Revenue
0 USD
2012 Q1 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
61 filing records in this dataset, filed from 2001-11-13 to 2015-05-15. Reported financial figures are available; chart coverage varies by period.
525 USD
11919370 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2011-04-01 – 2012-03-31
-143 thousand USD
2014-04-01 – 2015-03-31
3.73 thousand USD
2014-04-01 – 2015-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-05-15.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 2.1 million
–
Current period
−USD 193,826
–
-193826 − -2104727 = 1910901 USD
-2104727 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-193826 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3,395
–
Current period
USD 5,252
–
5252 − 3395 = 1857 USD
3395 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source5252 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 58171 | 273071 Derived | -214900 | 541696 Derived | -756596 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 36953 | 224840 Derived | -187887 | 55736 Derived | -243623 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 0 | 82422 Derived | -82422 | -34689 Derived | -47733 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 0 | Unavailable | Unavailable | Unavailable | -231501 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | Unavailable | Unavailable | Unavailable | -253511 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 0 | Unavailable | Unavailable | Unavailable | -363030 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 0 | Unavailable | Unavailable | Unavailable | -632584 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 73941 |
|
| 2005 | Revenue | 58171 |
|
| 2006 | Revenue | 36953 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -21.3% |
|
| 2006 | Year over year | -36.5% |
|
| 2007 | Year over year | -100% |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | -1,383.1% |
|
| 2005 | Operating margin | -369.4% |
|
| 2006 | Operating margin | -508.4% |
|
| 2007 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2010-12-31 | Operating margin | Not reported |
|
| 2011-12-31 | Operating margin | Not reported |
|
| 2004 | Net margin | -325.8% |
|
| 2005 | Net margin | -1,300.6% |
|
| 2006 | Net margin | -659.3% |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | -68081 |
|
| 2006 | Operating cash flow | 536 |
|
| 2007 | Operating cash flow | -968834 |
|
| 2008 | Operating cash flow | -14484 |
|
| 2009 | Operating cash flow | -618 |
|
| 2010 | Operating cash flow | -362882 |
|
| 2011 | Operating cash flow | -600918 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | 160% |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 0.08× |
|
| 2005 | Current assets / current liabilities | 0× |
|
| 2006 | Current assets / current liabilities | 0× |
|
| 2007 | Current assets / current liabilities | 0× |
|
| 2008 | Current assets / current liabilities | 0.01× |
|
| 2009 | Current assets / current liabilities | 0× |
|
| 2010 | Current assets / current liabilities | 0× |
|
| 2011 | Current assets / current liabilities | 0.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | −USD 756,596 Exact valueExact value: -756596 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 68,081 Exact valueExact value: -68081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 243,623 Exact valueExact value: -243623 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 536 Exact valueExact value: 536 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 47,733 Exact valueExact value: -47733 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 968,834 Exact valueExact value: -968834 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 231,501 Exact valueExact value: -231501 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14,484 Exact valueExact value: -14484 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 253,511 Exact valueExact value: -253511 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 618 Exact valueExact value: -618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 363,030 Exact valueExact value: -363030 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 362,882 Exact valueExact value: -362882 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 632,584 Exact valueExact value: -632584 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 600,918 Exact valueExact value: -600918 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 7.66 million Exact valueExact value: -7664922 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 226,654 Exact valueExact value: -226654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 2.1 million Exact valueExact value: -2104727 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,395 Exact valueExact value: 3395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 193,826 Exact valueExact value: -193826 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,252 Exact valueExact value: 5252 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
61 filings · 858 latest values · 858 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001133116, 1133116, edgar:1133116
Also known as AC Partners, Inc., HARDWIRED INTERACTIVE, INC., Hardwired Interactive, Inc., IGlue, Inc., KINGTHOMASON GROUP INC, iGlue, Inc.