Revenue
847 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 847261000 USD Source
22 filing records in this dataset, filed from 2002-04-15 to 2005-11-14. Explore the available filing history and original sources.
1414849000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
756 million USD
2004-10-01 – 2005-09-30
567 million USD
2004-04-01 – 2005-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-14.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.89 billion
–
Current period
USD 2.53 billion
–
2525446000 − 1891530000 = 633916000 USD
1891530000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source2525446000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2 billion
–
Current period
−USD 356.31 million
–
-356314000 − 1995368000 = -2351682000 USD
1995368000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-356314000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 392.09 million
–
Current period
USD 699.6 million
–
699602000 − 392092000 = 307510000 USD
392092000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source699602000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 333.12 million
–
Current period
USD 480.13 million
–
480133000 − 333124000 = 147009000 USD
333124000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source480133000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 720762000 | 1496387000 Derived | -775625000 | -1411943000 Derived | 636318000 | -910538000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1251034000 | 2391837000 Derived | -1140803000 | 80087000 Derived | -1220890000 | -2318292000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1561894000 | 4434200000 Derived | -2872306000 | 1622403000 Derived | -4494709000 | -1667554000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1515021000 | 2414303000 Derived | -899282000 | -542828000 Derived | -356454000 | -628800000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1891530000 | 2547544000 Derived | -656014000 | -2651382000 Derived | 1995368000 | 58968000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 2525446000 | 2765993000 Derived | -240547000 | 115767000 Derived | -356314000 | 219469000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 720762000 |
|
| 2000 | Revenue | 1251034000 |
|
| 2001 | Revenue | 1561894000 |
|
| 2002 | Revenue | 1515021000 |
|
| 2003 | Revenue | 1891530000 |
|
| 2004 | Revenue | 2525446000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 73.6% |
|
| 2001 | Year over year | 24.8% |
|
| 2002 | Year over year | -3% |
|
| 2003 | Year over year | 24.9% |
|
| 2004 | Year over year | 33.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -107.6% |
|
| 2000 | Operating margin | -91.2% |
|
| 2001 | Operating margin | -183.9% |
|
| 2002 | Operating margin | -59.4% |
|
| 2003 | Operating margin | -34.7% |
|
| 2004 | Operating margin | -9.5% |
|
| 1999 | Net margin | 88.3% |
|
| 2000 | Net margin | -97.6% |
|
| 2001 | Net margin | -287.8% |
|
| 2002 | Net margin | -23.5% |
|
| 2003 | Net margin | 105.5% |
|
| 2004 | Net margin | -14.1% |
|
| 1999 | Free cash flow margin | -126.3% |
|
| 2000 | Free cash flow margin | -185.3% |
|
| 2001 | Free cash flow margin | -106.8% |
|
| 2002 | Free cash flow margin | -41.5% |
|
| 2003 | Free cash flow margin | 3.1% |
|
| 2004 | Free cash flow margin | 8.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -88796000 |
|
| 2000 | Operating cash flow | -471690000 |
|
| 2001 | Operating cash flow | -671143000 |
|
| 2002 | Operating cash flow | -293608000 |
|
| 2003 | Operating cash flow | 392092000 |
|
| 2004 | Operating cash flow | 699602000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -910538000 |
|
| 2000 | Free cash flow | -2318292000 |
|
| 2001 | Free cash flow | -1667554000 |
|
| 2002 | Free cash flow | -628800000 |
|
| 2003 | Free cash flow | 58968000 |
|
| 2004 | Free cash flow | 219469000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 136.3% |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 78.9% |
|
| 2004 | Liabilities / assets | 71.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 0.19× |
|
| 2002 | Current assets / current liabilities | Not reported |
|
| 2003 | Current assets / current liabilities | 0.39× |
|
| 2004 | Current assets / current liabilities | 1.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 636.32 million Exact valueExact value: 636318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 88.8 million Exact valueExact value: -88796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 821.74 million Exact valueExact value: 821742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 910.54 million Calculation and evidence-88796000 − 821742000 USD Exact free cash flow: -910538000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.22 billion Exact valueExact value: -1220890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 471.69 million Exact valueExact value: -471690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 billion Exact valueExact value: 1846602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.32 billion Calculation and evidence-471690000 − 1846602000 USD Exact free cash flow: -2318292000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 4.49 billion Exact valueExact value: -4494709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 671.14 million Exact valueExact value: -671143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 996.41 million Exact valueExact value: 996411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 billion Calculation and evidence-671143000 − 996411000 USD Exact free cash flow: -1667554000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 356.45 million Exact valueExact value: -356454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 293.61 million Exact valueExact value: -293608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 335.19 million Exact valueExact value: 335192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 628.8 million Calculation and evidence-293608000 − 335192000 USD Exact free cash flow: -628800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 2 billion Exact valueExact value: 1995368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 392.09 million Exact valueExact value: 392092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 333.12 million Exact valueExact value: 333124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.97 million Calculation and evidence392092000 − 333124000 USD Exact free cash flow: 58968000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 356.31 million Exact valueExact value: -356314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 699.6 million Exact valueExact value: 699602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 480.13 million Exact valueExact value: 480133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 219.47 million Calculation and evidence699602000 − 480133000 USD Exact free cash flow: 219469000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001134061, 1134061, edgar:1134061
Also known as NEW UNITEDGLOBALCOM INC