English

Mind Solutions Inc.

EDGAR

Annual report (10-K) · filed 2016-08-31

76 filing records in this dataset, filed from 2001-09-14 to 2016-08-31. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

7.92 thousand USD

2016 Q4 · USD

Exact inputs and evidence

Revenue: 19898 USD Source
Revenue: 11981 USD Source

Operating margin

-8,804.16%

2016 Q4 · %

Exact inputs and evidence

Operating Income: -4239690 USD Source
Operating Income: -3542665 USD Source
Revenue: 19898 USD Source
Revenue: 11981 USD Source

Operating cash flow

-81.4 thousand USD

2016 Q4 · USD

Exact inputs and evidence

Operating Cash Flow: -618705 USD Source
Operating Cash Flow: -537343 USD Source

Cash and cash equivalents: 5.11 thousand USD 2015-12-31 Source
Exact value

5105 USD
Long-term debt including current maturities: Not available
Shares outstanding: 4.22 million shares 2015-12-31 Source
Exact value

4220560 shares

Reported share-count change

-99.70% · -1.38 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

1388783762 shares · 2014-12-31· Source
4220560 shares · 2015-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-4.11 million USD

2015-01-01 – 2015-12-31

Exact inputs and evidence

Net income: -227262 USD · 2015-01-01 – 2015-03-31 Source
Net income: -2040175 USD · 2015-04-01 – 2015-06-30 Source
Net income: -884874 USD · 2015-07-01 – 2015-09-30 Source
Net income: -6001556 USD · 2015-01-01 – 2015-12-31 Source
Net income: -5044492 USD · 2015-01-01 – 2015-09-30 Source

Operating cash flow

-619 thousand USD

2015-01-01 – 2015-12-31

Exact inputs and evidence

Operating cash flow: -259877 USD · 2015-01-01 – 2015-03-31 Source
Operating cash flow: -487517 USD · 2015-01-01 – 2015-06-30 Source
Operating cash flow: -259877 USD · 2015-01-01 – 2015-03-31 Source
Operating cash flow: -537343 USD · 2015-01-01 – 2015-09-30 Source
Operating cash flow: -487517 USD · 2015-01-01 – 2015-06-30 Source
Operating cash flow: -618705 USD · 2015-01-01 – 2015-12-31 Source
Operating cash flow: -537343 USD · 2015-01-01 – 2015-09-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-08-31.

Financial data available through: 2015-12-31.

Coverage by financial measure

Revenue: 9 of 11 periods available· newest 2015-12-31
Operating income: 11 of 11 periods available· newest 2015-12-31
Net income: 11 of 11 periods available· newest 2015-12-31
Operating cash flow: 10 of 11 periods available· newest 2015-12-31
Capital expenditure: 4 of 11 periods available· newest 2011-09-30
Total assets: 9 of 11 periods available· newest 2015-12-31
Total liabilities: 2 of 11 periods available· newest 2011-09-30
Current assets: 8 of 11 periods available· newest 2015-12-31
Current liabilities: 9 of 11 periods available· newest 2015-12-31
Cash and cash equivalents: 9 of 11 periods available· newest 2015-12-31
long term debt: No compatible figures in this window
Shares outstanding: 4 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-80.2%

Prior period

USD 100,534

2014-01-01 – 2014-12-31
Current period

USD 19,898

2015-01-01 – 2015-12-31

Exact inputs and evidence

19898 − 100534 = -80636 USD

100534 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source
19898 USD · 2015-01-01 – 2015-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Mind Solutions Inc. · 2015-12-31 Mind Solutions Inc. (edgar:1136711) Year-over-year change in Revenue: -80636 USD Concept: fundies:Revenue Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 19898 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246316001023/vois-20151231.xml#210481 Filing: 000126246316001023 Input fundies:Revenue: 100534 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246315000163/vois-20141231.xml#245045 Filing: 000126246315000163
The citation records this snapshot. The page link may show a newer release later.
Net income
-346.5%

