LD HOLDINGS, INC.

EDGAR

71 filing records in this dataset, filed from 2001-08-14 to 2017-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

15 thousand USD

2014 Q3 · USD

Exact inputs and evidence

Operating margin

-413.65%

2014 Q3 · %

Exact inputs and evidence
  • Operating Income: -62048 USD Source
  • Revenue: 15000 USD Source

Operating cash flow

-19.5 thousand USD

2014 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -60823 USD Source
  • Operating Cash Flow: -41274 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
25.8 million shares Source
Exact value

25840351 shares

Reported share-count change

2.22% · 560 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 25280351 shares · 2016-09-30· Source
  • 25840351 shares · 2017-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-631 thousand USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Net income: -538684 USD · 2016-01-01 – 2016-12-31 Source
  • Net income: -362705 USD · 2016-01-01 – 2016-09-30 Source
  • Net income: -165323 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: -152930 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: -137209 USD · 2017-07-01 – 2017-09-30 Source

Operating cash flow

-219 thousand USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Operating cash flow: -299496 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -222800 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -62780 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -117132 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -62780 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -142746 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -117132 USD · 2017-01-01 – 2017-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-11-14.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2013-12-31
  • Operating income: 11 of 11 periods available· newest 2016-12-31
  • Net income: 11 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2010-12-31
  • Total assets: 10 of 11 periods available· newest 2016-12-31
  • Total liabilities: 3 of 11 periods available· newest 2016-12-31
  • Current assets: 7 of 11 periods available· newest 2016-12-31
  • Current liabilities: 10 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 83,482

    Prior period

    −USD 622,166

    –

    Current period

    −USD 538,684

    –

    Exact inputs and evidence

    -538684 − -622166 = 83482 USD

    -622166 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -538684 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 42,550

    Prior period

    −USD 256,946

    –

    Current period

    −USD 299,496

    –

    Exact inputs and evidence

    -299496 − -256946 = -42550 USD

    -256946 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -299496 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 156,914 100% of revenue
  • Operating costs Derived USD 549,863 350% of revenue
  • Operating income −USD 392,949 −250% of revenue
  • Tax, interest and other Derived USD 164,887 105% of revenue
  • Net income −USD 557,836 −356% of revenue

Cash

  • Operating cash flow −USD 312,098 −199% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 585% of revenue.
  • 2009 Operating loss: operating costs were 574% of revenue.
  • 2010 Operating loss: operating costs were 299% of revenue.
  • 2011 Operating loss: operating costs were 250% of revenue.
  • 2012 Operating loss: operating costs were 389% of revenue.
  • 2013 Operating loss: operating costs were 350% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-310 481509 Derived -481509 -74864 Derived -406645 Unavailable
Source
2008 2008-01-01 – 2008-12-3135000 204748 Derived -169748 104666 Derived -274414 Unavailable
Source
2009 2009-01-01 – 2009-12-3160000 344108 Derived -284108 104768 Derived -388876 -128167 Derived
Source
2010 2010-01-01 – 2010-12-31148413 443588 Derived -295175 46550 Derived -341725 -139629 Derived
Source
2011 2011-01-01 – 2011-12-31320185 800390 Derived -480205 74468 Derived -554673 Unavailable
Source
2012 2012-01-01 – 2012-12-31189553 736565 Derived -547012 49806 Derived -596818 Unavailable
Source
2013 2013-01-01 – 2013-12-31156914 549863 Derived -392949 164887 Derived -557836 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 156.9K 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.345.8K259.3K172.9K86.4K0.0200620102013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2007Revenue0
2008Revenue35000
2009Revenue60000
2010Revenue148413
2011Revenue320185
2012Revenue189553
2013Revenue156914

