SPORTSMAN'S WAREHOUSE HOLDINGS, INC.

EDGAR

Annual consolidated revenue for 2026: about USD 1.209B, using the latest reported figures. The previous period, 2025, was about USD 1.198B.

Watchlist

Latest quarter

Revenue

296 million USD

2026-08-01 · USD

Exact inputs and evidence

Operating margin

-0.38%

2026-08-01 · %

Exact inputs and evidence
  • Operating Income: -1133000 USD Source
  • Revenue: 295583000 USD Source

Operating cash flow

-12.1 million USD

2026-08-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -67442000 USD Source
  • Operating Cash Flow: -55370000 USD Source

Free cash flow

-15.5 million USD

2026-08-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -67442000 USD Source
  • Operating Cash Flow: -55370000 USD Source
  • Capital Expenditure: 7704000 USD Source
  • Capital Expenditure: 4243000 USD Source
Cash and cash equivalents
1.98 million USD Source
Exact value

1977000 USD

Long-term debt including current maturities
43.9 million USD Source
Exact value

43909000 USD

Shares outstanding
39.1 million shares Source
Exact value

39120000 shares

Reported share-count change

1.84% · 707 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 38413000 shares · 2025-08-02· Source
  • 39120000 shares · 2026-08-01· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-01.

Financial data available through: 2026-01-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2026-01-31
  • Operating income: 6 of 11 periods available· newest 2026-01-31
  • Net income: 6 of 11 periods available· newest 2026-01-31
  • Operating cash flow: 6 of 11 periods available· newest 2026-01-31
  • Capital expenditure: 6 of 11 periods available· newest 2026-01-31
  • Total assets: 5 of 11 periods available· newest 2026-01-31
  • Total liabilities: 5 of 11 periods available· newest 2026-01-31
  • Current assets: 5 of 11 periods available· newest 2026-01-31
  • Current liabilities: 5 of 11 periods available· newest 2026-01-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2026-01-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2026-01-31
  • Shares outstanding: 5 of 11 periods available· newest 2026-01-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1%

    Prior period

    USD 1.2 billion

    –

    Current period

    USD 1.21 billion

    –

    Exact inputs and evidence

    1209182000 − 1197633000 = 11549000 USD

    1197633000 USD · 2024-02-04 – 2025-02-01

    Inspect prior input Prior source

    1209182000 USD · 2025-02-02 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 17 million

    Prior period

    −USD 33.06 million

    –

    Current period

    −USD 50.06 million

    –

    Exact inputs and evidence

    -50061000 − -33059000 = -17002000 USD

    -33059000 USD · 2024-02-04 – 2025-02-01

    Inspect prior input Prior source

    -50061000 USD · 2025-02-02 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -8.3%

    Prior period

    USD 34.15 million

    –

    Current period

    USD 31.33 million

    –

    Exact inputs and evidence

    31326000 − 34149000 = -2823000 USD

    34149000 USD · 2024-02-04 – 2025-02-01

    Inspect prior input Prior source

    31326000 USD · 2025-02-02 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +54.2%

    Prior period

    USD 14.56 million

    –

    Current period

    USD 22.44 million

    –

    Exact inputs and evidence

    22442000 − 14556000 = 7886000 USD

    14556000 USD · 2024-02-04 – 2025-02-01

    Inspect prior input Prior source

    22442000 USD · 2025-02-02 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-02-02 – 2026-01-31

  • Revenue USD 1.21 billion 100% of revenue
  • Operating costs Derived USD 1.25 billion 103% of revenue
  • Operating income −USD 37.36 million −3.1% of revenue
  • Tax, interest and other Derived USD 12.7 million 1.1% of revenue
  • Net income −USD 50.06 million −4.1% of revenue

Cash

  • Operating cash flow USD 31.33 million 2.6% of revenue
  • Capital expenditure USD 22.44 million 1.9% of revenue
  • Free cash flow Derived USD 8.88 million 0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 92%
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Net income was higher than operating income, so the split is not drawn.
  • 2023 96%
  • 2024 Operating loss: operating costs were 102% of revenue.
  • 2025 Operating loss: operating costs were 102% of revenue.
  • 2026 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2020-02-02 – 2021-01-301451767000 1329019000 Derived 122748000 31368000 Derived 91380000 219062000 Derived
Source
2021 2020-03-01 – 2021-01-3034555000 UnavailableUnavailableUnavailable4659000 Unavailable
Source
2022 2021-01-31 – 2022-01-291506072000 1415453000 Derived 90619000 -17851000 Derived 108470000 -75078000 Derived
Source
2023 2022-01-30 – 2023-01-281399515000 1341452000 Derived 58063000 17545000 Derived 40518000 -16717000 Derived
Source
2024 2023-01-29 – 2024-02-031287987000 1313324000 Derived -25337000 3660000 Derived -28997000 -27629000 Derived
Source
2025 2024-02-04 – 2025-02-011197633000 1215872000 Derived -18239000 14820000 Derived -33059000 19593000 Derived
Source
2026 2025-02-02 – 2026-01-311209182000 1246542000 Derived -37360000 12701000 Derived -50061000 8884000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B1.2B813.3M406.6M0.020222023202420252026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue1506072000
2023Revenue1399515000
2024Revenue1287987000
2025Revenue1197633000
2026Revenue1209182000

Revenue growth

Change in revenue from the same financial period one year earlier.

1% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7%-0.9%-3.5%-6.1%-8.7%20222023202420252026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year-7.1%
2024Year over year-8%
2025Year over year-7%
2026Year over year1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.1% 2026
Net margin -4.1% 2026
Free cash flow margin 0.7% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2%4.6%1.1%-2.4%-6.0%20222023202420252026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin6%
2023Operating margin4.1%
2024Operating margin-2%
2025Operating margin-1.5%
2026Operating margin-3.1%
2022Net margin7.2%
2023Net margin2.9%
2024Net margin-2.3%
2025Net margin-2.8%
2026Net margin-4.1%
2022Free cash flow margin-5%
2023Free cash flow margin-1.2%
2024Free cash flow margin-2.1%
2025Free cash flow margin1.6%
2026Free cash flow margin0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 31.3M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.2M36.7M15.3M-6.1M-27.5M20222023202420252026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow-21626000
2023Operating cash flow46794000
2024Operating cash flow52266000
2025Operating cash flow34149000
2026Operating cash flow31326000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 8.9M 2026
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.2M-287.9K-27.7M-55.2M-82.7M20222023202420252026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flow-75078000
2023Free cash flow-16717000
2024Free cash flow-27629000
2025Free cash flow19593000
2026Free cash flow8884000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75.3% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%41%20%0%20222023202420252026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022Liabilities / assets62.6%
2023Liabilities / assets65.9%
2024Liabilities / assets70.1%
2025Liabilities / assets72.3%
2026Liabilities / assets75.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.36× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.78×1.33×0.89×0.44×0.00×20222023202420252026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022Current assets / current liabilities1.64×
2023Current assets / current liabilities1.44×
2024Current assets / current liabilities1.21×
2025Current assets / current liabilities1.29×
2026Current assets / current liabilities1.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2020-02-02 – 2021-01-30
USD 91.38 million
Exact value

Exact value: 91380000 USD

2020-02-02 – 2021-01-30: 91380000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 238.82 million
Exact value

Exact value: 238816000 USD

2020-02-02 – 2021-01-30: 238816000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.75 million
Exact value

Exact value: 19754000 USD

2020-02-02 – 2021-01-30: 19754000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219.06 million
Calculation and evidence

238816000 − 19754000 USD

Exact free cash flow: 219062000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-03-01 – 2021-01-30
USD 4.66 million
Exact value

Exact value: 4659000 USD

2020-03-01 – 2021-01-30: 4659000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2022 2021-01-31 – 2022-01-29
USD 108.47 million
Exact value

Exact value: 108470000 USD

2021-01-31 – 2022-01-29: 108470000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.63 million
Exact value

Exact value: -21626000 USD

2021-01-31 – 2022-01-29: -21626000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.45 million
Exact value

Exact value: 53452000 USD

2021-01-31 – 2022-01-29: 53452000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.08 million
Calculation and evidence

-21626000 − 53452000 USD

Exact free cash flow: -75078000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-01-30 – 2023-01-28
USD 40.52 million
Exact value

Exact value: 40518000 USD

2022-01-30 – 2023-01-28: 40518000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.79 million
Exact value

Exact value: 46794000 USD

2022-01-30 – 2023-01-28: 46794000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.51 million
Exact value

Exact value: 63511000 USD

2022-01-30 – 2023-01-28: 63511000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.72 million
Calculation and evidence

46794000 − 63511000 USD

Exact free cash flow: -16717000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-01-29 – 2024-02-03
−USD 29 million
Exact value

Exact value: -28997000 USD

2023-01-29 – 2024-02-03: -28997000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.27 million
Exact value

Exact value: 52266000 USD

2023-01-29 – 2024-02-03: 52266000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.9 million
Exact value

Exact value: 79895000 USD

2023-01-29 – 2024-02-03: 79895000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.63 million
Calculation and evidence

52266000 − 79895000 USD

Exact free cash flow: -27629000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-02-04 – 2025-02-01
−USD 33.06 million
Exact value

Exact value: -33059000 USD

2024-02-04 – 2025-02-01: -33059000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.15 million
Exact value

Exact value: 34149000 USD

2024-02-04 – 2025-02-01: 34149000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.56 million
Exact value

Exact value: 14556000 USD

2024-02-04 – 2025-02-01: 14556000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.59 million
Calculation and evidence

34149000 − 14556000 USD

Exact free cash flow: 19593000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-02-02 – 2026-01-31
−USD 50.06 million
Exact value

Exact value: -50061000 USD

2025-02-02 – 2026-01-31: -50061000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.33 million
Exact value

Exact value: 31326000 USD

2025-02-02 – 2026-01-31: 31326000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.44 million
Exact value

Exact value: 22442000 USD

2025-02-02 – 2026-01-31: 22442000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.88 million
Calculation and evidence

31326000 − 22442000 USD

Exact free cash flow: 8884000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

103 filings · 5,227 latest values · 5,227 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001132105, 1132105, SPWH, edgar:1132105

Also known as SPORTSMAN'S WAREHOUSE HOLDINGS, INC., SPORTSMANS WAREHOUSE HOLDINGS INC, SPORTSMAN’S WAREHOUSE HOLDINGS, INC.