Prior period

USD 2.44 million

2014-01-01 – 2014-12-31
Current period

−USD 6 million

2015-01-01 – 2015-12-31

Exact inputs and evidence

-6001556 − 2435039 = -8436595 USD

2435039 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source
-6001556 USD · 2015-01-01 – 2015-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Mind Solutions Inc. · 2015-12-31 Mind Solutions Inc. (edgar:1136711) Year-over-year change in Net income: -8436595 USD Concept: fundies:NetIncome Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -6001556 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246316001023/vois-20151231.xml#131991 Filing: 000126246316001023 Input fundies:NetIncome: 2435039 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246316001023/vois-20151231.xml#132118 Filing: 000126246316001023
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 162,588

Prior period

−USD 781,293

2014-01-01 – 2014-12-31
Current period

−USD 618,705

2015-01-01 – 2015-12-31

Exact inputs and evidence

-618705 − -781293 = 162588 USD

-781293 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source
-618705 USD · 2015-01-01 – 2015-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Mind Solutions Inc. · 2015-12-31 Mind Solutions Inc. (edgar:1136711) Year-over-year change in Operating cash flow: 162588 USD Concept: fundies:OperatingCashFlow Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -618705 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246316001023/vois-20151231.xml#148702 Filing: 000126246316001023 Input fundies:OperatingCashFlow: -781293 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246315000163/vois-20141231.xml#260029 Filing: 000126246315000163
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-01-01 – 2015-12-31

Revenue USD 19,898 100% of revenue
Cost of revenue USD 0 0% of revenue
Operating expenses USD 4.26 million 21,407% of revenue
Operating income −USD 4.24 million −21,307% of revenue
Tax, interest and other Derived USD 1.76 million 8,854% of revenue
Net income −USD 6 million −30,162% of revenue

Cash

Operating cash flow −USD 618,705 −3,109% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2009 Operating loss: operating costs were 15,485% of revenue.
2010 Not shown: operating income or net income is not reported.
2011 Not shown: operating income or net income is not reported.
2014 Operating loss: operating costs were 186,711% of revenue.
2015 Operating loss: operating costs were 1,533% of revenue.
2016 Operating loss: operating costs were 21,407% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2009 2008-10-01 – 2009-09-30	26656	4127720 Derived	-4101064	-3036818 Derived	-1064246	-432339 Derived	Source 2008-10-01 – 2009-09-30: 26656 USD Inspect Revenue Open source 2008-10-01 – 2009-09-30: -4101064 USD Inspect Operating Income Open source 2008-10-01 – 2009-09-30: -1064246 USD Inspect Net Income Open source 2008-10-01 – 2009-09-30: -428036 USD Inspect Operating Cash Flow Open source 2008-10-01 – 2009-09-30: 4303 USD Inspect Capital Expenditure Open source
2010 2009-10-01 – 2010-09-30	0	16073818 Derived	-16073818	32188 Derived	-16106006	-203622 Derived	Source 2009-10-01 – 2010-09-30: 0 USD Inspect Revenue Open source 2009-10-01 – 2010-09-30: -16073818 USD Inspect Operating Income Open source 2009-10-01 – 2010-09-30: -16106006 USD Inspect Net Income Open source 2009-10-01 – 2010-09-30: -203622 USD Inspect Operating Cash Flow Open source 2009-10-01 – 2010-09-30: 0 USD Inspect Capital Expenditure Open source
2011 2010-10-01 – 2011-09-30	0	686518 Derived	-686518	32217 Derived	-718735	-52902 Derived	Source 2010-10-01 – 2011-09-30: 0 USD Inspect Revenue Open source 2010-10-01 – 2011-09-30: -686518 USD Inspect Operating Income Open source 2010-10-01 – 2011-09-30: -718735 USD Inspect Net Income Open source 2010-10-01 – 2011-09-30: -52902 USD Inspect Operating Cash Flow Open source 2010-10-01 – 2011-09-30: 0 USD Inspect Capital Expenditure Open source
2014 2013-01-01 – 2013-12-31	1163	2171447 Derived	-2170284	19972189 Derived	-22142473	Unavailable	Source 2013-01-01 – 2013-12-31: 1163 USD Inspect Revenue Open source 2013-01-01 – 2013-12-31: -2170284 USD Inspect Operating Income Open source 2013-01-01 – 2013-12-31: -22142473 USD Inspect Net Income Open source 2013-01-01 – 2013-12-31: -388177 USD Inspect Operating Cash Flow Open source
2015 2014-01-01 – 2014-12-31	100534	1541071 Derived	-1440537	-3875576 Derived	2435039	Unavailable	Source 2014-01-01 – 2014-12-31: 100534 USD Inspect Revenue Open source 2014-01-01 – 2014-12-31: -1440537 USD Inspect Operating Income Open source 2014-01-01 – 2014-12-31: 2435039 USD Inspect Net Income Open source 2014-01-01 – 2014-12-31: -781293 USD Inspect Operating Cash Flow Open source
2016 2015-01-01 – 2015-12-31	19898	4259588 Derived	-4239690	1761866 Derived	-6001556	Unavailable	Source 2015-01-01 – 2015-12-31: 19898 USD Inspect Revenue Open source 2015-01-01 – 2015-12-31: -4239690 USD Inspect Operating Income Open source 2015-01-01 – 2015-12-31: -6001556 USD Inspect Net Income Open source 2015-01-01 – 2015-12-31: -618705 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.9K 2016

