ATHENAHEALTH INC

EDGAR

289 filing records in this dataset, filed from 2007-11-13 to 2018-12-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

330 million USD

2018 Q3 · USD

Exact inputs and evidence

Operating margin

11.59%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: 38200000 USD Source
  • Revenue: 329500000 USD Source

Operating cash flow

110 million USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 258300000 USD Source
  • Operating Cash Flow: 148000000 USD Source

Free cash flow

103 million USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 258300000 USD Source
  • Operating Cash Flow: 148000000 USD Source
  • Capital Expenditure: 31900000 USD Source
  • Capital Expenditure: 24800000 USD Source
Cash and cash equivalents
303 million USD Source
Exact value

303400000 USD

Long-term debt including current maturities
Not available
Shares outstanding
40.6 million shares Source
Exact value

40600000 shares

Reported share-count change

1.50% · 600 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 40000000 shares · 2017-09-30· Source
  • 40600000 shares · 2018-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.31 billion USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Revenue: 329200000 USD · 2017-10-01 – 2017-12-31 Source
  • Revenue: 329400000 USD · 2018-01-01 – 2018-03-31 Source
  • Revenue: 323300000 USD · 2018-04-01 – 2018-06-30 Source
  • Revenue: 329500000 USD · 2018-07-01 – 2018-09-30 Source

Net income

126 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Net income: 31600000 USD · 2017-10-01 – 2017-12-31 Source
  • Net income: 31100000 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: 36400000 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: 26400000 USD · 2018-07-01 – 2018-09-30 Source

Capital expenditure

45.2 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Capital expenditure: 80100000 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 66800000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 16000000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 24800000 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 16000000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 31900000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 24800000 USD · 2018-01-01 – 2018-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-12-17.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2017-12-31
  • Operating income: 11 of 11 periods available· newest 2017-12-31
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2017-12-31
  • Total assets: 11 of 11 periods available· newest 2017-12-31
  • Total liabilities: 11 of 11 periods available· newest 2017-12-31
  • Current assets: 11 of 11 periods available· newest 2017-12-31
  • Current liabilities: 11 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 9 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.7%

    Prior period

    USD 1.08 billion

    –

    Current period

    USD 1.22 billion

    –

    Exact inputs and evidence

    1220300000 − 1082900000 = 137400000 USD

    1082900000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    1220300000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +152.9%

    Prior period

    USD 21 million

    –

    Current period

    USD 53.1 million

    –

    Exact inputs and evidence

    53100000 − 21000000 = 32100000 USD

    21000000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    53100000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +32%

    Prior period

    USD 182.6 million

    –

    Current period

    USD 241.1 million

    –

    Exact inputs and evidence

    241100000 − 182600000 = 58500000 USD

    182600000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    241100000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +16.1%

    Prior period

    USD 69 million

    –

    Current period

    USD 80.1 million

    –

    Exact inputs and evidence

    80100000 − 69000000 = 11100000 USD

    69000000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    80100000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 1.22 billion 100% of revenue
  • Cost of revenue USD 578.5 million 47% of revenue
  • Operating expenses USD 571.2 million 47% of revenue
  • Operating income USD 70.6 million 5.8% of revenue
  • Tax, interest and other Derived USD 17.5 million 1.4% of revenue
  • Net income USD 53.1 million 4.4% of revenue