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.2% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.162%108%53%-1%-56%200620102013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over year71.4%
2010Year over year147.4%
2011Year over year115.7%
2012Year over year-40.8%
2013Year over year-17.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -250.4% 2013
Net margin -355.5% 2013
Free cash flow margin -94.1% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%-165%-392%-619%-847%200620102013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating marginNot reported
2007Operating marginNot reported
2008Operating margin-485%
2009Operating margin-473.5%
2010Operating margin-198.9%
2011Operating margin-150%
2012Operating margin-288.6%
2013Operating margin-250.4%
2006Net marginNot reported
2007Net marginNot reported
2008Net margin-784%
2009Net margin-648.1%
2010Net margin-230.3%
2011Net margin-173.2%
2012Net margin-314.9%
2013Net margin-355.5%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow margin-213.6%
2010Free cash flow margin-94.1%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -312.1K 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.0K-65.5K-156.0K-246.6K-337.1K200620102013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flow-89985
2008Operating cash flow-132293
2009Operating cash flow-128167
2010Operating cash flow-126367
2011Operating cash flow-230351
2012Operating cash flow-240783
2013Operating cash flow-312098

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -139.6K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2K-29.3K-69.8K-110.3K-150.8K200620102013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flow-128167
2010Free cash flow-139629
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Liabilities / assetsNot reportedNo source recorded
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.01×0.01×0.01×0.00×0.00×2006-12-3120102013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reported
2008-12-31Current assets / current liabilitiesNot reported
2009-12-31Current assets / current liabilitiesNot reported
2010Current assets / current liabilities0.01×
2011Current assets / current liabilities0×
2012Current assets / current liabilities0.01×
2013Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 406,645
Exact value

Exact value: -406645 USD

2007-01-01 – 2007-12-31: -406645 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 89,985
Exact value

Exact value: -89985 USD

2007-01-01 – 2007-12-31: -89985 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 274,414
Exact value

Exact value: -274414 USD

2008-01-01 – 2008-12-31: -274414 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 132,293
Exact value

Exact value: -132293 USD

2008-01-01 – 2008-12-31: -132293 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 388,876
Exact value

Exact value: -388876 USD

2009-01-01 – 2009-12-31: -388876 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 128,167
Exact value

Exact value: -128167 USD

2009-01-01 – 2009-12-31: -128167 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-01-01 – 2009-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 128,167
Calculation and evidence

-128167 − 0 USD

Exact free cash flow: -128167 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 341,725
Exact value

Exact value: -341725 USD

2010-01-01 – 2010-12-31: -341725 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 126,367
Exact value

Exact value: -126367 USD

2010-01-01 – 2010-12-31: -126367 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,262
Exact value

Exact value: 13262 USD

2010-01-01 – 2010-12-31: 13262 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139,629
Calculation and evidence

-126367 − 13262 USD

Exact free cash flow: -139629 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 554,673
Exact value

Exact value: -554673 USD

2011-01-01 – 2011-12-31: -554673 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 230,351
Exact value

Exact value: -230351 USD

2011-01-01 – 2011-12-31: -230351 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 596,818
Exact value

Exact value: -596818 USD

2012-01-01 – 2012-12-31: -596818 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 240,783
Exact value

Exact value: -240783 USD

2012-01-01 – 2012-12-31: -240783 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 557,836
Exact value

Exact value: -557836 USD

2013-01-01 – 2013-12-31: -557836 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 312,098
Exact value

Exact value: -312098 USD

2013-01-01 – 2013-12-31: -312098 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 419,741
Exact value

Exact value: -419741 USD

2014-01-01 – 2014-12-31: -419741 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,890
Exact value

Exact value: -24890 USD

2014-01-01 – 2014-12-31: -24890 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 622,166
Exact value

Exact value: -622166 USD

2015-01-01 – 2015-12-31: -622166 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 256,946
Exact value

Exact value: -256946 USD

2015-01-01 – 2015-12-31: -256946 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 538,684
Exact value

Exact value: -538684 USD

2016-01-01 – 2016-12-31: -538684 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 299,496
Exact value

Exact value: -299496 USD

2016-01-01 – 2016-12-31: -299496 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

71 filings · 1,044 latest values · 1,044 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001131089, 1131089, edgar:1131089, ldhl

Also known as LD HOLDINGS, INC., LD Holdings, Inc., LEISURE DIRECT INC, URANIUM STRATEGIES INC