 549.01 million
Exact value

Exact value: 549008000 USD

2008-01-01 – 2008-12-31: 549008000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.15 million
Exact value

Exact value: 112148000 USD

2008-01-01 – 2008-12-31: 112148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 372.31 million
Exact value

Exact value: 372314000 USD

2009-01-01 – 2009-12-31: 372314000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.1 million
Exact value

Exact value: -3104000 USD

2009-01-01 – 2009-12-31: -3104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001137048, 1137048, edgar:1137048