Revenue
-32.8 thousand USD
2001-06-30 · USD
4 filing records in this dataset, filed from 2001-03-22 to 2001-12-20. Explore the available filing history and original sources.
-32.8 thousand USD
2001-06-30 · USD
581.29%
2001-06-30 · %
41.6 thousand USD
2001-06-30 · USD
9954 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-12-20.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 510,913
–
Current period
USD 486,709
–
486709 − 510913 = -24204 USD
510913 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source486709 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.67 million
–
Current period
−USD 1.53 million
–
-1529795 − -1671045 = 141250 USD
-1671045 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-1529795 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 448,071
–
Current period
−USD 541,793
–
-541793 − -448071 = -93722 USD
-448071 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-541793 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5,000
–
Current period
USD 13,420
–
13420 − 5000 = 8420 USD
5000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source13420 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 510913 | 1876600 Derived | -1365687 | 305358 Derived | -1671045 | -453071 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 486709 | 1595450 Derived | -1108741 | 421054 Derived | -1529795 | -555213 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 510913 |
|
| 2000 | Revenue | 486709 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -4.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -267.3% |
|
| 2000 | Operating margin | -227.8% |
|
| 1999 | Net margin | -327.1% |
|
| 2000 | Net margin | -314.3% |
|
| 1999 | Free cash flow margin | -88.7% |
|
| 2000 | Free cash flow margin | -114.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -448071 |
|
| 2000 | Operating cash flow | -541793 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -453071 |
|
| 2000 | Free cash flow | -555213 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 1.67 million Exact valueExact value: -1671045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 448,071 Exact valueExact value: -448071 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,000 Exact valueExact value: 5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 453,071 Calculation and evidence-448071 − 5000 USD Exact free cash flow: -453071 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.53 million Exact valueExact value: -1529795 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 541,793 Exact valueExact value: -541793 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,420 Exact valueExact value: 13420 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 555,213 Calculation and evidence-541793 − 13420 USD Exact free cash flow: -555213 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001129615, 1129615, edgar:1129615