Revenue
743 thousand USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 743062 USD Source
42 filing records in this dataset, filed from 2002-04-16 to 2011-01-03. Explore the available filing history and original sources.
175570 USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-3.19 million USD
2008-01-01 – 2008-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-01-03.
Financial data available through: 2008-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 602,837
–
Current period
−USD 3.1 million
–
-3102088 − -602837 = -2499251 USD
-602837 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-3102088 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 112,090
–
Current period
−USD 738,926
–
-738926 − -112090 = -626836 USD
-112090 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-738926 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 0 | 336191 Derived | -336191 | 46216 Derived | -382407 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 341302 | 200035 Derived | 141267 | -226127 Derived | 367394 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 441266 | 534858 Derived | -93592 | -14437 Derived | -79155 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 17504 | 642164 Derived | -624660 | 181250 Derived | -805910 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | -449 | 2714480 Derived | -2714929 | 36438 Derived | -2751367 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 341302 |
|
| 2004 | Revenue | 441266 |
|
| 2005 | Revenue | 17504 |
|
| 2006 | Revenue | -449 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 29.3% |
|
| 2005 | Year over year | -96% |
|
| 2006 | Year over year | -102.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | 41.4% |
|
| 2004 | Operating margin | -21.2% |
|
| 2005 | Operating margin | -3,568.7% |
|
| 2006 | Operating margin | 604,661.2% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | 107.6% |
|
| 2004 | Net margin | -17.9% |
|
| 2005 | Net margin | -4,604.1% |
|
| 2006 | Net margin | 612,776.6% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -320961 |
|
| 2003 | Operating cash flow | 224581 |
|
| 2004 | Operating cash flow | -156091 |
|
| 2005 | Operating cash flow | -574592 |
|
| 2006 | Operating cash flow | -1168134 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 529.6% |
|
| 2003 | Liabilities / assets | 111.9% |
|
| 2004 | Liabilities / assets | 149.9% |
|
| 2005 | Liabilities / assets | 23% |
|
| 2006 | Liabilities / assets | 69.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 0.1× |
|
| 2003 | Current assets / current liabilities | 0.63× |
|
| 2004 | Current assets / current liabilities | 0.31× |
|
| 2005 | Current assets / current liabilities | 4.27× |
|
| 2006 | Current assets / current liabilities | 1.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 125,586 Exact valueExact value: -125586 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 135,486 Exact valueExact value: -135486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 382,407 Exact valueExact value: -382407 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 320,961 Exact valueExact value: -320961 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 367,394 Exact valueExact value: 367394 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224,581 Exact valueExact value: 224581 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 79,155 Exact valueExact value: -79155 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 156,091 Exact valueExact value: -156091 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 805,910 Exact valueExact value: -805910 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 574,592 Exact valueExact value: -574592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 2.75 million Exact valueExact value: -2751367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.17 million Exact valueExact value: -1168134 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 602,837 Exact valueExact value: -602837 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 112,090 Exact valueExact value: -112090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 3.1 million Exact valueExact value: -3102088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 738,926 Exact valueExact value: -738926 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001135263, 1135263, edgar:1135263
Also known as STARMED GROUP INC, WESTMOORE HOLDINGS, INC.