UNITEDGLOBALCOM INC

EDGAR

22 filing records in this dataset, filed from 2002-04-15 to 2005-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

847 million USD

2005-09-30 · USD

Exact inputs and evidence

Operating margin

-0.65%

2005-09-30 · %

Exact inputs and evidence
  • Operating Income: -5500000 USD Source
  • Revenue: 847261000 USD Source

Operating cash flow

209 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 209480000 USD Source
Cash and cash equivalents
1.41 billion USD Source
Exact value

1414849000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

756 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: 699602000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 473347000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 132118000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 320253000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 132118000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 209480000 USD · 2005-07-01 – 2005-09-30 Source

Capital expenditure

567 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Capital expenditure: 175861000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 80210000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 292557000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 175861000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 480133000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 292557000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 167306000 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-14.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2004-12-31
  • Operating income: 6 of 11 periods available· newest 2004-12-31
  • Net income: 6 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2004-12-31
  • Total assets: 4 of 11 periods available· newest 2004-12-31
  • Total liabilities: 3 of 11 periods available· newest 2004-12-31
  • Current assets: 4 of 11 periods available· newest 2004-12-31
  • Current liabilities: 3 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +33.5%

    Prior period

    USD 1.89 billion

    –

    Current period

    USD 2.53 billion

    –

    Exact inputs and evidence

    2525446000 − 1891530000 = 633916000 USD

    1891530000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    2525446000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -117.9%

    Prior period

    USD 2 billion

    –

    Current period

    −USD 356.31 million

    –

    Exact inputs and evidence

    -356314000 − 1995368000 = -2351682000 USD

    1995368000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -356314000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +78.4%

    Prior period

    USD 392.09 million

    –

    Current period

    USD 699.6 million

    –

    Exact inputs and evidence

    699602000 − 392092000 = 307510000 USD

    392092000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    699602000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +44.1%

    Prior period

    USD 333.12 million

    –

    Current period

    USD 480.13 million

    –

    Exact inputs and evidence

    480133000 − 333124000 = 147009000 USD

    333124000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    480133000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 2.53 billion 100% of revenue
  • Operating costs Derived USD 2.77 billion 110% of revenue
  • Operating income −USD 240.55 million −9.5% of revenue
  • Tax, interest and other Derived USD 115.77 million 4.6% of revenue
  • Net income −USD 356.31 million −14% of revenue

Cash

  • Operating cash flow USD 699.6 million 28% of revenue
  • Capital expenditure USD 480.13 million 19% of revenue
  • Free cash flow Derived USD 219.47 million 8.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 208% of revenue.
  • 2000 Operating loss: operating costs were 191% of revenue.
  • 2001 Operating loss: operating costs were 284% of revenue.
  • 2002 Operating loss: operating costs were 159% of revenue.
  • 2003 Operating loss: operating costs were 135% of revenue.
  • 2004 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31720762000 1496387000 Derived -775625000 -1411943000 Derived 636318000 -910538000 Derived
Source
2000 2000-01-01 – 2000-12-311251034000 2391837000 Derived -1140803000 80087000 Derived -1220890000 -2318292000 Derived
Source
2001 2001-01-01 – 2001-12-311561894000 4434200000 Derived -2872306000 1622403000 Derived -4494709000 -1667554000 Derived
Source
2002 2002-01-01 – 2002-12-311515021000 2414303000 Derived -899282000 -542828000 Derived -356454000 -628800000 Derived
Source
2003 2003-01-01 – 2003-12-311891530000 2547544000 Derived -656014000 -2651382000 Derived 1995368000 58968000 Derived
Source
2004 2004-01-01 – 2004-12-312525446000 2765993000 Derived -240547000 115767000 Derived -356314000 219469000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.5B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7B2.0B1.4B681.9M0.0199920022004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue720762000
2000Revenue1251034000
2001Revenue1561894000
2002Revenue1515021000
2003Revenue1891530000
2004Revenue2525446000

Revenue growth

Change in revenue from the same financial period one year earlier.

