Healthient, Inc.

EDGAR

70 filing records in this dataset, filed from 2003-05-20 to 2018-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.81 thousand USD

2013 Q4 · USD

Exact inputs and evidence

Operating margin

-26,260.2%

2013 Q4 · %

Exact inputs and evidence
  • Operating Income: -6637806 USD Source
  • Operating Income: -6161446 USD Source
  • Revenue: 161954 USD Source
  • Revenue: 160140 USD Source

Operating cash flow

-36.8 thousand USD

2013 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -157262 USD Source
  • Operating Cash Flow: -120427 USD Source

Free cash flow

-36.8 thousand USD

2013 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -157262 USD Source
  • Operating Cash Flow: -120427 USD Source
  • Capital Expenditure: 595 USD Source
  • Capital Expenditure: 595 USD Source
Cash and cash equivalents
982 USD Source
Exact value

982 USD

Long-term debt including current maturities
Not available
Shares outstanding
19.6 million shares Source
Exact value

19574695 shares

Reported share-count change

24.62% · 3.87 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 15708030 shares · 2017-03-31· Source
  • 19574695 shares · 2018-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

385 thousand USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Net income: -53195 USD · 2016-07-01 – 2017-06-30 Source
  • Net income: -35301 USD · 2016-07-01 – 2017-03-31 Source
  • Net income: -16701 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: 451518 USD · 2017-10-01 – 2017-12-31 Source
  • Net income: -31982 USD · 2018-01-01 – 2018-03-31 Source

Operating cash flow

-81.8 thousand USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Operating cash flow: -12797 USD · 2016-07-01 – 2017-06-30 Source
  • Operating cash flow: -11115 USD · 2016-07-01 – 2017-03-31 Source
  • Operating cash flow: -17643 USD · 2017-07-01 – 2017-09-30 Source
  • Operating cash flow: -48616 USD · 2017-07-01 – 2017-12-31 Source
  • Operating cash flow: -17643 USD · 2017-07-01 – 2017-09-30 Source
  • Operating cash flow: -80126 USD · 2017-07-01 – 2018-03-31 Source
  • Operating cash flow: -48616 USD · 2017-07-01 – 2017-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-05-15.

Financial data available through: 2017-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2013-06-30
  • Operating income: 7 of 11 periods available· newest 2017-06-30
  • Net income: 10 of 11 periods available· newest 2017-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2017-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2013-06-30
  • Total assets: 10 of 11 periods available· newest 2017-06-30
  • Total liabilities: 9 of 11 periods available· newest 2017-06-30
  • Current assets: 10 of 11 periods available· newest 2017-06-30
  • Current liabilities: 10 of 11 periods available· newest 2017-06-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2015-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2017-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 1.6 million

    Prior period

    −USD 1.66 million

    –

    Current period

    −USD 53,195

    –

    Exact inputs and evidence

    -53195 − -1657286 = 1604091 USD

    -1657286 USD · 2015-07-01 – 2016-06-30

    Inspect prior input Prior source

    -53195 USD · 2016-07-01 – 2017-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 16,205

    Prior period

    −USD 29,002

    –

    Current period

    −USD 12,797

    –

    Exact inputs and evidence

    -12797 − -29002 = 16205 USD

    -29002 USD · 2015-07-01 – 2016-06-30

    Inspect prior input Prior source

    -12797 USD · 2016-07-01 – 2017-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2012-07-01 – 2013-06-30

  • Revenue USD 161,954 100% of revenue
  • Cost of revenue USD 105,672 65% of revenue
  • Operating expenses USD 6.69 million 4,133% of revenue
  • Operating income −USD 6.64 million −4,099% of revenue
  • Tax, interest and other Derived USD 0 0% of revenue
  • Net income −USD 6.64 million −4,099% of revenue

Cash

  • Operating cash flow −USD 157,262 −97% of revenue
  • Capital expenditure USD 595 0.4% of revenue
  • Free cash flow Derived −USD 157,857 −97% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2011 Operating loss: operating costs were 1,763% of revenue.
  • 2012 Operating loss: operating costs were 2,094% of revenue.
  • 2013 Operating loss: operating costs were 4,199% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-07-01 – 2007-06-301033133 UnavailableUnavailableUnavailable-41282 Unavailable
Source
2008 2007-07-01 – 2008-06-30356197 UnavailableUnavailableUnavailable-88635 Unavailable
Source
2009 2008-07-01 – 2009-06-30646932 UnavailableUnavailableUnavailable-9679 Unavailable
Source
2011 2010-07-01 – 2011-06-30172902 3048170 Derived -2875268 0 Derived -2875268 -653945 Derived
Source
2012 2011-07-01 – 2012-06-30314980 6594144 Derived -6279164 1719000 Derived -7998164 -733629 Derived
Source
2013 2012-07-01 – 2013-06-30161954 6799760 Derived -6637806 0 Derived -6637806 -157857 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 162K 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M836.8K557.9K278.9K0.0200720112013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue1033133
2008Revenue356197
2009Revenue646932
2011Revenue172902
2012Revenue314980
2013Revenue161954

Revenue growth

Change in revenue from the same financial period one year earlier.