Cash

  • Operating cash flow USD 241.1 million 20% of revenue
  • Capital expenditure USD 80.1 million 6.6% of revenue
  • Free cash flow Derived USD 161 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Net income was higher than operating income, so the split is not drawn.
  • 2009 91%
  • 2010 90%
  • 2011 90%
  • 2012 92%
  • 2013 99%
  • 2014 Net loss: net income was −0.4% of revenue.
  • 2015 Operating loss: operating costs were 100% of revenue.
  • 2016 98%
  • 2017 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31136282000 128697000 Derived 7585000 -24017000 Derived 31602000 7607000 Derived
Source
2009 2009-01-01 – 2009-12-31188527000 171315000 Derived 17212000 7936000 Derived 9276000 22052000 Derived
Source
2010 2010-01-01 – 2010-12-31245538000 221941000 Derived 23597000 10893000 Derived 12704000 28788000 Derived
Source
2011 2011-01-01 – 2011-12-31324067000 291334000 Derived 32733000 13687000 Derived 19046000 44068000 Derived
Source
2012 2012-01-01 – 2012-12-31422271000 387644000 Derived 34627000 15895000 Derived 18732000 46309000 Derived
Source
2013 2013-01-01 – 2013-12-31595003000 589150000 Derived 5853000 3259000 Derived 2594000 55048000 Derived
Source
2014 2014-01-01 – 2014-12-31752600000 751600000 Derived 1000000 4100000 Derived -3100000 73000000 Derived
Source
2015 2015-01-01 – 2015-12-31924700000 928800000 Derived -4100000 -18100000 Derived 14000000 76600000 Derived
Source
2016 2016-01-01 – 2016-12-311082900000 1056300000 Derived 26600000 5600000 Derived 21000000 113600000 Derived
Source
2017 2017-01-01 – 2017-12-311220300000 1149700000 Derived 70600000 17500000 Derived 53100000 161000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B988.4M659.0M329.5M0.0200820132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue136282000
2009Revenue188527000
2010Revenue245538000
2011Revenue324067000
2012Revenue422271000
2013Revenue595003000
2014Revenue752600000
2015Revenue924700000
2016Revenue1082900000
2017Revenue1220300000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.7% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%200820132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over year39.6%
2009Year over year38.3%
2010Year over year30.2%
2011Year over year32%
2012Year over year30.3%
2013Year over year40.9%
2014Year over year26.5%
2015Year over year22.9%
2016Year over year17.1%
2017Year over year12.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.8% 2017
Net margin 4.4% 2017
Free cash flow margin 13.2% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.1%18.2%11.4%4.5%-2.3%200820132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin5.6%
2009Operating margin9.1%
2010Operating margin9.6%
2011Operating margin10.1%
2012Operating margin8.2%
2013Operating margin1%
2014Operating margin0.1%
2015Operating margin-0.4%
2016Operating margin2.5%
2017Operating margin5.8%
2008Net margin23.2%
2009Net margin4.9%
2010Net margin5.2%
2011Net margin5.9%
2012Net margin4.4%
2013Net margin0.4%
2014Net margin-0.4%
2015Net margin1.5%
2016Net margin1.9%
2017Net margin4.4%
2008Free cash flow margin5.6%
2009Free cash flow margin11.7%
2010Free cash flow margin11.7%
2011Free cash flow margin13.6%
2012Free cash flow margin11%
2013Free cash flow margin9.3%
2014Free cash flow margin9.7%
2015Free cash flow margin8.3%
2016Free cash flow margin10.5%
2017Free cash flow margin13.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 241.1M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.260.4M195.3M130.2M65.1M0.0200820132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow21059000
2009Operating cash flow32329000
2010Operating cash flow44720000
2011Operating cash flow60764000
2012Operating cash flow70213000
2013Operating cash flow93308000
2014Operating cash flow149100000
2015Operating cash flow163800000
2016Operating cash flow182600000
2017Operating cash flow241100000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 161M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.173.9M130.4M86.9M43.5M0.0200820132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow7607000
2009Free cash flow22052000
2010Free cash flow28788000
2011Free cash flow44068000
2012Free cash flow46309000
2013Free cash flow55048000
2014Free cash flow73000000
2015Free cash flow76600000
2016Free cash flow113600000
2017Free cash flow161000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

40.6% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%200820132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets38.1%
2009Liabilities / assets39.7%
2010Liabilities / assets34.6%
2011Liabilities / assets32.2%
2012Liabilities / assets27.3%
2013Liabilities / assets50.9%
2014Liabilities / assets48.9%
2015Liabilities / assets51.4%
2016Liabilities / assets46.7%
2017Liabilities / assets40.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.84× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.28×3.96×2.64×1.32×0.00×200820132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities4.89×
2009Current assets / current liabilities3.37×
2010Current assets / current liabilities4.03×
2011Current assets / current liabilities3.07×
2012Current assets / current liabilities4.1×
2013Current assets / current liabilities1.19×
2014Current assets / current liabilities1.26×
2015Current assets / current liabilities1.65×
2016Current assets / current liabilities1.73×
2017Current assets / current liabilities1.84×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 31.6 million
Exact value

Exact value: 31602000 USD

2008-01-01 – 2008-12-31: 31602000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.06 million
Exact value

Exact value: 21059000 USD

2008-01-01 – 2008-12-31: 21059000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.45 million
Exact value