33.5% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%57%35%13%-9%199920022004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year73.6%
2001Year over year24.8%
2002Year over year-3%
2003Year over year24.9%
2004Year over year33.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.5% 2004
Net margin -14.1% 2004
Free cash flow margin 8.7% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137%23%-91%-205%-319%199920022004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-107.6%
2000Operating margin-91.2%
2001Operating margin-183.9%
2002Operating margin-59.4%
2003Operating margin-34.7%
2004Operating margin-9.5%
1999Net margin88.3%
2000Net margin-97.6%
2001Net margin-287.8%
2002Net margin-23.5%
2003Net margin105.5%
2004Net margin-14.1%
1999Free cash flow margin-126.3%
2000Free cash flow margin-185.3%
2001Free cash flow margin-106.8%
2002Free cash flow margin-41.5%
2003Free cash flow margin3.1%
2004Free cash flow margin8.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 699.6M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.809.3M411.7M14.2M-383.3M-780.8M199920022004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-88796000
2000Operating cash flow-471690000
2001Operating cash flow-671143000
2002Operating cash flow-293608000
2003Operating cash flow392092000
2004Operating cash flow699602000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 219.5M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.422.5M-313.5M-1.0B-1.8B-2.5B199920022004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-910538000
2000Free cash flow-2318292000
2001Free cash flow-1667554000
2002Free cash flow-628800000
2003Free cash flow58968000
2004Free cash flow219469000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.8% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147%110%74%37%0%1999-12-312002-12-312004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets136.3%
2002-12-31Liabilities / assetsNot reported
2003Liabilities / assets78.9%
2004Liabilities / assets71.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.08× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.17×0.88×0.58×0.29×0.00×1999-12-3120022004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities0.19×
2002Current assets / current liabilitiesNot reported
2003Current assets / current liabilities0.39×
2004Current assets / current liabilities1.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 636.32 million
Exact value

Exact value: 636318000 USD

1999-01-01 – 1999-12-31: 636318000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88.8 million
Exact value

Exact value: -88796000 USD

1999-01-01 – 1999-12-31: -88796000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 821.74 million
Exact value

Exact value: 821742000 USD

1999-01-01 – 1999-12-31: 821742000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 910.54 million
Calculation and evidence

-88796000 − 821742000 USD

Exact free cash flow: -910538000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.22 billion
Exact value

Exact value: -1220890000 USD

2000-01-01 – 2000-12-31: -1220890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 471.69 million
Exact value

Exact value: -471690000 USD

2000-01-01 – 2000-12-31: -471690000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 billion
Exact value

Exact value: 1846602000 USD

2000-01-01 – 2000-12-31: 1846602000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.32 billion
Calculation and evidence

-471690000 − 1846602000 USD

Exact free cash flow: -2318292000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 4.49 billion
Exact value

Exact value: -4494709000 USD

2001-01-01 – 2001-12-31: -4494709000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 671.14 million
Exact value

Exact value: -671143000 USD

2001-01-01 – 2001-12-31: -671143000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 996.41 million
Exact value

Exact value: 996411000 USD

2001-01-01 – 2001-12-31: 996411000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 billion
Calculation and evidence

-671143000 − 996411000 USD

Exact free cash flow: -1667554000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 356.45 million
Exact value

Exact value: -356454000 USD

2002-01-01 – 2002-12-31: -356454000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 293.61 million
Exact value

Exact value: -293608000 USD

2002-01-01 – 2002-12-31: -293608000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 335.19 million
Exact value

Exact value: 335192000 USD

2002-01-01 – 2002-12-31: 335192000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 628.8 million
Calculation and evidence

-293608000 − 335192000 USD

Exact free cash flow: -628800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 2 billion
Exact value

Exact value: 1995368000 USD

2003-01-01 – 2003-12-31: 1995368000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 392.09 million
Exact value

Exact value: 392092000 USD

2003-01-01 – 2003-12-31: 392092000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 333.12 million
Exact value

Exact value: 333124000 USD

2003-01-01 – 2003-12-31: 333124000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.97 million
Calculation and evidence

392092000 − 333124000 USD

Exact free cash flow: 58968000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 356.31 million
Exact value

Exact value: -356314000 USD

2004-01-01 – 2004-12-31: -356314000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 699.6 million
Exact value

Exact value: 699602000 USD

2004-01-01 – 2004-12-31: 699602000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 480.13 million
Exact value

Exact value: 480133000 USD

2004-01-01 – 2004-12-31: 480133000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219.47 million
Calculation and evidence

699602000 − 480133000 USD

Exact free cash flow: 219469000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001134061, 1134061, edgar:1134061

Also known as NEW UNITEDGLOBALCOM INC