ZION OIL & GAS INC

EDGAR

108 filing records in this dataset, filed from 2004-04-14 to 2026-08-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2025 Q4 · USD

Exact inputs and evidence

Operating cash flow

-3.4 million USD

2025 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8013000 USD Source
  • Operating Cash Flow: -4613000 USD Source
Cash and cash equivalents
9.61 million USD Source
Exact value

9608000 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.19 billion shares Source
Exact value

1190354995 shares

Reported share-count change

7.28% · 80.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1109567465 shares · 2025-06-30· Source
  • 1190354995 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Revenue: 0 USD · 2025-01-01 – 2025-03-31 Source
  • Revenue: 0 USD · 2025-04-01 – 2025-06-30 Source
  • Revenue: 0 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 0 USD · 2025-10-01 – 2025-12-31 Source

Net income

-8.19 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -1719000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -2322000 USD · 2025-10-01 – 2025-12-31 Source
  • Net income: -2100000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -2050000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-8.55 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -4613000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -3141000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -8013000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -4613000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -1478000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -3673000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -1478000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-11.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2021-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2023-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 257,000

    Prior period

    −USD 7.34 million

    –

    Current period

    −USD 7.6 million

    –

    Exact inputs and evidence

    -7600000 − -7343000 = -257000 USD

    -7343000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -7600000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.73 million

    Prior period

    −USD 6.29 million

    –

    Current period

    −USD 8.01 million

    –

    Exact inputs and evidence

    -8013000 − -6288000 = -1725000 USD

    -6288000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -8013000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 11.26 million 100% of revenue
  • Operating costs Derived USD 22.14 million 197% of revenue
  • Operating income −USD 10.88 million −97% of revenue
  • Tax, interest and other Derived −USD 160,000 −1.4% of revenue
  • Net income −USD 10.72 million −95% of revenue

Cash

  • Operating cash flow −USD 5.81 million −52% of revenue
  • Capital expenditure USD 46,000 0.4% of revenue
  • Free cash flow Derived −USD 5.86 million −52% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 198% of revenue.
  • 2020 Operating loss: operating costs were 178% of revenue.
  • 2021 Operating loss: operating costs were 197% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-316636000 13158000 Derived -6522000 171000 Derived -6693000 -5817000 Derived
Source
2020 2020-01-01 – 2020-12-317974000 14228000 Derived -6254000 742000 Derived -6996000 -9997000 Derived
Source
2021 2021-01-01 – 2021-12-3111260000 22141000 Derived -10881000 -160000 Derived -10721000 -5859000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.3M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2M9.1M6.1M3.0M0.0201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue6636000
2020Revenue7974000
2021Revenue11260000

Revenue growth

Change in revenue from the same financial period one year earlier.

41.2% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%33%22%11%0%201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year20.2%
2021Year over year41.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -96.6% 2021
Net margin -95.2% 2021
Free cash flow margin -52% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-26%-63%-99%-135%201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-98.3%
2020Operating margin-78.4%
2021Operating margin-96.6%
2019Net margin-100.9%
2020Net margin-87.7%
2021Net margin-95.2%
2019Free cash flow margin-87.7%
2020Free cash flow margin-125.4%
2021Free cash flow margin-52%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.8M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.793.7K-2.1M-5.0M-7.8M-10.7M201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-5809000
2020Operating cash flow-9921000
2021Operating cash flow-5813000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.9M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.799.8K-2.1M-5.0M-7.9M-10.8M201920202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-5817000
2020Free cash flow-9997000
2021Free cash flow-5859000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

9.5% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.9%23.2%15.4%7.7%0.0%201920202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets28.6%
2020Liabilities / assets19.3%
2021Liabilities / assets9.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.62× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.95×2.96×1.97×0.99×0.00×201920202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities3.66×
2020Current assets / current liabilities2.56×
2021Current assets / current liabilities1.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 8.51 million
Exact value

Exact value: -8513000 USD

2016-01-01 – 2016-12-31: -8513000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.33 million
Exact value