Exact value: 13452000 USD

2008-01-01 – 2008-12-31: 13452000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.61 million
Calculation and evidence

21059000 − 13452000 USD

Exact free cash flow: 7607000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 9.28 million
Exact value

Exact value: 9276000 USD

2009-01-01 – 2009-12-31: 9276000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.33 million
Exact value

Exact value: 32329000 USD

2009-01-01 – 2009-12-31: 32329000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.28 million
Exact value

Exact value: 10277000 USD

2009-01-01 – 2009-12-31: 10277000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.05 million
Calculation and evidence

32329000 − 10277000 USD

Exact free cash flow: 22052000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 12.7 million
Exact value

Exact value: 12704000 USD

2010-01-01 – 2010-12-31: 12704000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.72 million
Exact value

Exact value: 44720000 USD

2010-01-01 – 2010-12-31: 44720000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.93 million
Exact value

Exact value: 15932000 USD

2010-01-01 – 2010-12-31: 15932000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.79 million
Calculation and evidence

44720000 − 15932000 USD

Exact free cash flow: 28788000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 19.05 million
Exact value

Exact value: 19046000 USD

2011-01-01 – 2011-12-31: 19046000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.76 million
Exact value

Exact value: 60764000 USD

2011-01-01 – 2011-12-31: 60764000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.7 million
Exact value

Exact value: 16696000 USD

2011-01-01 – 2011-12-31: 16696000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.07 million
Calculation and evidence

60764000 − 16696000 USD

Exact free cash flow: 44068000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 18.73 million
Exact value

Exact value: 18732000 USD

2012-01-01 – 2012-12-31: 18732000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.21 million
Exact value

Exact value: 70213000 USD

2012-01-01 – 2012-12-31: 70213000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.9 million
Exact value

Exact value: 23904000 USD

2012-01-01 – 2012-12-31: 23904000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.31 million
Calculation and evidence

70213000 − 23904000 USD

Exact free cash flow: 46309000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 2.59 million
Exact value

Exact value: 2594000 USD

2013-01-01 – 2013-12-31: 2594000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.31 million
Exact value

Exact value: 93308000 USD

2013-01-01 – 2013-12-31: 93308000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.26 million
Exact value

Exact value: 38260000 USD

2013-01-01 – 2013-12-31: 38260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.05 million
Calculation and evidence

93308000 − 38260000 USD

Exact free cash flow: 55048000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 3.1 million
Exact value

Exact value: -3100000 USD

2014-01-01 – 2014-12-31: -3100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149.1 million
Exact value

Exact value: 149100000 USD

2014-01-01 – 2014-12-31: 149100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.1 million
Exact value

Exact value: 76100000 USD

2014-01-01 – 2014-12-31: 76100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73 million
Calculation and evidence

149100000 − 76100000 USD

Exact free cash flow: 73000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 14 million
Exact value

Exact value: 14000000 USD

2015-01-01 – 2015-12-31: 14000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 163.8 million
Exact value

Exact value: 163800000 USD

2015-01-01 – 2015-12-31: 163800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.2 million
Exact value

Exact value: 87200000 USD

2015-01-01 – 2015-12-31: 87200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.6 million
Calculation and evidence

163800000 − 87200000 USD

Exact free cash flow: 76600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 21 million
Exact value

Exact value: 21000000 USD

2016-01-01 – 2016-12-31: 21000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182.6 million
Exact value

Exact value: 182600000 USD

2016-01-01 – 2016-12-31: 182600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69 million
Exact value

Exact value: 69000000 USD

2016-01-01 – 2016-12-31: 69000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.6 million
Calculation and evidence

182600000 − 69000000 USD

Exact free cash flow: 113600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 53.1 million
Exact value

Exact value: 53100000 USD

2017-01-01 – 2017-12-31: 53100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241.1 million
Exact value

Exact value: 241100000 USD

2017-01-01 – 2017-12-31: 241100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.1 million
Exact value

Exact value: 80100000 USD

2017-01-01 – 2017-12-31: 80100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161 million
Calculation and evidence

241100000 − 80100000 USD

Exact free cash flow: 161000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

289 filings · 3,205 latest values · 3,205 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001131096, 1131096, ATHN, edgar:1131096

Also known as ATHENAHEALTH INC, Athenahealth Inc