-48.6% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%51%8%-35%-77%200720112013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year-65.5%
2009Year over year81.6%
2011Year over yearNo prior comparable period
2012Year over year82.2%
2013Year over year-48.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4,098.6% 2013
Net margin -4,098.6% 2013
Free cash flow margin -97.5% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.328%-861%-2,049%-3,238%-4,426%2007-06-3020112013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007-06-30Operating marginNot reported
2008-06-30Operating marginNot reported
2009-06-30Operating marginNot reported
2011Operating margin-1,662.9%
2012Operating margin-1,993.5%
2013Operating margin-4,098.6%
2007Net margin-4%
2008Net margin-24.9%
2009Net margin-1.5%
2011Net margin-1,662.9%
2012Net margin-2,539.3%
2013Net margin-4,098.6%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2011Free cash flow margin-378.2%
2012Free cash flow margin-232.9%
2013Free cash flow margin-97.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -157.3K 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.6K-153.7K-365.9K-578.2K-790.4K200720112013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-29571
2008Operating cash flow-244242
2009Operating cash flow-123293
2011Operating cash flow-635917
2012Operating cash flow-731896
2013Operating cash flow-157262

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -157.9K 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.7K-154.1K-366.8K-579.6K-792.3K200720112013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2011Free cash flow-653945
2012Free cash flow-733629
2013Free cash flow-157857

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2,437.2% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,632%1,974%1,316%658%0%20072011-06-302013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets97.6%
2008Liabilities / assets103.4%
2009Liabilities / assets109.2%
2011-06-30Liabilities / assetsNot reported
2012Liabilities / assets824.6%
2013Liabilities / assets2,437.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.06×0.80×0.53×0.27×0.00×200720112013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities0.98×
2008Current assets / current liabilities0.9×
2009Current assets / current liabilities0.85×
2011Current assets / current liabilities0.35×
2012Current assets / current liabilities0.3×
2013Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-07-01 – 2007-06-30
−USD 41,282
Exact value

Exact value: -41282 USD

2006-07-01 – 2007-06-30: -41282 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29,571
Exact value

Exact value: -29571 USD

2006-07-01 – 2007-06-30: -29571 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-07-01 – 2008-06-30
−USD 88,635
Exact value

Exact value: -88635 USD

2007-07-01 – 2008-06-30: -88635 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 244,242
Exact value

Exact value: -244242 USD

2007-07-01 – 2008-06-30: -244242 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-07-01 – 2009-06-30
−USD 9,679
Exact value

Exact value: -9679 USD

2008-07-01 – 2009-06-30: -9679 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 123,293
Exact value

Exact value: -123293 USD

2008-07-01 – 2009-06-30: -123293 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-07-01 – 2011-06-30
−USD 2.88 million
Exact value

Exact value: -2875268 USD

2010-07-01 – 2011-06-30: -2875268 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 635,917
Exact value

Exact value: -635917 USD

2010-07-01 – 2011-06-30: -635917 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,028
Exact value

Exact value: 18028 USD

2010-07-01 – 2011-06-30: 18028 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 653,945
Calculation and evidence

-635917 − 18028 USD

Exact free cash flow: -653945 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-07-01 – 2012-06-30
−USD 8 million
Exact value

Exact value: -7998164 USD

2011-07-01 – 2012-06-30: -7998164 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 731,896
Exact value

Exact value: -731896 USD

2011-07-01 – 2012-06-30: -731896 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,733
Exact value

Exact value: 1733 USD

2011-07-01 – 2012-06-30: 1733 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 733,629
Calculation and evidence

-731896 − 1733 USD

Exact free cash flow: -733629 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-07-01 – 2013-06-30
−USD 6.64 million
Exact value

Exact value: -6637806 USD

2012-07-01 – 2013-06-30: -6637806 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 157,262
Exact value

Exact value: -157262 USD

2012-07-01 – 2013-06-30: -157262 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 595
Exact value

Exact value: 595 USD

2012-07-01 – 2013-06-30: 595 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 157,857
Calculation and evidence

-157262 − 595 USD

Exact free cash flow: -157857 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-07-01 – 2014-06-30
−USD 30 million
Exact value

Exact value: -29998421 USD

2013-07-01 – 2014-06-30: -29998421 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 144,278
Exact value

Exact value: -144278 USD

2013-07-01 – 2014-06-30: -144278 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-07-01 – 2015-06-30
−USD 3.37 million
Exact value

Exact value: -3368585 USD

2014-07-01 – 2015-06-30: -3368585 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65,350
Exact value

Exact value: -65350 USD

2014-07-01 – 2015-06-30: -65350 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-07-01 – 2016-06-30
−USD 1.66 million
Exact value

Exact value: -1657286 USD

2015-07-01 – 2016-06-30: -1657286 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29,002
Exact value

Exact value: -29002 USD

2015-07-01 – 2016-06-30: -29002 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-07-01 – 2017-06-30
−USD 53,195
Exact value

Exact value: -53195 USD

2016-07-01 – 2017-06-30: -53195 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,797
Exact value

Exact value: -12797 USD

2016-07-01 – 2017-06-30: -12797 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 1,127 latest values · 1,127 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001137005, 1137005, BEVS, edgar:1137005

Also known as AMAIZE BEVERAGE CORPORATION, AMAIZE BEVERAGE Corp, CURATIVE BIOSCIENCES, INC., Healthient, Inc., Healtient, Inc., SnackHealthy, Inc., TIME ASSOCIATES, INC., TIME LENDING CALIFORNIA INC