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-09-30	Revenue	0	Revenue: 0 Open source
20072007-09-30	Revenue	4258	Revenue: 4258 Open source
20082008-09-30	Revenue	26656	Revenue: 26656 Open source
20092009-09-30	Revenue	26656	Revenue: 26656 Open source
20102010-09-30	Revenue	0	Revenue: 0 Open source
20112011-09-30	Revenue	0	Revenue: 0 Open source
20142013-12-31	Revenue	1163	Revenue: 1163 Open source
20152014-12-31	Revenue	100534	Revenue: 100534 Open source
20162015-12-31	Revenue	19898	Revenue: 19898 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-80.2% 2016

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20062006-09-30	Year over year	No prior comparable period	Revenue: 0 Open source
20072007-09-30	Year over year	No prior comparable period	Revenue: 4258 Open source Revenue: 0 Open source
20082008-09-30	Year over year	526%	Revenue: 26656 Open source Revenue: 4258 Open source
20092009-09-30	Year over year	0%	Revenue: 26656 Open source Revenue: 26656 Open source
20102010-09-30	Year over year	-100%	Revenue: 0 Open source Revenue: 26656 Open source
20112011-09-30	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20142013-12-31	Year over year	No prior comparable period	Revenue: 1163 Open source
20152014-12-31	Year over year	8,544.4%	Revenue: 100534 Open source Revenue: 1163 Open source
20162015-12-31	Year over year	-80.2%	Revenue: 19898 Open source Revenue: 100534 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21,307.1% 2016

