Revenue
1.81 thousand USD
2013 Q4 · USD
70 filing records in this dataset, filed from 2003-05-20 to 2018-05-15. Reported financial figures are available; chart coverage varies by period.
1.81 thousand USD
2013 Q4 · USD
-26,260.2%
2013 Q4 · %
-36.8 thousand USD
2013 Q4 · USD
-36.8 thousand USD
2013 Q4 · USD
982 USD
19574695 shares
24.62% · 3.87 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
385 thousand USD
2017-04-01 – 2018-03-31
-81.8 thousand USD
2017-04-01 – 2018-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-05-15.
Financial data available through: 2017-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 1.66 million
–
Current period
−USD 53,195
–
-53195 − -1657286 = 1604091 USD
-1657286 USD · 2015-07-01 – 2016-06-30
Inspect prior input Prior source-53195 USD · 2016-07-01 – 2017-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 29,002
–
Current period
−USD 12,797
–
-12797 − -29002 = 16205 USD
-29002 USD · 2015-07-01 – 2016-06-30
Inspect prior input Prior source-12797 USD · 2016-07-01 – 2017-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-07-01 – 2007-06-30 | 1033133 | Unavailable | Unavailable | Unavailable | -41282 | Unavailable | Source
|
| 2008 2007-07-01 – 2008-06-30 | 356197 | Unavailable | Unavailable | Unavailable | -88635 | Unavailable | Source
|
| 2009 2008-07-01 – 2009-06-30 | 646932 | Unavailable | Unavailable | Unavailable | -9679 | Unavailable | Source
|
| 2011 2010-07-01 – 2011-06-30 | 172902 | 3048170 Derived | -2875268 | 0 Derived | -2875268 | -653945 Derived | Source
|
| 2012 2011-07-01 – 2012-06-30 | 314980 | 6594144 Derived | -6279164 | 1719000 Derived | -7998164 | -733629 Derived | Source
|
| 2013 2012-07-01 – 2013-06-30 | 161954 | 6799760 Derived | -6637806 | 0 Derived | -6637806 | -157857 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 1033133 |
|
| 2008 | Revenue | 356197 |
|
| 2009 | Revenue | 646932 |
|
| 2011 | Revenue | 172902 |
|
| 2012 | Revenue | 314980 |
|
| 2013 | Revenue | 161954 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | -65.5% |
|
| 2009 | Year over year | 81.6% |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 82.2% |
|
| 2013 | Year over year | -48.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-06-30 | Operating margin | Not reported |
|
| 2008-06-30 | Operating margin | Not reported |
|
| 2009-06-30 | Operating margin | Not reported |
|
| 2011 | Operating margin | -1,662.9% |
|
| 2012 | Operating margin | -1,993.5% |
|
| 2013 | Operating margin | -4,098.6% |
|
| 2007 | Net margin | -4% |
|
| 2008 | Net margin | -24.9% |
|
| 2009 | Net margin | -1.5% |
|
| 2011 | Net margin | -1,662.9% |
|
| 2012 | Net margin | -2,539.3% |
|
| 2013 | Net margin | -4,098.6% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | -378.2% |
|
| 2012 | Free cash flow margin | -232.9% |
|
| 2013 | Free cash flow margin | -97.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -29571 |
|
| 2008 | Operating cash flow | -244242 |
|
| 2009 | Operating cash flow | -123293 |
|
| 2011 | Operating cash flow | -635917 |
|
| 2012 | Operating cash flow | -731896 |
|
| 2013 | Operating cash flow | -157262 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | -653945 |
|
| 2012 | Free cash flow | -733629 |
|
| 2013 | Free cash flow | -157857 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 97.6% |
|
| 2008 | Liabilities / assets | 103.4% |
|
| 2009 | Liabilities / assets | 109.2% |
|
| 2011-06-30 | Liabilities / assets | Not reported |
|
| 2012 | Liabilities / assets | 824.6% |
|
| 2013 | Liabilities / assets | 2,437.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 0.98× |
|
| 2008 | Current assets / current liabilities | 0.9× |
|
| 2009 | Current assets / current liabilities | 0.85× |
|
| 2011 | Current assets / current liabilities | 0.35× |
|
| 2012 | Current assets / current liabilities | 0.3× |
|
| 2013 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2006-07-01 – 2007-06-30 | −USD 41,282 Exact valueExact value: -41282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,571 Exact valueExact value: -29571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-07-01 – 2008-06-30 | −USD 88,635 Exact valueExact value: -88635 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 244,242 Exact valueExact value: -244242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-07-01 – 2009-06-30 | −USD 9,679 Exact valueExact value: -9679 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 123,293 Exact valueExact value: -123293 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-07-01 – 2011-06-30 | −USD 2.88 million Exact valueExact value: -2875268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 635,917 Exact valueExact value: -635917 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,028 Exact valueExact value: 18028 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 653,945 Calculation and evidence-635917 − 18028 USD Exact free cash flow: -653945 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-07-01 – 2012-06-30 | −USD 8 million Exact valueExact value: -7998164 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 731,896 Exact valueExact value: -731896 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,733 Exact valueExact value: 1733 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 733,629 Calculation and evidence-731896 − 1733 USD Exact free cash flow: -733629 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-07-01 – 2013-06-30 | −USD 6.64 million Exact valueExact value: -6637806 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 157,262 Exact valueExact value: -157262 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 595 Exact valueExact value: 595 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 157,857 Calculation and evidence-157262 − 595 USD Exact free cash flow: -157857 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-07-01 – 2014-06-30 | −USD 30 million Exact valueExact value: -29998421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 144,278 Exact valueExact value: -144278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-07-01 – 2015-06-30 | −USD 3.37 million Exact valueExact value: -3368585 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65,350 Exact valueExact value: -65350 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2015-07-01 – 2016-06-30 | −USD 1.66 million Exact valueExact value: -1657286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,002 Exact valueExact value: -29002 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2016-07-01 – 2017-06-30 | −USD 53,195 Exact valueExact value: -53195 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,797 Exact valueExact value: -12797 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 1,127 latest values · 1,127 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001137005, 1137005, BEVS, edgar:1137005
Also known as AMAIZE BEVERAGE CORPORATION, AMAIZE BEVERAGE Corp, CURATIVE BIOSCIENCES, INC., Healthient, Inc., Healtient, Inc., SnackHealthy, Inc., TIME ASSOCIATES, INC., TIME LENDING CALIFORNIA INC