RED BELL BREWING CO

EDGAR

4 filing records in this dataset, filed from 2001-03-22 to 2001-12-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-32.8 thousand USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

581.29%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -548490 USD Source
  • Operating Income: -358071 USD Source
  • Revenue: 83399 USD Source
  • Revenue: 116157 USD Source

Operating cash flow

41.6 thousand USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -80332 USD Source
  • Operating Cash Flow: -121961 USD Source
Cash and cash equivalents
9.95 thousand USD Source
Exact value

9954 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-12-20.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2000-12-31
  • Operating income: 2 of 11 periods available· newest 2000-12-31
  • Net income: 2 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2000-12-31
  • Total assets: 1 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 2000-12-31
  • Current liabilities: 1 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.7%

    Prior period

    USD 510,913

    –

    Current period

    USD 486,709

    –

    Exact inputs and evidence

    486709 − 510913 = -24204 USD

    510913 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    486709 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 141,250

    Prior period

    −USD 1.67 million

    –

    Current period

    −USD 1.53 million

    –

    Exact inputs and evidence

    -1529795 − -1671045 = 141250 USD

    -1671045 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -1529795 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 93,722

    Prior period

    −USD 448,071

    –

    Current period

    −USD 541,793

    –

    Exact inputs and evidence

    -541793 − -448071 = -93722 USD

    -448071 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -541793 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +168.4%

    Prior period

    USD 5,000

    –

    Current period

    USD 13,420

    –

    Exact inputs and evidence

    13420 − 5000 = 8420 USD

    5000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    13420 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 486,709 100% of revenue
  • Operating costs Derived USD 1.6 million 328% of revenue
  • Operating income −USD 1.11 million −228% of revenue
  • Tax, interest and other Derived USD 421,054 87% of revenue
  • Net income −USD 1.53 million −314% of revenue

Cash

  • Operating cash flow −USD 541,793 −111% of revenue
  • Capital expenditure USD 13,420 2.8% of revenue
  • Free cash flow Derived −USD 555,213 −114% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 367% of revenue.
  • 2000 Operating loss: operating costs were 328% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31510913 1876600 Derived -1365687 305358 Derived -1671045 -453071 Derived
Source
2000 2000-01-01 – 2000-12-31486709 1595450 Derived -1108741 421054 Derived -1529795 -555213 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 486.7K 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.551.8K413.8K275.9K137.9K0.019992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue510913
2000Revenue486709

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.4%-1.0%-2.4%-3.7%-5.1%19992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-4.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -227.8% 2000
Net margin -314.3% 2000
Free cash flow margin -114.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%-69%-164%-258%-353%19992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-267.3%
2000Operating margin-227.8%
1999Net margin-327.1%
2000Net margin-314.3%
1999Free cash flow margin-88.7%
2000Free cash flow margin-114.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -541.8K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.3K-113.8K-270.9K-428.0K-585.1K19992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-448071
2000Operating cash flow-541793

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -555.2K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.4K-116.6K-277.6K-438.6K-599.6K19992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-453071
2000Free cash flow-555213

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.05×0.03×0.02×0.01×0.00×1999-12-312000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 1.67 million
Exact value

Exact value: -1671045 USD

1999-01-01 – 1999-12-31: -1671045 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 448,071
Exact value

Exact value: -448071 USD

1999-01-01 – 1999-12-31: -448071 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,000
Exact value

Exact value: 5000 USD

1999-01-01 – 1999-12-31: 5000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 453,071
Calculation and evidence

-448071 − 5000 USD

Exact free cash flow: -453071 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.53 million
Exact value

Exact value: -1529795 USD

2000-01-01 – 2000-12-31: -1529795 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 541,793
Exact value

Exact value: -541793 USD

2000-01-01 – 2000-12-31: -541793 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,420
Exact value

Exact value: 13420 USD

2000-01-01 – 2000-12-31: 13420 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 555,213
Calculation and evidence

-541793 − 13420 USD

Exact free cash flow: -555213 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001129615, 1129615, edgar:1129615