Net margin -30,161.6% 2016

Free cash flow margin -1,621.9% 2009

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2006-09-30	Operating margin	Not reported	Revenue: 0 Open source
20072007-09-30	Operating margin	-85,397.5%	Operating Income: -3636227 Open source Revenue: 4258 Open source
20082008-09-30	Operating margin	-15,385.1%	Operating Income: -4101064 Open source Revenue: 26656 Open source
20092009-09-30	Operating margin	-15,385.1%	Operating Income: -4101064 Open source Revenue: 26656 Open source
20102010-09-30	Operating margin	Not reported	Operating Income: -16073818 Open source Revenue: 0 Open source
20112011-09-30	Operating margin	Not reported	Operating Income: -686518 Open source Revenue: 0 Open source
20142013-12-31	Operating margin	-186,610.8%	Operating Income: -2170284 Open source Revenue: 1163 Open source
20152014-12-31	Operating margin	-1,432.9%	Operating Income: -1440537 Open source Revenue: 100534 Open source
20162015-12-31	Operating margin	-21,307.1%	Operating Income: -4239690 Open source Revenue: 19898 Open source
2006-09-30	Net margin	Not reported	Revenue: 0 Open source
2007-09-30	Net margin	Not reported	Revenue: 4258 Open source
20082008-09-30	Net margin	-15,885.6%	Net Income: -4234477 Open source Revenue: 26656 Open source
20092009-09-30	Net margin	-3,992.5%	Net Income: -1064246 Open source Revenue: 26656 Open source
20102010-09-30	Net margin	Not reported	Net Income: -16106006 Open source Revenue: 0 Open source
20112011-09-30	Net margin	Not reported	Net Income: -718735 Open source Revenue: 0 Open source
20142013-12-31	Net margin	-1,903,910%	Net Income: -22142473 Open source Revenue: 1163 Open source
20152014-12-31	Net margin	2,422.1%	Net Income: 2435039 Open source Revenue: 100534 Open source
20162015-12-31	Net margin	-30,161.6%	Net Income: -6001556 Open source Revenue: 19898 Open source
20062006-09-30	Free cash flow margin	Not reported	Revenue: 0 Open source
20072007-09-30	Free cash flow margin	Not reported	Revenue: 4258 Open source
20082008-09-30	Free cash flow margin	Not reported	Revenue: 26656 Open source
20092009-09-30	Free cash flow margin	-1,621.9%	Revenue: 26656 Open source Operating Cash Flow: -428036 Open source Capital Expenditure: 4303 Open source
20102010-09-30	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -203622 Open source Capital Expenditure: 0 Open source
20112011-09-30	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -52902 Open source Capital Expenditure: 0 Open source
20142013-12-31	Free cash flow margin	Not reported	Revenue: 1163 Open source Operating Cash Flow: -388177 Open source
20152014-12-31	Free cash flow margin	Not reported	Revenue: 100534 Open source Operating Cash Flow: -781293 Open source
20162015-12-31	Free cash flow margin	Not reported	Revenue: 19898 Open source Operating Cash Flow: -618705 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -618.7K 2016

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-09-30	Operating cash flow	Not reported	No source recorded
20072007-09-30	Operating cash flow	Not reported	No source recorded
20082008-09-30	Operating cash flow	Not reported	No source recorded
20092009-09-30	Operating cash flow	-428036	Operating Cash Flow: -428036 Open source
20102010-09-30	Operating cash flow	-203622	Operating Cash Flow: -203622 Open source
20112011-09-30	Operating cash flow	-52902	Operating Cash Flow: -52902 Open source
20142013-12-31	Operating cash flow	-388177	Operating Cash Flow: -388177 Open source
20152014-12-31	Operating cash flow	-781293	Operating Cash Flow: -781293 Open source
20162015-12-31	Operating cash flow	-618705	Operating Cash Flow: -618705 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -52.9K 2011

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-09-30	Free cash flow	Unavailable	No source recorded
20072007-09-30	Free cash flow	Unavailable	No source recorded
20082008-09-30	Free cash flow	Unavailable	No source recorded
20092009-09-30	Free cash flow	-432339	Operating Cash Flow: -428036 Open source Capital Expenditure: 4303 Open source
20102010-09-30	Free cash flow	-203622	Operating Cash Flow: -203622 Open source Capital Expenditure: 0 Open source
20112011-09-30	Free cash flow	-52902	Operating Cash Flow: -52902 Open source Capital Expenditure: 0 Open source
20142013-12-31	Free cash flow	Unavailable	Operating Cash Flow: -388177 Open source
20152014-12-31	Free cash flow	Unavailable	Operating Cash Flow: -781293 Open source
20162015-12-31	Free cash flow	Unavailable	Operating Cash Flow: -618705 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

9,862.4% 2011

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2006-09-30	Liabilities / assets	Not reported	Total Assets: 3235 Open source
2007-09-30	Liabilities / assets	Not reported	Total Assets: 75901 Open source
2008-09-30	Liabilities / assets	Not reported	Total Assets: 976885 Open source
2009-09-30	Liabilities / assets	Not reported	Total Assets: 330701 Open source
20102010-09-30	Liabilities / assets	1,202.5%	Total Liabilities: 826731 Open source Total Assets: 68751 Open source
20112011-09-30	Liabilities / assets	9,862.4%	Total Liabilities: 1404104 Open source Total Assets: 14237 Open source
2013-12-31	Liabilities / assets	Not reported	Total Assets: 339396 Open source
2014-12-31	Liabilities / assets	Not reported	Total Assets: 165954 Open source
2015-12-31	Liabilities / assets	Not reported	Total Assets: 64052 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2016

