DealerAdvance, Inc.

EDGAR

39 filing records in this dataset, filed from 2001-06-29 to 2008-08-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

20.9 thousand USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

-2,592.34%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: -540658 USD Source
  • Revenue: 20856 USD Source

Operating cash flow

-491 thousand USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -914024 USD Source
  • Operating Cash Flow: -422978 USD Source
Cash and cash equivalents
12.6 thousand USD Source
Exact value

12586 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

1.97 thousand USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 1305 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 1305 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 1305 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 1970 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 1305 USD · 2005-01-01 – 2005-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-19.

Financial data available through: 2006-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2006-12-31
  • Operating income: 6 of 11 periods available· newest 2006-12-31
  • Net income: 6 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2005-12-31
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2006-12-31
  • Current liabilities: 5 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -49.2%

    Prior period

    USD 943,735

    –

    Current period

    USD 479,474

    –

    Exact inputs and evidence

    479474 − 943735 = -464261 USD

    943735 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    479474 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 811,179

    Prior period

    −USD 3.63 million

    –

    Current period

    −USD 4.44 million

    –

    Exact inputs and evidence

    -4443627 − -3632448 = -811179 USD

    -3632448 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -4443627 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 411,662

    Prior period

    −USD 1.63 million

    –

    Current period

    −USD 2.04 million

    –

    Exact inputs and evidence

    -2040504 − -1628842 = -411662 USD

    -1628842 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -2040504 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 479,474 100% of revenue
  • Operating costs Derived USD 2.59 million 540% of revenue
  • Operating income −USD 2.11 million −440% of revenue
  • Tax, interest and other Derived USD 2.33 million 487% of revenue
  • Net income −USD 4.44 million −927% of revenue

Cash

  • Operating cash flow −USD 2.04 million −426% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 471% of revenue.
  • 2002 Operating loss: operating costs were 254% of revenue.
  • 2003 Operating loss: operating costs were 225% of revenue.
  • 2004 Operating loss: operating costs were 189% of revenue.
  • 2005 Operating loss: operating costs were 324% of revenue.
  • 2006 Operating loss: operating costs were 540% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31614540 2893193 Derived -2278653 141435 Derived -2420088 Unavailable
Source
2002 2002-01-01 – 2002-12-312802483 7117839 Derived -4315356 213447 Derived -4528803 -3884864 Derived
Source
2003 2003-01-01 – 2003-12-312996344 6742216 Derived -3745872 512135 Derived -4258007 Unavailable
Source
2004 2004-01-01 – 2004-12-312489790 4712394 Derived -2222604 806769 Derived -3029373 -2686858 Derived
Source
2005 2005-01-01 – 2005-12-31943735 3057314 Derived -2113579 1518869 Derived -3632448 -1630812 Derived
Source
2006 2006-01-01 – 2006-12-31479474 2588716 Derived -2109242 2334385 Derived -4443627 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 479.5K 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M2.4M1.6M809.0K0.0200120042006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue614540
2002Revenue2802483
2003Revenue2996344
2004Revenue2489790
2005Revenue943735
2006Revenue479474

Revenue growth

Change in revenue from the same financial period one year earlier.

-49.2% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.389%268%147%26%-96%200120042006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year356%
2003Year over year6.9%
2004Year over year-16.9%
2005Year over year-62.1%
2006Year over year-49.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -439.9% 2006
Net margin -926.8% 2006
Free cash flow margin -172.8% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%-195%-463%-732%-1,001%200120042006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-370.8%
2002Operating margin-154%
2003Operating margin-125%
2004Operating margin-89.3%
2005Operating margin-224%
2006Operating margin-439.9%
2001Net margin-393.8%
2002Net margin-161.6%
2003Net margin-142.1%
2004Net margin-121.7%
2005Net margin-384.9%
2006Net margin-926.8%
2001Free cash flow marginNot reported
2002Free cash flow margin-138.6%
2003Free cash flow marginNot reported
2004Free cash flow margin-107.9%
2005Free cash flow margin-172.8%
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.303.2K-796.0K-1.9M-3.0M-4.1M200120042006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-2398449
2002Operating cash flow-3790279
2003Operating cash flow-1550681
2004Operating cash flow-2683121
2005Operating cash flow-1628842
2006Operating cash flow-2040504

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.310.8K-815.8K-1.9M-3.1M-4.2M200120042006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flow-3884864
2003Free cash flowUnavailable
2004Free cash flow-2686858
2005Free cash flow-1630812
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.56×0.42×0.28×0.14×0.00×2001-12-3120042006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities0.52×
2003Current assets / current liabilities0.15×
2004Current assets / current liabilities0.09×
2005Current assets / current liabilities0.03×
2006Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 2.42 million
Exact value

Exact value: -2420088 USD

2001-01-01 – 2001-12-31: -2420088 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.4 million
Exact value

Exact value: -2398449 USD

2001-01-01 – 2001-12-31: -2398449 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2002 2002-01-01 – 2002-12-31
−USD 4.53 million
Exact value

Exact value: -4528803 USD

2002-01-01 – 2002-12-31: -4528803 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.79 million
Exact value

Exact value: -3790279 USD

2002-01-01 – 2002-12-31: -3790279 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,585
Exact value

Exact value: 94585 USD

2002-01-01 – 2002-12-31: 94585 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.88 million
Calculation and evidence

-3790279 − 94585 USD

Exact free cash flow: -3884864 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 4.26 million
Exact value

Exact value: -4258007 USD

2003-01-01 – 2003-12-31: -4258007 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.55 million
Exact value

Exact value: -1550681 USD

2003-01-01 – 2003-12-31: -1550681 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2004 2004-01-01 – 2004-12-31
−USD 3.03 million
Exact value

Exact value: -3029373 USD

2004-01-01 – 2004-12-31: -3029373 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.68 million
Exact value

Exact value: -2683121 USD

2004-01-01 – 2004-12-31: -2683121 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,737
Exact value

Exact value: 3737 USD

2004-01-01 – 2004-12-31: 3737 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.69 million
Calculation and evidence

-2683121 − 3737 USD

Exact free cash flow: -2686858 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 3.63 million
Exact value

Exact value: -3632448 USD

2005-01-01 – 2005-12-31: -3632448 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.63 million
Exact value

Exact value: -1628842 USD

2005-01-01 – 2005-12-31: -1628842 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,970
Exact value

Exact value: 1970 USD

2005-01-01 – 2005-12-31: 1970 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.63 million
Calculation and evidence

-1628842 − 1970 USD

Exact free cash flow: -1630812 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 4.44 million
Exact value

Exact value: -4443627 USD

2006-01-01 – 2006-12-31: -4443627 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.04 million
Exact value

Exact value: -2040504 USD

2006-01-01 – 2006-12-31: -2040504 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001133598, 1133598, edgar:1133598

Also known as STRONGHOLD TECHNOLOGIES INC, TDT DEVELOPMENT INC