ROCKWALL HOLDINGS, INC.

EDGAR

42 filing records in this dataset, filed from 2002-04-16 to 2011-01-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

743 thousand USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

-93.7%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: -696213 USD Source
  • Revenue: 743062 USD Source
Cash and cash equivalents
176 thousand USD Source
Exact value

175570 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.19 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Net income: -177580 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -45896 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -530592 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -3102088 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -662487 USD · 2008-01-01 – 2008-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-01-03.

Financial data available through: 2008-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2006-12-31
  • Operating income: 5 of 11 periods available· newest 2006-12-31
  • Net income: 8 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2008-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2008-12-31
  • Total liabilities: 7 of 11 periods available· newest 2007-12-31
  • Current assets: 8 of 11 periods available· newest 2008-12-31
  • Current liabilities: 8 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2008-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2005-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 2.5 million

    Prior period

    −USD 602,837

    –

    Current period

    −USD 3.1 million

    –

    Exact inputs and evidence

    -3102088 − -602837 = -2499251 USD

    -602837 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -3102088 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 626,836

    Prior period

    −USD 112,090

    –

    Current period

    −USD 738,926

    –

    Exact inputs and evidence

    -738926 − -112090 = -626836 USD

    -112090 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -738926 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue −USD 449
  • Operating costs Derived USD 2.71 million
  • Operating income −USD 2.71 million
  • Tax, interest and other Derived USD 36,438
  • Net income −USD 2.75 million

Cash

  • Operating cash flow −USD 1.17 million
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Operating loss: operating costs were 121% of revenue.
  • 2005 Operating loss: operating costs were 3,669% of revenue.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-310 336191 Derived -336191 46216 Derived -382407 Unavailable
Source
2003 2003-01-01 – 2003-12-31341302 200035 Derived 141267 -226127 Derived 367394 Unavailable
Source
2004 2004-01-01 – 2004-12-31441266 534858 Derived -93592 -14437 Derived -79155 Unavailable
Source
2005 2005-01-01 – 2005-12-3117504 642164 Derived -624660 181250 Derived -805910 Unavailable
Source
2006 2006-01-01 – 2006-12-31-449 2714480 Derived -2714929 36438 Derived -2751367 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD -449 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.476.6K348.5K220.4K92.3K-35.8K20022003200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue0
2003Revenue341302
2004Revenue441266
2005Revenue17504
2006Revenue-449

Revenue growth

Change in revenue from the same financial period one year earlier.

-102.6% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%2%-37%-75%-113%20022003200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over year29.3%
2005Year over year-96%
2006Year over year-102.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 604,661.2% 2006
Net margin 612,776.6% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.662,167%483,127%304,086%125,046%-53,995%20022003200420052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating marginNot reported
2003Operating margin41.4%
2004Operating margin-21.2%
2005Operating margin-3,568.7%
2006Operating margin604,661.2%
2002Net marginNot reported
2003Net margin107.6%
2004Net margin-17.9%
2005Net margin-4,604.1%
2006Net margin612,776.6%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.336.0K-67.9K-471.8K-875.7K-1.3M20022003200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-320961
2003Operating cash flow224581
2004Operating cash flow-156091
2005Operating cash flow-574592
2006Operating cash flow-1168134

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.8% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.572%429%286%143%0%20022003200420052006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets529.6%
2003Liabilities / assets111.9%
2004Liabilities / assets149.9%
2005Liabilities / assets23%
2006Liabilities / assets69.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.06× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.61×3.46×2.31×1.15×0.00×20022003200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.1×
2003Current assets / current liabilities0.63×
2004Current assets / current liabilities0.31×
2005Current assets / current liabilities4.27×
2006Current assets / current liabilities1.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 125,586
Exact value

Exact value: -125586 USD

2001-01-01 – 2001-12-31: -125586 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 135,486
Exact value

Exact value: -135486 USD

2001-01-01 – 2001-12-31: -135486 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 382,407
Exact value

Exact value: -382407 USD

2002-01-01 – 2002-12-31: -382407 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 320,961
Exact value

Exact value: -320961 USD

2002-01-01 – 2002-12-31: -320961 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 367,394
Exact value

Exact value: 367394 USD

2003-01-01 – 2003-12-31: 367394 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224,581
Exact value

Exact value: 224581 USD

2003-01-01 – 2003-12-31: 224581 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 79,155
Exact value

Exact value: -79155 USD

2004-01-01 – 2004-12-31: -79155 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 156,091
Exact value

Exact value: -156091 USD

2004-01-01 – 2004-12-31: -156091 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 805,910
Exact value

Exact value: -805910 USD

2005-01-01 – 2005-12-31: -805910 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 574,592
Exact value

Exact value: -574592 USD

2005-01-01 – 2005-12-31: -574592 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 2.75 million
Exact value

Exact value: -2751367 USD

2006-01-01 – 2006-12-31: -2751367 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Exact value

Exact value: -1168134 USD

2006-01-01 – 2006-12-31: -1168134 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 602,837
Exact value

Exact value: -602837 USD

2007-01-01 – 2007-12-31: -602837 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112,090
Exact value

Exact value: -112090 USD

2007-01-01 – 2007-12-31: -112090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 3.1 million
Exact value

Exact value: -3102088 USD

2008-01-01 – 2008-12-31: -3102088 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 738,926
Exact value

Exact value: -738926 USD

2008-01-01 – 2008-12-31: -738926 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001135263, 1135263, edgar:1135263

Also known as STARMED GROUP INC, WESTMOORE HOLDINGS, INC.