Revenue
15 thousand USD
2014 Q3 · USD
Exact inputs and evidence
- Revenue: 15000 USD Source
71 filing records in this dataset, filed from 2001-08-14 to 2017-11-14. Reported financial figures are available; chart coverage varies by period.
15 thousand USD
2014 Q3 · USD
-413.65%
2014 Q3 · %
-19.5 thousand USD
2014 Q3 · USD
0 USD
25840351 shares
2.22% · 560 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-631 thousand USD
2016-10-01 – 2017-09-30
-219 thousand USD
2016-10-01 – 2017-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-11-14.
Financial data available through: 2016-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 622,166
–
Current period
−USD 538,684
–
-538684 − -622166 = 83482 USD
-622166 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source-538684 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 256,946
–
Current period
−USD 299,496
–
-299496 − -256946 = -42550 USD
-256946 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source-299496 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 0 | 481509 Derived | -481509 | -74864 Derived | -406645 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 35000 | 204748 Derived | -169748 | 104666 Derived | -274414 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 60000 | 344108 Derived | -284108 | 104768 Derived | -388876 | -128167 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 148413 | 443588 Derived | -295175 | 46550 Derived | -341725 | -139629 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 320185 | 800390 Derived | -480205 | 74468 Derived | -554673 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 189553 | 736565 Derived | -547012 | 49806 Derived | -596818 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 156914 | 549863 Derived | -392949 | 164887 Derived | -557836 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 35000 |
|
| 2009 | Revenue | 60000 |
|
| 2010 | Revenue | 148413 |
|
| 2011 | Revenue | 320185 |
|
| 2012 | Revenue | 189553 |
|
| 2013 | Revenue | 156914 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 71.4% |
|
| 2010 | Year over year | 147.4% |
|
| 2011 | Year over year | 115.7% |
|
| 2012 | Year over year | -40.8% |
|
| 2013 | Year over year | -17.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | -485% |
|
| 2009 | Operating margin | -473.5% |
|
| 2010 | Operating margin | -198.9% |
|
| 2011 | Operating margin | -150% |
|
| 2012 | Operating margin | -288.6% |
|
| 2013 | Operating margin | -250.4% |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | -784% |
|
| 2009 | Net margin | -648.1% |
|
| 2010 | Net margin | -230.3% |
|
| 2011 | Net margin | -173.2% |
|
| 2012 | Net margin | -314.9% |
|
| 2013 | Net margin | -355.5% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | -213.6% |
|
| 2010 | Free cash flow margin | -94.1% |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | -89985 |
|
| 2008 | Operating cash flow | -132293 |
|
| 2009 | Operating cash flow | -128167 |
|
| 2010 | Operating cash flow | -126367 |
|
| 2011 | Operating cash flow | -230351 |
|
| 2012 | Operating cash flow | -240783 |
|
| 2013 | Operating cash flow | -312098 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | -128167 |
|
| 2010 | Free cash flow | -139629 |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
| 2013-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-12-31 | Current assets / current liabilities | Not reported |
|
| 2008-12-31 | Current assets / current liabilities | Not reported |
|
| 2009-12-31 | Current assets / current liabilities | Not reported |
|
| 2010 | Current assets / current liabilities | 0.01× |
|
| 2011 | Current assets / current liabilities | 0× |
|
| 2012 | Current assets / current liabilities | 0.01× |
|
| 2013 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 406,645 Exact valueExact value: -406645 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 89,985 Exact valueExact value: -89985 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 274,414 Exact valueExact value: -274414 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 132,293 Exact valueExact value: -132293 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 388,876 Exact valueExact value: -388876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 128,167 Exact valueExact value: -128167 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 128,167 Calculation and evidence-128167 − 0 USD Exact free cash flow: -128167 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 341,725 Exact valueExact value: -341725 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 126,367 Exact valueExact value: -126367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,262 Exact valueExact value: 13262 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 139,629 Calculation and evidence-126367 − 13262 USD Exact free cash flow: -139629 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 554,673 Exact valueExact value: -554673 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 230,351 Exact valueExact value: -230351 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 596,818 Exact valueExact value: -596818 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 240,783 Exact valueExact value: -240783 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 557,836 Exact valueExact value: -557836 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 312,098 Exact valueExact value: -312098 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 419,741 Exact valueExact value: -419741 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24,890 Exact valueExact value: -24890 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 622,166 Exact valueExact value: -622166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 256,946 Exact valueExact value: -256946 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 538,684 Exact valueExact value: -538684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 299,496 Exact valueExact value: -299496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
71 filings · 1,044 latest values · 1,044 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001131089, 1131089, edgar:1131089, ldhl
Also known as LD HOLDINGS, INC., LD Holdings, Inc., LEISURE DIRECT INC, URANIUM STRATEGIES INC