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2006-09-30	Current assets / current liabilities	Not reported	Current Liabilities: 1051902 Open source
20072007-09-30	Current assets / current liabilities	0×	Current Assets: 7273 Open source Current Liabilities: 1741599 Open source
20082008-09-30	Current assets / current liabilities	0.56×	Current Assets: 721936 Open source Current Liabilities: 1281742 Open source
20092009-09-30	Current assets / current liabilities	0.25×	Current Assets: 90947 Open source Current Liabilities: 366930 Open source
20102010-09-30	Current assets / current liabilities	0×	Current Assets: 3469 Open source Current Liabilities: 826731 Open source
20112011-09-30	Current assets / current liabilities	0×	Current Assets: 667 Open source Current Liabilities: 1404104 Open source
20142013-12-31	Current assets / current liabilities	0.02×	Current Assets: 336978 Open source Current Liabilities: 20976519 Open source
20152014-12-31	Current assets / current liabilities	0.05×	Current Assets: 159219 Open source Current Liabilities: 3099263 Open source
20162015-12-31	Current assets / current liabilities	0.03×	Current Assets: 62024 Open source Current Liabilities: 2112127 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2009 2008-10-01 – 2009-09-30	−USD 1.06 million Exact value Exact value: -1064246 USD 2008-10-01 – 2009-09-30: -1064246 USD Inspect Net Income Open source Share or cite Citation for Net Income · Mind Solutions Inc. · 2009-09-30 Mind Solutions Inc. (edgar:1136711) Net Income: -1064246 USD Concept: fundies:NetIncome Period: 2008-10-01 to 2009-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3ANetIncome&period=2009-09-30&surface=latest&period_type=duration&start=2008-10-01&unit=USD&dimensions= Input fundies:NetIncome: -1064246 USD (2008-10-01 to 2009-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000114420411068470/vois-20110930.xml#122526 Filing: 000114420411068470 The citation records this snapshot. The page link may show a newer release later.	−USD 428,036 Exact value Exact value: -428036 USD 2008-10-01 – 2009-09-30: -428036 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Mind Solutions Inc. · 2009-09-30 Mind Solutions Inc. (edgar:1136711) Operating Cash Flow: -428036 USD Concept: fundies:OperatingCashFlow Period: 2008-10-01 to 2009-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3AOperatingCashFlow&period=2009-09-30&surface=latest&period_type=duration&start=2008-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -428036 USD (2008-10-01 to 2009-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/0001161697-10-001200.txt#4238 The citation records this snapshot. The page link may show a newer release later.	USD 4,303 Exact value Exact value: 4303 USD 2008-10-01 – 2009-09-30: 4303 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Mind Solutions Inc. · 2009-09-30 Mind Solutions Inc. (edgar:1136711) Capital Expenditure: 4303 USD Concept: fundies:CapitalExpenditure Period: 2008-10-01 to 2009-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3ACapitalExpenditure&period=2009-09-30&surface=latest&period_type=duration&start=2008-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 4303 USD (2008-10-01 to 2009-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/0001161697-10-001200.txt#4266 The citation records this snapshot. The page link may show a newer release later.	−USD 432,339 Calculation and evidence -428036 − 4303 USD Exact free cash flow: -432339 USD 2008-10-01 – 2009-09-30: -428036 USD · Inspect Operating Cash Flow · Source 2008-10-01 – 2009-09-30: 4303 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Mind Solutions Inc. · 2009-09-30 Mind Solutions Inc. (edgar:1136711) Free cash flow: -432339 USD Concept: free-cash-flow Period: 2008-10-01 to 2009-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -428036 USD (2008-10-01 to 2009-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/0001161697-10-001200.txt#4238 Input fundies:CapitalExpenditure: 4303 USD (2008-10-01 to 2009-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/0001161697-10-001200.txt#4266 The citation records this snapshot. The page link may show a newer release later.
