BOLIVAR MINING CORP.

EDGAR

32 filing records in this dataset, filed from 2001-12-17 to 2006-12-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

69.2 thousand USD

2006-10-31 · USD

Exact inputs and evidence

Operating margin

-1,148.07%

2006-10-31 · %

Exact inputs and evidence
  • Operating Income: -1669225 USD Source
  • Operating Income: -874528 USD Source
  • Revenue: 722650 USD Source
  • Revenue: 653430 USD Source

Operating cash flow

-16 thousand USD

2006-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -931618 USD Source
  • Operating Cash Flow: -915598 USD Source
Cash and cash equivalents
90.2 thousand USD Source
Exact value

90209 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

723 thousand USD

2005-11-01 – 2006-10-31

Exact inputs and evidence
  • Revenue: 0 USD · 2005-02-01 – 2006-01-31 Source
  • Revenue: 0 USD · 2005-02-01 – 2005-10-31 Source
  • Revenue: 152760 USD · 2006-02-01 – 2006-04-30 Source
  • Revenue: 653430 USD · 2006-02-01 – 2006-07-31 Source
  • Revenue: 152760 USD · 2006-02-01 – 2006-04-30 Source
  • Revenue: 722650 USD · 2006-02-01 – 2006-10-31 Source
  • Revenue: 653430 USD · 2006-02-01 – 2006-07-31 Source

Net income

-1.99 million USD

2005-11-01 – 2006-10-31

Exact inputs and evidence
  • Net income: -192418 USD · 2005-02-01 – 2006-01-31 Source
  • Net income: -59087 USD · 2005-02-01 – 2005-10-31 Source
  • Net income: -343332 USD · 2006-02-01 – 2006-04-30 Source
  • Net income: -1019424 USD · 2006-02-01 – 2006-07-31 Source
  • Net income: -343332 USD · 2006-02-01 – 2006-04-30 Source
  • Net income: -1855704 USD · 2006-02-01 – 2006-10-31 Source
  • Net income: -1019424 USD · 2006-02-01 – 2006-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-12-29.

Financial data available through: 2006-01-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2006-01-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 2006-01-31
  • Operating cash flow: 4 of 11 periods available· newest 2004-01-31
  • Capital expenditure: 4 of 11 periods available· newest 2004-01-31
  • Total assets: 5 of 11 periods available· newest 2006-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2006-01-31
  • Current liabilities: 5 of 11 periods available· newest 2006-01-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2006-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2004-02-01 – 2005-01-31

    Inspect prior input Prior source

    0 USD · 2005-02-01 – 2006-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.36 million

    Prior period

    −USD 2.56 million

    –

    Current period

    −USD 192,418

    –

    Exact inputs and evidence

    -192418 − -2556890 = 2364472 USD

    -2556890 USD · 2004-02-01 – 2005-01-31

    Inspect prior input Prior source

    -192418 USD · 2005-02-01 – 2006-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-02-01 – 2006-01-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 192,418

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-02-01 – 2002-01-31828248 UnavailableUnavailableUnavailable89527 -135463 Derived
Source
2003 2002-02-01 – 2003-01-313194813 UnavailableUnavailableUnavailable-793480 -426184 Derived
Source
2004 2003-02-01 – 2004-01-310 UnavailableUnavailableUnavailable-3188332 -167512 Derived
Source
2005 2004-02-01 – 2005-01-310 UnavailableUnavailableUnavailable-2556890 Unavailable
Source
2006 2005-02-01 – 2006-01-310 UnavailableUnavailableUnavailable-192418 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M2.6M1.7M862.6K0.020022003200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue828248
2003Revenue3194813
2004Revenue0
2005Revenue0
2006Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.317%205%93%-19%-131%20022003200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year285.7%
2004Year over year-100%
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -24.8% 2003
Free cash flow margin -13.3% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%3%-7%-17%-28%2002-01-312003-01-312004-01-312005-01-312006-01-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-01-31Operating marginNot reported
2003-01-31Operating marginNot reported
2004-01-31Operating marginNot reported
2005-01-31Operating marginNot reported
2006-01-31Operating marginNot reported
2002Net margin10.8%
2003Net margin-24.8%
2004Net marginNot reported
2005Net marginNot reported
2006Net marginNot reported
2002Free cash flow margin-16.4%
2003Free cash flow margin-13.3%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -83.3K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.1K-71.2K-169.5K-267.8K-366.2K20022003200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-121076
2003Operating cash flow-339028
2004Operating cash flow-83285
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -167.5K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.1K-89.5K-213.1K-336.7K-460.3K20022003200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-135463
2003Free cash flow-426184
2004Free cash flow-167512
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-01-31Liabilities / assetsNot reported
2003-01-31Liabilities / assetsNot reported
2004-01-31Liabilities / assetsNot reported
2005-01-31Liabilities / assetsNot reported
2006-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.06×0.80×0.53×0.27×0.00×20022003200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.98×
2003Current assets / current liabilities0.33×
2004Current assets / current liabilities0.23×
2005Current assets / current liabilities0×
2006Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-02-01 – 2001-01-31
−USD 907,591
Exact value

Exact value: -907591 USD

2000-02-01 – 2001-01-31: -907591 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 784,918
Exact value

Exact value: -784918 USD

2000-02-01 – 2001-01-31: -784918 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,684
Exact value

Exact value: 29684 USD

2000-02-01 – 2001-01-31: 29684 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 814,602
Calculation and evidence

-784918 − 29684 USD

Exact free cash flow: -814602 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-01 – 2002-01-31
USD 89,527
Exact value

Exact value: 89527 USD

2001-02-01 – 2002-01-31: 89527 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 121,076
Exact value

Exact value: -121076 USD

2001-02-01 – 2002-01-31: -121076 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,387
Exact value

Exact value: 14387 USD

2001-02-01 – 2002-01-31: 14387 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 135,463
Calculation and evidence

-121076 − 14387 USD

Exact free cash flow: -135463 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-01 – 2003-01-31
−USD 793,480
Exact value

Exact value: -793480 USD

2002-02-01 – 2003-01-31: -793480 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 339,028
Exact value

Exact value: -339028 USD

2002-02-01 – 2003-01-31: -339028 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87,156
Exact value

Exact value: 87156 USD

2002-02-01 – 2003-01-31: 87156 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 426,184
Calculation and evidence

-339028 − 87156 USD

Exact free cash flow: -426184 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-02-01 – 2004-01-31
−USD 3.19 million
Exact value

Exact value: -3188332 USD

2003-02-01 – 2004-01-31: -3188332 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83,285
Exact value

Exact value: -83285 USD

2003-02-01 – 2004-01-31: -83285 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84,227
Exact value

Exact value: 84227 USD

2003-02-01 – 2004-01-31: 84227 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 167,512
Calculation and evidence

-83285 − 84227 USD

Exact free cash flow: -167512 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-02-01 – 2005-01-31
−USD 2.56 million
Exact value

Exact value: -2556890 USD

2004-02-01 – 2005-01-31: -2556890 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-02-01 – 2006-01-31
−USD 192,418
Exact value

Exact value: -192418 USD

2005-02-01 – 2006-01-31: -192418 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001130951, 1130951, edgar:1130951

Also known as DENIM APPAREL GROUP INC, KINGDOM VENTURES INC, LEGENDS OF THE FAITH INC