Exact value: -6333000 USD

2016-01-01 – 2016-12-31: -6333000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,000
Exact value

Exact value: 26000 USD

2016-01-01 – 2016-12-31: 26000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.36 million
Calculation and evidence

-6333000 − 26000 USD

Exact free cash flow: -6359000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 9.99 million
Exact value

Exact value: -9989000 USD

2017-01-01 – 2017-12-31: -9989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.06 million
Exact value

Exact value: -8060000 USD

2017-01-01 – 2017-12-31: -8060000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65,000
Exact value

Exact value: 65000 USD

2017-01-01 – 2017-12-31: 65000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.13 million
Calculation and evidence

-8060000 − 65000 USD

Exact free cash flow: -8125000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 38.51 million
Exact value

Exact value: -38511000 USD

2018-01-01 – 2018-12-31: -38511000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.83 million
Exact value

Exact value: -5833000 USD

2018-01-01 – 2018-12-31: -5833000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,000
Exact value

Exact value: 19000 USD

2018-01-01 – 2018-12-31: 19000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.85 million
Calculation and evidence

-5833000 − 19000 USD

Exact free cash flow: -5852000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 6.69 million
Exact value

Exact value: -6693000 USD

2019-01-01 – 2019-12-31: -6693000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.81 million
Exact value

Exact value: -5809000 USD

2019-01-01 – 2019-12-31: -5809000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,000
Exact value

Exact value: 8000 USD

2019-01-01 – 2019-12-31: 8000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.82 million
Calculation and evidence

-5809000 − 8000 USD

Exact free cash flow: -5817000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 7 million
Exact value

Exact value: -6996000 USD

2020-01-01 – 2020-12-31: -6996000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.92 million
Exact value

Exact value: -9921000 USD

2020-01-01 – 2020-12-31: -9921000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76,000
Exact value

Exact value: 76000 USD

2020-01-01 – 2020-12-31: 76000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10 million
Calculation and evidence

-9921000 − 76000 USD

Exact free cash flow: -9997000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 10.72 million
Exact value

Exact value: -10721000 USD

2021-01-01 – 2021-12-31: -10721000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.81 million
Exact value

Exact value: -5813000 USD

2021-01-01 – 2021-12-31: -5813000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,000
Exact value

Exact value: 46000 USD

2021-01-01 – 2021-12-31: 46000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.86 million
Calculation and evidence

-5813000 − 46000 USD

Exact free cash flow: -5859000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 55.08 million
Exact value

Exact value: -55077000 USD

2022-01-01 – 2022-12-31: -55077000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.7 million
Exact value

Exact value: -5704000 USD

2022-01-01 – 2022-12-31: -5704000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,000
Exact value

Exact value: 17000 USD

2022-01-01 – 2022-12-31: 17000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.72 million
Calculation and evidence

-5704000 − 17000 USD

Exact free cash flow: -5721000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 7.96 million
Exact value

Exact value: -7957000 USD

2023-01-01 – 2023-12-31: -7957000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.13 million
Exact value

Exact value: -5133000 USD

2023-01-01 – 2023-12-31: -5133000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,000
Exact value

Exact value: 1000 USD

2023-01-01 – 2023-12-31: 1000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.13 million
Calculation and evidence

-5133000 − 1000 USD

Exact free cash flow: -5134000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 7.34 million
Exact value

Exact value: -7343000 USD

2024-01-01 – 2024-12-31: -7343000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.29 million
Exact value

Exact value: -6288000 USD

2024-01-01 – 2024-12-31: -6288000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 7.6 million
Exact value

Exact value: -7600000 USD

2025-01-01 – 2025-12-31: -7600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.01 million
Exact value

Exact value: -8013000 USD

2025-01-01 – 2025-12-31: -8013000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

108 filings · 3,222 latest values · 3,236 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001131312, 1131312, N/A, OTCQX, ZN, ZNOG, ZNOGW, edgar:1131312, zn

Also known as ZION OIL & GAS, INC., ZION OIL & GAS INC, ZION OIL & GAS, INC., Zion Oil & Gas, Inc.