2010 2009-10-01 – 2010-09-30	−USD 16.11 million Exact value Exact value: -16106006 USD 2009-10-01 – 2010-09-30: -16106006 USD Inspect Net Income Open source Share or cite Citation for Net Income · Mind Solutions Inc. · 2010-09-30 Mind Solutions Inc. (edgar:1136711) Net Income: -16106006 USD Concept: fundies:NetIncome Period: 2009-10-01 to 2010-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3ANetIncome&period=2010-09-30&surface=latest&period_type=duration&start=2009-10-01&unit=USD&dimensions= Input fundies:NetIncome: -16106006 USD (2009-10-01 to 2010-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000114420411068470/vois-20110930.xml#122342 Filing: 000114420411068470 The citation records this snapshot. The page link may show a newer release later.	−USD 203,622 Exact value Exact value: -203622 USD 2009-10-01 – 2010-09-30: -203622 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Mind Solutions Inc. · 2010-09-30 Mind Solutions Inc. (edgar:1136711) Operating Cash Flow: -203622 USD Concept: fundies:OperatingCashFlow Period: 2009-10-01 to 2010-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3AOperatingCashFlow&period=2010-09-30&surface=latest&period_type=duration&start=2009-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -203622 USD (2009-10-01 to 2010-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000114420411068470/vois-20110930.xml#120634 Filing: 000114420411068470 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2009-10-01 – 2010-09-30: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Mind Solutions Inc. · 2010-09-30 Mind Solutions Inc. (edgar:1136711) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2009-10-01 to 2010-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3ACapitalExpenditure&period=2010-09-30&surface=latest&period_type=duration&start=2009-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2009-10-01 to 2010-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/0001161697-10-001200.txt#4266 The citation records this snapshot. The page link may show a newer release later.	−USD 203,622 Calculation and evidence -203622 − 0 USD Exact free cash flow: -203622 USD 2009-10-01 – 2010-09-30: -203622 USD · Inspect Operating Cash Flow · Source 2009-10-01 – 2010-09-30: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Mind Solutions Inc. · 2010-09-30 Mind Solutions Inc. (edgar:1136711) Free cash flow: -203622 USD Concept: free-cash-flow Period: 2009-10-01 to 2010-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -203622 USD (2009-10-01 to 2010-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000114420411068470/vois-20110930.xml#120634 Filing: 000114420411068470 Input fundies:CapitalExpenditure: 0 USD (2009-10-01 to 2010-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/0001161697-10-001200.txt#4266 The citation records this snapshot. The page link may show a newer release later.
2011 2010-01-01 – 2010-12-31	−USD 145,634 Exact value Exact value: -145634 USD 2010-01-01 – 2010-12-31: -145634 USD Inspect Net Income Open source Share or cite Citation for Net Income · Mind Solutions Inc. · 2010-12-31 Mind Solutions Inc. (edgar:1136711) Net Income: -145634 USD Concept: fundies:NetIncome Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3ANetIncome&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:NetIncome: -145634 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246315000163/vois-20141231.xml#235562 Filing: 000126246315000163 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2011 2010-10-01 – 2011-09-30	−USD 718,735 Exact value Exact value: -718735 USD 2010-10-01 – 2011-09-30: -718735 USD Inspect Net Income Open source Share or cite Citation for Net Income · Mind Solutions Inc. · 2011-09-30 Mind Solutions Inc. (edgar:1136711) Net Income: -718735 USD Concept: fundies:NetIncome Period: 2010-10-01 to 2011-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3ANetIncome&period=2011-09-30&surface=latest&period_type=duration&start=2010-10-01&unit=USD&dimensions= Input fundies:NetIncome: -718735 USD (2010-10-01 to 2011-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246313000031/vois-20120930.xml#122557 Filing: 000126246313000031 The citation records this snapshot. The page link may show a newer release later.	−USD 52,902 Exact value Exact value: -52902 USD 2010-10-01 – 2011-09-30: -52902 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Mind Solutions Inc. · 2011-09-30 Mind Solutions Inc. (edgar:1136711) Operating Cash Flow: -52902 USD Concept: fundies:OperatingCashFlow Period: 2010-10-01 to 2011-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3AOperatingCashFlow&period=2011-09-30&surface=latest&period_type=duration&start=2010-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -52902 USD (2010-10-01 to 2011-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246313000031/vois-20120930.xml#153592 Filing: 000126246313000031 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2010-10-01 – 2011-09-30: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Mind Solutions Inc. · 2011-09-30 Mind Solutions Inc. (edgar:1136711) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2010-10-01 to 2011-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3ACapitalExpenditure&period=2011-09-30&surface=latest&period_type=duration&start=2010-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2010-10-01 to 2011-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/0001144204-11-068470.txt#11847 The citation records this snapshot. The page link may show a newer release later.	