NORTH BANCORP INC

EDGAR

14 filing records in this dataset, filed from 2001-11-13 to 2004-05-17. Explore the available filing history and original sources.

Watchlist
Cash and cash equivalents
16.5 million USD Source
Exact value

16532000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-5.72 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Net income: -1694000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -79000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -5410000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -1743000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -284000 USD · 2004-01-01 – 2004-03-31 Source

Operating cash flow

2.49 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 1805000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 970000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 2652000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 1805000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 2798000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 2652000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 658000 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-17.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2003-12-31
  • Total assets: 4 of 11 periods available· newest 2003-12-31
  • Total liabilities: 4 of 11 periods available· newest 2003-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 4.04 million

    Prior period

    −USD 1.38 million

    –

    Current period

    −USD 5.41 million

    –

    Exact inputs and evidence

    -5410000 − -1375000 = -4035000 USD

    -1375000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -5410000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +59.2%

    Prior period

    USD 1.76 million

    –

    Current period

    USD 2.8 million

    –

    Exact inputs and evidence

    2798000 − 1757000 = 1041000 USD

    1757000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    2798000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -82.9%

    Prior period

    USD 462,000

    –

    Current period

    USD 79,000

    –

    Exact inputs and evidence

    79000 − 462000 = -383000 USD

    462000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    79000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 814,000
Exact value

Exact value: 814000 USD

1999-01-01 – 1999-12-31: 814000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1459000 USD

1999-01-01 – 1999-12-31: 1459000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47,000
Exact value

Exact value: 47000 USD

1999-01-01 – 1999-12-31: 47000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Calculation and evidence

1459000 − 47000 USD

Exact free cash flow: 1412000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 1.12 million
Exact value

Exact value: 1115000 USD

2000-01-01 – 2000-12-31: 1115000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1259000 USD

2000-01-01 – 2000-12-31: 1259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 485,000
Exact value

Exact value: 485000 USD

2000-01-01 – 2000-12-31: 485000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 774,000
Calculation and evidence

1259000 − 485000 USD

Exact free cash flow: 774000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.42 million
Exact value

Exact value: 1416000 USD

2001-01-01 – 2001-12-31: 1416000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1617000 USD

2001-01-01 – 2001-12-31: 1617000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 817,000
Exact value

Exact value: 817000 USD

2001-01-01 – 2001-12-31: 817000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 800,000
Calculation and evidence

1617000 − 817000 USD

Exact free cash flow: 800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.38 million
Exact value

Exact value: -1375000 USD

2002-01-01 – 2002-12-31: -1375000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.76 million
Exact value

Exact value: 1757000 USD

2002-01-01 – 2002-12-31: 1757000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 462,000
Exact value

Exact value: 462000 USD

2002-01-01 – 2002-12-31: 462000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 million
Calculation and evidence

1757000 − 462000 USD

Exact free cash flow: 1295000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 5.41 million
Exact value

Exact value: -5410000 USD

2003-01-01 – 2003-12-31: -5410000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.8 million
Exact value

Exact value: 2798000 USD

2003-01-01 – 2003-12-31: 2798000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79,000
Exact value

Exact value: 79000 USD

2003-01-01 – 2003-12-31: 79000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Calculation and evidence

2798000 − 79000 USD

Exact free cash flow: 2719000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001135554, 1135554, edgar:1135554