Revenue
57.9 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 57928000 USD Source
28 filing records in this dataset, filed from 2001-08-14 to 2007-05-03. Explore the available filing history and original sources.
9053000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
239 million USD
2006-04-01 – 2007-03-31
28.7 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-03.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 220.37 million
–
Current period
USD 235.47 million
–
235473000 − 220371000 = 15102000 USD
220371000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source235473000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.87 million
–
Current period
USD 28.6 million
–
28595000 − 18872000 = 9723000 USD
18872000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source28595000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 106220000 | 75244000 Derived | 30976000 | 12109000 Derived | 18867000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 192593000 | 166480000 Derived | 26113000 | 24616000 Derived | 1497000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 204297000 | 164254000 Derived | 40043000 | 33594000 Derived | 6449000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 220371000 | 173713000 Derived | 46658000 | 27786000 Derived | 18872000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 235473000 | 184130000 Derived | 51343000 | 22748000 Derived | 28595000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 106220000 |
|
| 2003 | Revenue | 192593000 |
|
| 2004 | Revenue | 204297000 |
|
| 2005 | Revenue | 220371000 |
|
| 2006 | Revenue | 235473000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 81.3% |
|
| 2004 | Year over year | 6.1% |
|
| 2005 | Year over year | 7.9% |
|
| 2006 | Year over year | 6.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 29.2% |
|
| 2003 | Operating margin | 13.6% |
|
| 2004 | Operating margin | 19.6% |
|
| 2005 | Operating margin | 21.2% |
|
| 2006 | Operating margin | 21.8% |
|
| 2002 | Net margin | 17.8% |
|
| 2003 | Net margin | 0.8% |
|
| 2004 | Net margin | 3.2% |
|
| 2005 | Net margin | 8.6% |
|
| 2006 | Net margin | 12.1% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 24003000 |
|
| 2003 | Operating cash flow | 35923000 |
|
| 2004 | Operating cash flow | 20367000 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 52.8% |
|
| 2003 | Liabilities / assets | 55.4% |
|
| 2004 | Liabilities / assets | 58.5% |
|
| 2005 | Liabilities / assets | 59% |
|
| 2006 | Liabilities / assets | 58.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | USD 18.87 million Exact valueExact value: 18867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24 million Exact valueExact value: 24003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.5 million Exact valueExact value: 1497000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.92 million Exact valueExact value: 35923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 6.45 million Exact valueExact value: 6449000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.37 million Exact valueExact value: 20367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 18.87 million Exact valueExact value: 18872000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 28.6 million Exact valueExact value: 28595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001132747, 1132747, edgar:1132747