−USD 52,902 Calculation and evidence -52902 − 0 USD Exact free cash flow: -52902 USD 2010-10-01 – 2011-09-30: -52902 USD · Inspect Operating Cash Flow · Source 2010-10-01 – 2011-09-30: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Mind Solutions Inc. · 2011-09-30 Mind Solutions Inc. (edgar:1136711) Free cash flow: -52902 USD Concept: free-cash-flow Period: 2010-10-01 to 2011-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -52902 USD (2010-10-01 to 2011-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246313000031/vois-20120930.xml#153592 Filing: 000126246313000031 Input fundies:CapitalExpenditure: 0 USD (2010-10-01 to 2011-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/0001144204-11-068470.txt#11847 The citation records this snapshot. The page link may show a newer release later.
2012 2011-01-01 – 2011-12-31	−USD 150,656 Exact value Exact value: -150656 USD 2011-01-01 – 2011-12-31: -150656 USD Inspect Net Income Open source Share or cite Citation for Net Income · Mind Solutions Inc. · 2011-12-31 Mind Solutions Inc. (edgar:1136711) Net Income: -150656 USD Concept: fundies:NetIncome Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3ANetIncome&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:NetIncome: -150656 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246315000163/vois-20141231.xml#236493 Filing: 000126246315000163 The citation records this snapshot. The page link may show a newer release later.	−USD 46,086 Exact value Exact value: -46086 USD 2011-01-01 – 2011-12-31: -46086 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Mind Solutions Inc. · 2011-12-31 Mind Solutions Inc. (edgar:1136711) Operating Cash Flow: -46086 USD Concept: fundies:OperatingCashFlow Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3AOperatingCashFlow&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -46086 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246313000223/vois-20121231.xml#91525 Filing: 000126246313000223 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2012 2011-10-01 – 2012-09-30	−USD 1.24 million Exact value Exact value: -1241174 USD 2011-10-01 – 2012-09-30: -1241174 USD Inspect Net Income Open source Share or cite Citation for Net Income · Mind Solutions Inc. · 2012-09-30 Mind Solutions Inc. (edgar:1136711) Net Income: -1241174 USD Concept: fundies:NetIncome Period: 2011-10-01 to 2012-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3ANetIncome&period=2012-09-30&surface=latest&period_type=duration&start=2011-10-01&unit=USD&dimensions= Input fundies:NetIncome: -1241174 USD (2011-10-01 to 2012-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246313000031/vois-20120930.xml#122430 Filing: 000126246313000031 The citation records this snapshot. The page link may show a newer release later.	−USD 33,609 Exact value Exact value: -33609 USD 2011-10-01 – 2012-09-30: -33609 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Mind Solutions Inc. · 2012-09-30 Mind Solutions Inc. (edgar:1136711) Operating Cash Flow: -33609 USD Concept: fundies:OperatingCashFlow Period: 2011-10-01 to 2012-09-30 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3AOperatingCashFlow&period=2012-09-30&surface=latest&period_type=duration&start=2011-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -33609 USD (2011-10-01 to 2012-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246313000031/vois-20120930.xml#153409 Filing: 000126246313000031 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2013 2012-01-01 – 2012-12-31	−USD 946,926 Exact value Exact value: -946926 USD 2012-01-01 – 2012-12-31: -946926 USD Inspect Net Income Open source Share or cite Citation for Net Income · Mind Solutions Inc. · 2012-12-31 Mind Solutions Inc. (edgar:1136711) Net Income: -946926 USD Concept: fundies:NetIncome Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3ANetIncome&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:NetIncome: -946926 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246315000163/vois-20141231.xml#237291 Filing: 000126246315000163 The citation records this snapshot. The page link may show a newer release later.	−USD 159,869 Exact value Exact value: -159869 USD 2012-01-01 – 2012-12-31: -159869 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Mind Solutions Inc. · 2012-12-31 Mind Solutions Inc. (edgar:1136711) Operating Cash Flow: -159869 USD Concept: fundies:OperatingCashFlow Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3AOperatingCashFlow&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -159869 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246314000426/vois-20131231.xml#211423 Filing: 000126246314000426 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2014 2013-01-01 – 2013-12-31	−USD 22.14 million Exact value Exact value: -22142473 USD 2013-01-01 – 2013-12-31: -22142473 USD Inspect Net Income Open source Share or cite Citation for Net Income · Mind Solutions Inc. · 2013-12-31 Mind Solutions Inc. (edgar:1136711) Net Income: -22142473 USD Concept: fundies:NetIncome Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3ANetIncome&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:NetIncome: -22142473 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246315000163/vois-20141231.xml#227440 Filing: 000126246315000163 The citation records this snapshot. The page link may show a newer release later.	−USD 388,177 Exact value Exact value: -388177 USD 2013-01-01 – 2013-12-31: -388177 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Mind Solutions Inc. · 2013-12-31 Mind Solutions Inc. (edgar:1136711) Operating Cash Flow: -388177 USD Concept: fundies:OperatingCashFlow Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3AOperatingCashFlow&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -388177 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246315000163/vois-20141231.xml#260398 Filing: 000126246315000163 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2015 2014-01-01 – 2014-12-31	USD 2.44 million Exact value Exact value: 2435039 USD 2014-01-01 – 2014-12-31: 2435039 USD Inspect Net Income Open source Share or cite Citation for Net Income · Mind Solutions Inc. · 2014-12-31 Mind Solutions Inc. (edgar:1136711) Net Income: 2435039 USD Concept: fundies:NetIncome Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3ANetIncome&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:NetIncome: 2435039 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246316001023/vois-20151231.xml#132118 Filing: 000126246316001023 The citation records this snapshot. The page link may show a newer release later.	−USD 781,293 Exact value Exact value: -781293 USD 2014-01-01 – 2014-12-31: -781293 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Mind Solutions Inc. · 2014-12-31 Mind Solutions Inc. (edgar:1136711) Operating Cash Flow: -781293 USD Concept: fundies:OperatingCashFlow Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3AOperatingCashFlow&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -781293 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246315000163/vois-20141231.xml#260029 Filing: 000126246315000163 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2016 2015-01-01 – 2015-12-31	−USD 6 million Exact value Exact value: -6001556 USD 2015-01-01 – 2015-12-31: -6001556 USD Inspect Net Income Open source Share or cite Citation for Net Income · Mind Solutions Inc. · 2015-12-31 Mind Solutions Inc. (edgar:1136711) Net Income: -6001556 USD Concept: fundies:NetIncome Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3ANetIncome&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:NetIncome: -6001556 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246316001023/vois-20151231.xml#131991 Filing: 000126246316001023 The citation records this snapshot. The page link may show a newer release later.	−USD 618,705 Exact value Exact value: -618705 USD 2015-01-01 – 2015-12-31: -618705 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Mind Solutions Inc. · 2015-12-31 Mind Solutions Inc. (edgar:1136711) Operating Cash Flow: -618705 USD Concept: fundies:OperatingCashFlow Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T14:06:25Z Snapshot: c62eaa9f340368c755b209861273ef5b41fa15ccd606154a589c867038b99ffe Dimensions: Consolidated View: https://fundies.io/companies/edgar/1136711/explain?concept=fundies%3AOperatingCashFlow&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -618705 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1136711/000126246316001023/vois-20151231.xml#148702 Filing: 000126246316001023 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 1,272 latest values · 1,272 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001136711, 1136711, edgar:1136711

Also known as GAMERICA HOLDINGS & ACQUISITIONS CORP., MEDSTRONG INTERNATIONAL CORP, Mind Solutions Inc., VOIS Inc.

Mind Solutions Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Reported share-count change

Trailing twelve months

Net income

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2016 2015-01-01 – 2015-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation